ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2022-01-01falseThe principal activity is that of a holding company33falsetrue 13448888 2022-01-01 2022-12-31 13448888 2021-06-10 2021-12-31 13448888 2022-12-31 13448888 2021-12-31 13448888 2021-06-10 13448888 c:Director3 2022-01-01 2022-12-31 13448888 c:Director4 2022-01-01 2022-12-31 13448888 c:Director5 2022-01-01 2022-12-31 13448888 c:RegisteredOffice 2022-01-01 2022-12-31 13448888 d:CurrentFinancialInstruments 2022-12-31 13448888 d:CurrentFinancialInstruments 2021-12-31 13448888 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 13448888 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 13448888 d:ShareCapital 2022-12-31 13448888 d:ShareCapital 2021-06-10 2021-12-31 13448888 d:ShareCapital 2021-12-31 13448888 d:ShareCapital 2021-06-10 13448888 d:SharePremium 2022-12-31 13448888 d:SharePremium 2021-06-10 2021-12-31 13448888 d:SharePremium 2021-12-31 13448888 d:SharePremium 2021-06-10 13448888 d:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 13448888 d:RetainedEarningsAccumulatedLosses 2022-12-31 13448888 d:RetainedEarningsAccumulatedLosses 2021-06-10 2021-12-31 13448888 d:RetainedEarningsAccumulatedLosses 2021-12-31 13448888 d:RetainedEarningsAccumulatedLosses 2021-06-10 13448888 c:FRS102 2022-01-01 2022-12-31 13448888 c:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 13448888 c:FullAccounts 2022-01-01 2022-12-31 13448888 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 13448888 2 2022-01-01 2022-12-31 13448888 6 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure
Registered number: 13448888









 
BROCELIANDE HOLDING LIMITED
FINANCIAL STATEMENTS
 
FOR THE YEAR ENDED 31 DECEMBER 2022

 
BROCELIANDE HOLDING LIMITED
 

COMPANY INFORMATION


Directors
H. P. Manisty 
T. J. Rosser 
E. W. Fellows 




Registered number
13448888



Registered office
6th Floor 33 Holborn
London

England

EC1N 2HT





 
BROCELIANDE HOLDING LIMITED
 

CONTENTS



Page
Balance Sheet
 
1 - 2
Statement of Changes in Equity
 
3
Notes to the Financial Statements
 
4 - 7


 
BROCELIANDE HOLDING LIMITED
REGISTERED NUMBER: 13448888

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
As restated 2021
Note
£
£

Fixed assets
  

Investments
 5 
6,533,958
6,454,971

Current assets
  

Debtors
 6 
412,799
28,431

Cash at bank and in hand
  
291,322
409,780

  
704,121
438,211

Creditors: amounts falling due within one year
 7 
(266,268)
(20,367)

Net current assets
  
 
 
437,853
 
 
417,844

  

Net assets
  
6,971,811
6,872,815


Capital and reserves
  

Allotted, called up and fully paid share capital
  
69,829
69,829

Share premium account
  
6,913,061
6,913,061

Profit and loss account
  
(11,079)
(110,075)

Equity Shareholder's Funds
  
6,971,811
6,872,815


Page 1

 
BROCELIANDE HOLDING LIMITED
REGISTERED NUMBER: 13448888

BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the Directors’ Report and Statement of Comprehensive Income in accordance with provisions applicable to companies subject to the small companies' regime, under section 444 of the Companies Act 2006.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 
29 September 2023.




T. J. Rosser
Director

The notes on pages 4 to 7 form part of these financial statements.

Page 2

 

 
BROCELIANDE HOLDING LIMITED


 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022



Called up share capital
Share premium account
Profit and loss account
Total equity


£
£
£
£



At 10 June 2021
-
-
-
-





Loss for the period (as restated)
-
-
(110,075)
(110,075)


Shares issued during the period
69,829
6,913,061
-
6,982,890





At 1 January 2022
69,829
6,913,061
(110,075)
6,872,815





Profit for the year
-
-
98,996
98,996



At 31 December 2022
69,829
6,913,061
(11,079)
6,971,811



The notes on pages 4 to 7 form part of these financial statements.

Page 3

 
BROCELIANDE HOLDING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

Broceliande Holding Limited (company number: 13448888), having its registered office at 6th Floor 33 Holborn, London, England, EC1N 2HT, is a private company limited by shares incorporated in England and Wales.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Statement of Comprehensive Income within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Page 4

 
BROCELIANDE HOLDING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.5

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Statement of Comprehensive Income for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Investments in listed company shares are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in profit or loss for the period.

 
2.6

Debtors

Short-term debtors are measured at transaction price, less any impairment.

 
2.7

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

 
2.8

Creditors

Short-term creditors are measured at the transaction price.

Page 5

 
BROCELIANDE HOLDING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.9

Financial instruments

Basic financial assets

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the Statement of Comprehensive Income.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the Balance Sheet date.


3.


Prior year adjustment

The financial statements for the period ended 31 December 2021 have been restated and the impact to the Balance Sheet is as follows:
Investments increased by £116,011 due to the capitalising of additional transaction costs;
Debtors decreased by £70,207 due to the correction of accrued interest receivable; and
Creditors decreased by £1,550 due to the correction of a management fee accrual.
These movements reduced the losses by £47,055 to £110,075 and therefore increased the Equity Shareholder's Funds by £47,055.


4.


Employees

The average monthly number of employees, including directors, during the year was 3 (2021 - 3).


5.


Fixed asset investments





Investments in subsidiary companies
Loans to associates
Total

£
£
£



Cost or valuation


At 1 January 2022
572,603
5,882,368
6,454,971


Additions
78,987
-
78,987



At 31 December 2022
651,590
5,882,368
6,533,958





 

Page 6

 
BROCELIANDE HOLDING LIMITED
 

 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

6.


Debtors

2022
2021
£
£

Amounts due within one year

Amounts owed by group undertakings
401,399
28,431

Other debtors
11,400
-

412,799
28,431



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Accruals and deferred income
266,268
20,367

266,268
20,367



8.


Related Party Transactions

The Company has taken advantage of the exemption in FRS 102 Section 33 from disclosing transactions with members of the same group that are wholly owned.







Page 7