Pairc Niseaboist Power Limited - Accounts to registrar (filleted) - small 23.2.5

Pairc Niseaboist Power Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 SC538814 Board of Directors 1.1.22 31.12.22 31.12.22 29.9.23 0 0 false true false false true false Auditors Opinion iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWhSC5388142021-12-31SC5388142022-12-31SC5388142022-01-012022-12-31SC5388142020-12-31SC5388142021-01-012021-12-31SC5388142021-12-31SC538814ns10:Originalns15:Scotland2022-01-012022-12-31SC538814ns14:PoundSterlingns10:Original2022-01-012022-12-31SC538814ns10:Originalns10:Director12022-01-012022-12-31SC538814ns10:Original2022-01-012022-12-31SC538814ns10:Original2022-12-31SC538814ns10:Originalns10:PrivateLimitedCompanyLtd2022-01-012022-12-31SC538814ns10:Originalns10:SmallEntities2022-01-012022-12-31SC538814ns10:Originalns10:Audited2022-01-012022-12-31SC538814ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-31SC538814ns10:SmallCompaniesRegimeForAccountsns10:Original2022-01-012022-12-31SC538814ns10:Originalns10:FullAccounts2022-01-012022-12-31SC538814ns10:Original2021-01-012021-12-31SC538814ns10:Originalns10:Director22022-01-012022-12-31SC538814ns10:Originalns10:Director32022-01-012022-12-31SC538814ns10:CompanySecretary1ns10:Original2022-01-012022-12-31SC538814ns10:Originalns10:RegisteredOffice2022-01-012022-12-31SC538814ns10:Original2021-12-31SC538814ns10:Originalns5:CurrentFinancialInstruments2022-12-31SC538814ns10:Originalns5:CurrentFinancialInstruments2021-12-31SC538814ns10:Originalns5:Non-currentFinancialInstruments2022-12-31SC538814ns10:Originalns5:Non-currentFinancialInstruments2021-12-31SC538814ns5:ShareCapitalns10:Original2022-12-31SC538814ns5:ShareCapitalns10:Original2021-12-31SC538814ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-12-31SC538814ns10:Originalns5:RetainedEarningsAccumulatedLosses2021-12-31SC538814ns10:Originalns5:PlantMachinery2022-01-012022-12-31SC538814ns10:Originalns5:PlantMachinery2021-12-31SC538814ns10:Originalns5:PlantMachinery2022-12-31SC538814ns10:Originalns5:PlantMachinery2021-12-31SC538814ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-31SC538814ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2021-12-31
REGISTERED NUMBER: SC538814 (Scotland)















PAIRC NISEABOIST POWER LIMITED

Audited Financial Statements for the Year Ended 31 December 2022






PAIRC NISEABOIST POWER LIMITED (REGISTERED NUMBER: SC538814)






Contents of the Financial Statements
for the Year Ended 31 December 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


PAIRC NISEABOIST POWER LIMITED

Company Information
for the Year Ended 31 December 2022







DIRECTORS: N Campbell
M Mackay
R Maclennan





SECRETARY: N Campbell





REGISTERED OFFICE: 5 Scaristavore
Isle of Harris
HS3 3HX





REGISTERED NUMBER: SC538814 (Scotland)





AUDITORS: Mann Judd Gordon Ltd
Chartered Accountants
& Statutory Auditors
26 Lewis Street
Stornoway
Isle of Lewis
HS1 2JF

PAIRC NISEABOIST POWER LIMITED (REGISTERED NUMBER: SC538814)

Balance Sheet
31 December 2022

31.12.22 31.12.21
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 14,509 18,170

CURRENT ASSETS
Debtors 5 43,883 40,920
Cash at bank 7,637 2,800
51,520 43,720
CREDITORS
Amounts falling due within one year 6 48,916 45,237
NET CURRENT ASSETS/(LIABILITIES) 2,604 (1,517 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

17,113

16,653

CREDITORS
Amounts falling due after more than one
year

7

10,000

4,721
NET ASSETS 7,113 11,932

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings 7,013 11,832
7,113 11,932

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2023 and were signed on its behalf by:





N Campbell - Director


PAIRC NISEABOIST POWER LIMITED (REGISTERED NUMBER: SC538814)

Notes to the Financial Statements
for the Year Ended 31 December 2022

1. STATUTORY INFORMATION

Pairc Niseaboist Power Limited is a private company, limited by shares , registered in Scotland. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The directors consider that there are no material uncertainties about the company's ability to continue as a going concern. The directors also consider that there are no significant areas of judgements, estimates or key assumptions that affect the items in the accounts.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 10% depreciation on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was NIL (2021 - NIL).

PAIRC NISEABOIST POWER LIMITED (REGISTERED NUMBER: SC538814)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

4. TANGIBLE FIXED ASSETS
Plant and
machinery
£   
COST
At 1 January 2022
and 31 December 2022 36,619
DEPRECIATION
At 1 January 2022 18,449
Charge for year 3,661
At 31 December 2022 22,110
NET BOOK VALUE
At 31 December 2022 14,509
At 31 December 2021 18,170

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.12.21
£    £   
Trade debtors 17,853 16,004
Amounts owed by group undertakings 1,796 6,264
Other debtors 24,234 18,652
43,883 40,920

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.12.21
£    £   
Trade creditors 19,684 19,279
Other creditors 29,232 25,958
48,916 45,237

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
31.12.22 31.12.21
£    £   
Amounts owed to group undertakings 10,000 4,721

8. DISCLOSURE UNDER SECTION 444(5B) OF THE COMPANIES ACT 2006

The Report of the Auditors was unqualified.

John E Moffat BA FCA (Senior Statutory Auditor)
for and on behalf of Mann Judd Gordon Ltd

PAIRC NISEABOIST POWER LIMITED (REGISTERED NUMBER: SC538814)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

9. RELATED PARTY DISCLOSURES

The company has received loans from the West Harris Trust ('the Trust') to assist in the funding of its capital expenditure programme. The loan was secured by the Trust from Western Isles Development Trust and the repayments of the loan will be recharged to the Company. The balance due by the company at 31 December 2022 was £10,000 (2021 - £10,000).

The Trust has provided working capital assistance to the company to assist with funding of expenditure and the company provides electricity to the Trust. Electricity sales of £14,813 were made in relation to the year ended 31 December 2022 and the company owed a management charge of £1,090. The balance due to the company at 31 December 2022 was £1,796 (2021 - £11,543).

The company is a corporate member of Horgabost Wind LLP ("the LLP"). During the year the company made sales of £7,353 and purchases of £7,368 with the LLP. At the year end, the company owes the LLP £27,254 and the LLP owes the company £24,484.

10. ULTIMATE CONTROLLING PARTY

The controlling party is West Harris Trust.