CROSSLAKE_FIBRE_UK_LIMITE - Accounts


Company registration number 11626655 (England and Wales)
CROSSLAKE FIBRE UK LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
CROSSLAKE FIBRE UK LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
CROSSLAKE FIBRE UK LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
10,847,574
10,854,727
Current assets
Debtors
4
8,985,676
4,218,733
Cash at bank and in hand
1,399,600
46,332
10,385,276
4,265,065
Creditors: amounts falling due within one year
5
(18,614,338)
(15,224,791)
Net current liabilities
(8,229,062)
(10,959,726)
Total assets less current liabilities
2,618,512
(104,999)
Creditors: amounts falling due after more than one year
6
(6,326,263)
(678,864)
Net liabilities
(3,707,751)
(783,863)
Capital and reserves
Called up share capital
7
200
200
Share premium account
328,394
328,394
Profit and loss reserves
(4,036,345)
(1,112,457)
Total equity
(3,707,751)
(783,863)

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

CROSSLAKE FIBRE UK LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022
31 December 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 September 2023 and are signed on its behalf by:
M Cunningham
Director
Company Registration No. 11626655
CROSSLAKE FIBRE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

Crosslake Fibre UK Limited is a private company limited by shares incorporated in England and Wales. The registered office is 27 Old Gloucester Street, London, WC1N 3AX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company completed the construction of a London to Paris fibre-optic cable system in December 2021 and truehas started generating income. The company is currently in a net current liabilities position due to intragroup funding to finance the new fibre connection which is classified as a fixed asset. The company has the support of its parent. The directors have considered the anticipated cashflows in conjunction with the support of its parent and are confident that in all reasonable likely outcomes the expected cashflows will be sufficient to meet obligations as they fall due. lt is the opinion of the directors that the company is a going concern. Accordingly, the financial statements do not include any adjustments that would result from the going concern basis not being appropriate.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fibre assets – subsea
20 years
Network infrastructure assets
20 years
Building and improvements
20 years
Other
10 years
Transmission and IP equipment
5 years
Equipment
3 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the statement of income.

CROSSLAKE FIBRE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CROSSLAKE FIBRE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
2
2
CROSSLAKE FIBRE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2022
10,932,260
Additions
624,940
At 31 December 2022
11,557,200
Depreciation and impairment
At 1 January 2022
77,533
Depreciation charged in the year
632,093
At 31 December 2022
709,626
Carrying amount
At 31 December 2022
10,847,574
At 31 December 2021
10,854,727
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,354,973
693,128
Amounts owed by group undertakings
7,482,910
2,665,482
Other debtors
147,793
860,123
8,985,676
4,218,733
5
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
279,828
604,094
Amounts owed to group undertakings
17,000,820
13,473,759
Taxation and social security
687,414
-
0
Deferred income
365,160
-
0
Accruals
281,116
1,146,938
18,614,338
15,224,791
CROSSLAKE FIBRE UK LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Deferred income
6,326,263
678,864
7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 10p each
2,000
2,000
200
200
8
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
7,340,592
7,584,722
9
Related party transactions

The company has taken advantage of the exemption available in accordance with Section 1AC.35 of Financial Reporting Standard 102 whereby it has not disclosed transactions entered into between two or more members of a group, as the company is a wholly owned subsidiary undertaking of the group to which it is party to the transactions.

10
Parent company

The parent company is CLF UK Holdco Limited who's registered office is 27 Old Gloucester Street, London, England, WC1N 3AX.

2022-12-312022-01-01false29 September 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityD CunninghamM Cunningham116266552022-01-012022-12-31116266552022-12-31116266552021-12-3111626655core:OtherPropertyPlantEquipment2022-12-3111626655core:OtherPropertyPlantEquipment2021-12-3111626655core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3111626655core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3111626655core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3111626655core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3111626655core:CurrentFinancialInstruments2022-12-3111626655core:CurrentFinancialInstruments2021-12-3111626655core:ShareCapital2022-12-3111626655core:ShareCapital2021-12-3111626655core:SharePremium2022-12-3111626655core:SharePremium2021-12-3111626655core:RetainedEarningsAccumulatedLosses2022-12-3111626655core:RetainedEarningsAccumulatedLosses2021-12-3111626655bus:Director22022-01-012022-12-3111626655core:PlantMachinery2022-01-012022-12-3111626655core:FurnitureFittings2022-01-012022-12-3111626655core:ComputerEquipment2022-01-012022-12-3111626655core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2022-01-012022-12-3111626655core:Non-standardPPEClass2ComponentTotalPropertyPlantEquipment2022-01-012022-12-31116266552021-01-012021-12-3111626655core:OtherPropertyPlantEquipment2021-12-3111626655core:OtherPropertyPlantEquipment2022-01-012022-12-3111626655core:WithinOneYear2022-12-3111626655core:WithinOneYear2021-12-3111626655core:Non-currentFinancialInstruments2022-12-3111626655core:Non-currentFinancialInstruments2021-12-3111626655bus:PrivateLimitedCompanyLtd2022-01-012022-12-3111626655bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3111626655bus:FRS1022022-01-012022-12-3111626655bus:AuditExemptWithAccountantsReport2022-01-012022-12-3111626655bus:Director12022-01-012022-12-3111626655bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP