Greenbank Partnerships Limited - Accounts to registrar (filleted) - small 23.2.5

REGISTERED NUMBER: 02384495 (England and Wales)

UNAUDITED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2022

FOR

GREENBANK PARTNERSHIPS LIMITED

Page

Company Information

1

Balance Sheet

2

Notes to the Financial Statements

3

Directors:

Mr J Melling

Mr C J Baybutt

Mr M Baybutt

Registered office:

Greenbank House

152 Wigan Lane

Wigan

Lancashire

WN1 2LA

Registered number:

02384495 (England and Wales)

Accountants:

NRB

1st Floor Waterside House

Waterside Drive

Wigan

Lancashire

WN3 5AZ

FIXED ASSETS

Tangible assets

4

28,113

33,177

Investment property

5

222,000

222,000

250,113

255,177

CURRENT ASSETS

Stocks

1,003,355

1,070,062

Debtors

6

1,581,471

1,503,821

Cash at bank

258,060

201,731

2,842,886

2,775,614

CREDITORS

Amounts falling due within one year

7

5,160,977

5,902,145

NET CURRENT LIABILITIES

(2,318,091

)

(3,126,531

)

TOTAL ASSETS LESS CURRENT LIABILITIES

(2,067,978

)

(2,871,354

)

CAPITAL AND RESERVES

Called up share capital

8

1,000

1,000

Retained earnings non

distributable

9

(2,149

)

(2,149

)

Retained earnings

(2,066,829

)

(2,870,205

)

SHAREHOLDERS' FUNDS

(2,067,978

)

(2,871,354

)

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:

(a)	ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and

(b)

preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 September 2023 and were signed on its behalf by:

Mr M Baybutt - Director

1.	STATUTORY INFORMATION

Greenbank Partnerships Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2.	ACCOUNTING POLICIES

Basis of preparing the financial statements

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

The directors have reviewed the company's forecasts and projections and in particular have considered the potential implications of the Coronavirus (COVID-19) pandemic. Whilst the eventual financial impact of the pandemic on the company, and on the overall economy, remains uncertain, the directors are confident that the company will be able to remain operational throughout the pandemic.

The directors have reasonable expectations that the company will have adequate funding and support to continue in existence for the foreseeable future.

The company therefore continues to adopt the going concern basis in preparing its financial statements.

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover

Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Plant and machinery

-

15% on reducing balance

Motor vehicles

-

25% on reducing balance

Investment property

Investment properties for which fair value can be measured reliably are measured at fair value at each reporting date with changes in fair value being reflected in the income statement. Properties are valued on an open market basis by Mr C J Baybutt (FRICS), a director of the company, supported by external valuations.

Stock and work in progress

The commercial development at Leigh Sports Village has been valued at the lower of cost and net realisable value.

Taxation

Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3.	EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2021 - 3 ) .

4.	TANGIBLE FIXED ASSETS

Plant and

Motor

machinery

vehicles

Totals

£

£

£

COST

At 1 January 2022

and 31 December 2022

203,014

10,200

213,214

DEPRECIATION

At 1 January 2022

170,708

9,329

180,037

Charge for year

4,846

218

5,064

At 31 December 2022

175,554

9,547

185,101

NET BOOK VALUE

At 31 December 2022

27,460

653

28,113

At 31 December 2021

32,306

871

33,177

5.	INVESTMENT PROPERTY

Total

£

FAIR VALUE

At 1 January 2022

and 31 December 2022

222,000

NET BOOK VALUE

At 31 December 2022

222,000

At 31 December 2021

222,000

Fair value at 31 December 2022 is represented by:

£

Valuation in 2021

222,000

If investment property had not been revalued it would have been included at the following historical cost:

31.12.22

31.12.21

£

£

Cost

224,149

224,149

Investment property was valued on a fair value bases basis on 31 December 2019 by Healy Simpson Ltd & Parkinson Commercial .

In the opinion of the directors the fair value for the existing use of the company's investment properties as at 31 December 2022 is not materially different from the book value as stated in these financial statements.

6.

DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.12.22

31.12.21

£

£

Trade debtors

52,503

31,208

Amounts owed by related parties

1,479,204

1,434,551

Other debtors

49,764

38,062

1,581,471

1,503,821

7.

CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

31.12.22

31.12.21

£

£

Trade creditors

22,520

13,455

Amounts owed to group undertakings

525,436

1,052,678

Taxation and social security

4,386

3,958

Other creditors

4,608,635

4,832,054

5,160,977

5,902,145

Amounts owed to group undertakings and other creditors have been treated as falling due within one year as this is the technical legal status at the balance sheet date. Subsequent to the year end they have confirmed that as in previous years they will provide sufficient financing to support the company for the 12 months following the approval of these accounts.

8.	CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:

Number:

Class:

Nominal

31.12.22

31.12.21

value:

£

£

450

A Ordinary

£1

450

450

450

B Ordinary

£1

450

450

100

C Ordinary

£1

100

100

1,000

1,000

9.

RESERVES

Retained

earnings

non

distributable

£

At 1 January 2022

and 31 December 2022

(2,149

)

10.	DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2022 and 31 December 2021:

31.12.22

31.12.21

£

£

Mr J Melling

Balance outstanding at start of year

-

35,264

Amounts advanced

5,016

16,565

Amounts repaid

-

(51,829

)

Amounts written off

-

-

Amounts waived

-

-

Balance outstanding at end of year

5,016

-

11.	RELATED PARTY DISCLOSURES

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with group companies.

During the year the company generated recharges and transfers with Figurehead Homes Limited, a company of which Mr C J Baybutt, Mr J Melling and Mr M Baybutt are directors of £69,231 (2021- £64,301). There was also a balance due from Figurehead Homes Limited of £255,729 (2021 - £43,569).

The company also made recharges and transfers of £44,614 (2021 - £39,249) during the year to Helium Miracle 113 Limited, a company of which Mr C J Baybutt, Mr J Melling and Mr M Baybutt are directors. There was a balance due from Helium Miracle 113 Limited as at 30 December 2022 of £1,479,204 (2021 - £1,434,551). This balance was repaid after the year end.

At the year end the company had a loan balance with the Baybutt Family Trusts totalling £4,652,292 (2021 - £4,825,885).

12.	ULTIMATE PARENT UNDERTAKING

The company is a wholly owned subsidiary of Greenbank Group Holdings Limited, a company registered in England.

13.	CONTROLLING INTEREST

As shareholders of Greenbank Group Holdings Limited the Trustees of the Baybutt Family Trusts have a controlling interest in the company.