S1E Limited - Accounts to registrar (filleted) - small 23.2.5

S1E Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 10952447 Board of Directors 1.1.22 31.12.22 31.12.22 28.9.23 false true false false true false Auditors Opinion Ordinary 100.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure109524472021-12-31109524472022-12-31109524472022-01-012022-12-31109524472020-09-30109524472020-10-012021-12-31109524472021-12-3110952447ns16:EnglandWales2022-01-012022-12-3110952447ns15:PoundSterling2022-01-012022-12-3110952447ns11:Director12022-01-012022-12-3110952447ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3110952447ns11:SmallEntities2022-01-012022-12-3110952447ns11:Audited2022-01-012022-12-3110952447ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3110952447ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3110952447ns11:FullAccounts2022-01-012022-12-3110952447ns11:OrdinaryShareClass12022-01-012022-12-3110952447ns6:CurrentFinancialInstruments2022-12-3110952447ns6:CurrentFinancialInstruments2021-12-3110952447ns6:ShareCapital2022-12-3110952447ns6:ShareCapital2021-12-3110952447ns6:RetainedEarningsAccumulatedLosses2022-12-3110952447ns6:RetainedEarningsAccumulatedLosses2021-12-3110952447ns11:RegisteredOffice2022-01-012022-12-3110952447ns6:PlantMachinery2022-01-012022-12-3110952447ns6:FurnitureFittings2022-01-012022-12-3110952447ns6:MotorVehicles2022-01-012022-12-3110952447ns6:PlantMachinery2021-12-3110952447ns6:FurnitureFittings2021-12-3110952447ns6:MotorVehicles2021-12-3110952447ns6:PlantMachinery2022-12-3110952447ns6:FurnitureFittings2022-12-3110952447ns6:MotorVehicles2022-12-3110952447ns6:PlantMachinery2021-12-3110952447ns6:FurnitureFittings2021-12-3110952447ns6:MotorVehicles2021-12-3110952447ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3110952447ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3110952447ns11:OrdinaryShareClass12022-12-31
REGISTERED NUMBER: 10952447 (England and Wales)









Financial Statements for the Year Ended 31 December 2022

for

S1E Limited

S1E Limited (Registered number: 10952447)






Contents of the Financial Statements
for the Year Ended 31 December 2022




Page

Balance Sheet 1

Notes to the Financial Statements 2


S1E Limited (Registered number: 10952447)

Balance Sheet
31 December 2022

31.12.22 31.12.21
Notes £    £   
FIXED ASSETS
Tangible assets 5 271,059 176,696

CURRENT ASSETS
Stocks 6 1,310,662 1,056,130
Debtors 7 686,602 694,319
Cash at bank and in hand 126,064 218,562
2,123,328 1,969,011
CREDITORS
Amounts falling due within one year 8 (2,116,244 ) (1,955,101 )
NET CURRENT ASSETS 7,084 13,910
TOTAL ASSETS LESS CURRENT LIABILITIES 278,143 190,606

PROVISIONS FOR LIABILITIES (50,200 ) (17,253 )
NET ASSETS 227,943 173,353

CAPITAL AND RESERVES
Called up share capital 9 100 100
Retained earnings 227,843 173,253
SHAREHOLDERS' FUNDS 227,943 173,353

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 September 2023 and were signed on its behalf by:





Mr A J Williams - Director


S1E Limited (Registered number: 10952447)

Notes to the Financial Statements
for the Year Ended 31 December 2022

1. STATUTORY INFORMATION

S1E Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address are as below:

Registered number: 10952447

Registered office: Endeavour Works
Newlands way
Valley Park
Wombwell
Barnsley
S73 0UW

The prior reporting period was lengthened to a 15 month period to align with a restructure of the business. The full reporting period was 1 October 2020 to 31 December 2021.

Due to this change, the comparatives are not entirely comparable with the current year.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover from the sale of goods is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on delivery of the goods.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 10% on cost
Fixtures and fittings - 25% on cost
Motor vehicles - 10% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


S1E Limited (Registered number: 10952447)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

2. ACCOUNTING POLICIES - continued
Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2021 - 16 ) .

4. AUDITORS' REMUNERATION
Period
1.10.20
Year Ended to
31.12.22 31.12.21
£    £   
Fees payable to the company's auditors for the audit of the company's
financial statements

7,000

12,500

5. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor
machinery fittings vehicles Totals
£    £    £    £   
COST
At 1 January 2022 179,791 11,719 3,978 195,488
Additions 140,701 2,676 - 143,377
Disposals (18,422 ) - - (18,422 )
At 31 December 2022 302,070 14,395 3,978 320,443
DEPRECIATION
At 1 January 2022 15,464 2,930 398 18,792
Charge for year 29,652 3,152 398 33,202
Eliminated on disposal (2,610 ) - - (2,610 )
At 31 December 2022 42,506 6,082 796 49,384
NET BOOK VALUE
At 31 December 2022 259,564 8,313 3,182 271,059
At 31 December 2021 164,327 8,789 3,580 176,696

S1E Limited (Registered number: 10952447)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

6. STOCKS
31.12.22 31.12.21
£    £   
Stocks 1,310,662 1,056,130

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.12.21
£    £   
Trade debtors 597,112 573,636
Other debtors 23,590 -
Prepayments and accrued income 65,900 120,683
686,602 694,319

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.12.21
£    £   
Trade creditors 488,914 311,403
Amounts owed to group undertakings 1,387,921 1,355,356
Corporation tax 89,647 107,594
Social security and other taxes 14,794 18,331
VAT 24,397 53,174
Accruals and deferred income 110,571 109,243
2,116,244 1,955,101

9. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.22 31.12.21
value: £    £   
100 Ordinary 100 100 100

10. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

Melissa Bowers FCCA (Senior Statutory Auditor)
for and on behalf of Harts Limited

11. ULTIMATE CONTROLLING PARTY

The company is a wholly owned subsidiary of Flex-Seal Couplings Limited. Their registered office is at Endeavour Works, Newlands Way, Valley Park, Wombwell, Barnsley, S73 0UW. The parent company will be preparing consolidated accounts.

Flex-Seal Couplings Limited is a 100% owned subsidiary of Fernco Inc, registered in USA.