WAUNCEIRCH_ESTATES_LIMITE - Accounts


Company registration number 10240271 (England and Wales)
WAUNCEIRCH ESTATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
WAUNCEIRCH ESTATES LIMITED
COMPANY INFORMATION
Directors
Mr S R Lopez
Ms K Challacombe
Company number
10240271
Registered office
Glynfelin
Longford Road
Dyffryn
Neath
Neath Port Talbot
SA10 7AX
Accountants
WBV Limited
The Third Floor
Langdon House, Langdon Road
SA1 Swansea Waterfront
Swansea
Wales
SA1 8QY
WAUNCEIRCH ESTATES LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2
Statement of changes in equity
3
Notes to the financial statements
4 - 6
WAUNCEIRCH ESTATES LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF WAUNCEIRCH ESTATES LIMITED FOR THE YEAR ENDED 31 DECEMBER 2022
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Waunceirch Estates Limited for the year ended 31 December 2022 which comprise, the balance sheet, the statement of changes in equity and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Waunceirch Estates Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of Waunceirch Estates Limited and state those matters that we have agreed to state to the board of directors of Waunceirch Estates Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Waunceirch Estates Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Waunceirch Estates Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Waunceirch Estates Limited. You consider that Waunceirch Estates Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Waunceirch Estates Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

WBV Limited
8 August 2023
Chartered Accountants
The Third Floor
Langdon House, Langdon Road
SA1 Swansea Waterfront
Swansea
Wales
SA1 8QY
WAUNCEIRCH ESTATES LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2022
31 December 2022
- 2 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investment property
3
705,865
705,865
Current assets
Debtors
4
7,664
4,808
Cash at bank and in hand
7,520
14,297
15,184
19,105
Creditors: amounts falling due within one year
5
(210,779)
(226,117)
Net current liabilities
(195,595)
(207,012)
Total assets less current liabilities
510,270
498,853
Creditors: amounts falling due after more than one year
6
(274,565)
(306,831)
Net assets
235,705
192,022
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
235,605
191,922
Total equity
235,705
192,022

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 8 August 2023 and are signed on its behalf by:
Ms K Challacombe
Director
Company Registration No. 10240271
WAUNCEIRCH ESTATES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2021
100
149,670
149,770
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
42,252
42,252
Balance at 31 December 2021
100
191,922
192,022
Year ended 31 December 2022:
Profit and total comprehensive income for the year
-
43,683
43,683
Balance at 31 December 2022
100
235,605
235,705
WAUNCEIRCH ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 4 -
1
Accounting policies
Company information

Waunceirch Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is Glynfelin, Longford Road, Dyffryn, Neath, Neath Port Talbot, SA10 7AX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover represents the fair value of rents received from the tenants of the company's properties, excluding value added tax.

1.3
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

WAUNCEIRCH ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
2
2
3
Investment property
2022
£
Fair value
At 1 January 2022 and 31 December 2022
705,865
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
7,664
4,808
5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
28,897
24,359
Corporation tax
8,593
7,976
Other taxation and social security
7,018
6,804
Other creditors
166,271
186,978
210,779
226,117
WAUNCEIRCH ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans
274,565
306,831
7
Loans and overdrafts
2022
2021
£
£
Bank loans
303,462
331,190
Payable within one year
28,897
24,359
Payable after one year
274,565
306,831

The bank loan is secured by a fixed charge over the freehold property owned by the company.

8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
100
100
100
100
2022-12-312022-01-01false08 August 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr S R LopezMs K Challacombe102402712022-01-012022-12-3110240271bus:Director12022-01-012022-12-3110240271bus:Director22022-01-012022-12-3110240271bus:RegisteredOffice2022-01-012022-12-31102402712022-12-31102402712021-12-3110240271core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3110240271core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3110240271core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3110240271core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3110240271core:CurrentFinancialInstruments2022-12-3110240271core:CurrentFinancialInstruments2021-12-3110240271core:ShareCapital2022-12-3110240271core:ShareCapital2021-12-3110240271core:RetainedEarningsAccumulatedLosses2022-12-3110240271core:RetainedEarningsAccumulatedLosses2021-12-3110240271core:ShareCapital2020-12-3110240271core:RetainedEarningsAccumulatedLosses2020-12-3110240271core:RetainedEarningsAccumulatedLosses2021-01-012021-12-31102402712021-01-012021-12-3110240271core:RetainedEarningsAccumulatedLosses2022-01-012022-12-31102402712021-12-3110240271core:Non-currentFinancialInstruments2022-12-3110240271core:Non-currentFinancialInstruments2021-12-3110240271bus:PrivateLimitedCompanyLtd2022-01-012022-12-3110240271bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3110240271bus:FRS1022022-01-012022-12-3110240271bus:AuditExemptWithAccountantsReport2022-01-012022-12-3110240271bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP