ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-3119true2022-01-01falseNo description of principal activity18falsetrue 04278736 2022-01-01 2022-12-31 04278736 2021-01-01 2021-12-31 04278736 2022-12-31 04278736 2021-12-31 04278736 1 2022-01-01 2022-12-31 04278736 d:Director6 2022-01-01 2022-12-31 04278736 c:PlantMachinery 2022-01-01 2022-12-31 04278736 c:PlantMachinery 2022-12-31 04278736 c:PlantMachinery 2021-12-31 04278736 c:PlantMachinery c:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 04278736 c:MotorVehicles 2022-01-01 2022-12-31 04278736 c:MotorVehicles 2022-12-31 04278736 c:MotorVehicles 2021-12-31 04278736 c:MotorVehicles c:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 04278736 c:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 04278736 c:CurrentFinancialInstruments 2022-12-31 04278736 c:CurrentFinancialInstruments 2021-12-31 04278736 c:CurrentFinancialInstruments c:WithinOneYear 2022-12-31 04278736 c:CurrentFinancialInstruments c:WithinOneYear 2021-12-31 04278736 c:ShareCapital 2022-12-31 04278736 c:ShareCapital 2021-12-31 04278736 c:RetainedEarningsAccumulatedLosses 2022-12-31 04278736 c:RetainedEarningsAccumulatedLosses 2021-12-31 04278736 d:OrdinaryShareClass1 2022-01-01 2022-12-31 04278736 d:OrdinaryShareClass1 2022-12-31 04278736 d:FRS102 2022-01-01 2022-12-31 04278736 d:Audited 2022-01-01 2022-12-31 04278736 d:FullAccounts 2022-01-01 2022-12-31 04278736 d:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 04278736 c:WithinOneYear 2022-12-31 04278736 c:WithinOneYear 2021-12-31 04278736 c:BetweenOneFiveYears 2022-12-31 04278736 c:BetweenOneFiveYears 2021-12-31 04278736 c:MoreThanFiveYears 2022-12-31 04278736 c:MoreThanFiveYears 2021-12-31 04278736 d:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 04278736 4 2022-01-01 2022-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 04278736









JENRICK ENGINEERING LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2022

 
JENRICK ENGINEERING LIMITED
REGISTERED NUMBER: 04278736

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
90,700
133,061

  
90,700
133,061

Current assets
  

Debtors: amounts falling due within one year
 5 
4,492,588
3,948,280

Cash at bank and in hand
 6 
60,743
258,273

  
4,553,331
4,206,553

Creditors: amounts falling due within one year
 7 
(4,124,245)
(2,538,385)

Net current assets
  
 
 
429,086
 
 
1,668,168

Total assets less current liabilities
  
519,786
1,801,229

  

Net assets
  
519,786
1,801,229


Capital and reserves
  

Called up share capital 
 8 
100
100

Profit and loss account
  
519,686
1,801,129

  
519,786
1,801,229


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the Statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 September 2023.




F Garrard
Director

The notes on pages 3 to 9 form part of these financial statements.
Page 1

 
JENRICK ENGINEERING LIMITED
REGISTERED NUMBER: 04278736
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 DECEMBER 2022


Page 2

 
JENRICK ENGINEERING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

Jenrick Engineering Limited is a company limited by shares, incorporated in England and Wales. The address of its registered office is 56 Clarendon Road, Watford, Herts, England, WD17 1DA. 
The company specialises in temporary employment activities.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

  
2.2

Going concern

Subsequent to the reporting date, the group to which the company belongs became a majority controlled equity investment of Tosca Debt Capital LLP. 
 
Tosca Debt Capital LLP also provide debt facilities for the MCG group, and at the date of approval of these financial statements are currently working with the group to support the future success of the business. 
 
The directors note that it is not Tosca Debt Capital LLP’s intention to seek repayment of debts outside of agreed repayment dates. Furthermore, the directors note that Tosca Debt Capital LLP have confirmed their intention to continue to provide support to The MCG Group Holdings Limited and its subsidiaries in order to enable them to remain a going concern for at least twelve months from the date of approval of the financial statements of The MCG Group Holdings Limited and its subsidiaries.
 
In addition to this support, and together with long term contracts with a number of clients across multiple geographic areas and markets, the directors believe that the group and company are well placed to manage its business risks successfully despite the current uncertain economic outlook.
 
After making their enquiries, the directors have formed a judgement that, at the time of approving the financial statements, there is a reasonable expectation that the company has adequate resources to continue its operations for the foreseeable future and for a period of not less than twelve months from the date of approval of these financial statements. As a result, the directors continue to adopt the going concern basis in preparing the financial statements.

Page 3

 
JENRICK ENGINEERING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the year in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the reporting date can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to the Statement of comprehensive income on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.5

Finance costs

Finance costs are charged to the Statement of comprehensive income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in the Statement of comprehensive income in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
JENRICK ENGINEERING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.8

Taxation

Tax is recognised in the Statement of comprehensive income except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

 
2.9

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives.

Depreciation is provided on the following basis:

Fixtures, fittings & equipment
-
15% - 25% on cost
Motor vehicles
-
25% Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.
Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in the Statement of comprehensive income.

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 5

 
JENRICK ENGINEERING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 18 (2021 - 19).


4.


Tangible fixed assets





Fixtures, fittings & equipment
Motor vehicles
Total

£
£
£



Cost


At 1 January 2022
35,347
247,754
283,101


Additions
17,187
-
17,187


Disposals
-
(20,000)
(20,000)



At 31 December 2022

52,534
227,754
280,288



Depreciation


At 1 January 2022
27,901
122,139
150,040


Charge for the year
4,568
54,980
59,548


Disposals
-
(20,000)
(20,000)



At 31 December 2022

32,469
157,119
189,588



Net book value



At 31 December 2022
20,065
70,635
90,700



At 31 December 2021
7,446
125,615
133,061

Page 6

 
JENRICK ENGINEERING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

5.


Debtors

2022
2021
£
£


Trade debtors
2,259,012
1,916,402

Amounts owed by group undertakings
2,218,224
2,000,000

Other debtors
-
4,763

Prepayments and accrued income
15,352
27,115

4,492,588
3,948,280



6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
60,743
258,273

60,743
258,273



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Invoice discounting facility
1,875,019
1,840,352

Trade creditors
25,955
4,828

Amounts owed to group undertakings
1,502,923
2,923

Corporation tax
50,040
49,160

Other taxation and social security
329,121
346,226

Other creditors
265,573
174,006

Accruals and deferred income
75,614
120,890

4,124,245
2,538,385


The company has an invoice discounting arrangement in place with HSBC Bank Plc. There is a fixed charge held over the debtor book in respect of this

Page 7

 
JENRICK ENGINEERING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

8.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



100 Ordinary shares of £1 each
100
100



9.


Contingent liabilities

The company has entered into an unlimited multilateral guarantee jointly with its subsidiaries to guarantee the bank overdraft facility of group companies. At 31 December 2022, there were no group borrowings (2021 - £Nil).


10.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £13,039 (2021 - £14,217). At the reporting date £4,204 (2021 - £670) was payable by the company to the pension scheme.


11.


Commitments under operating leases

At 31 December 2022 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£


Not later than 1 year
32,680
10,926

Later than 1 year and not later than 5 years
130,720
-

Later than 5 years
32,680
-

196,080
10,926


12.


Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.


13.


Post balance sheet events

There are no subsequent events that require disclosure or adjustments to the financial statements. 

Page 8

 
JENRICK ENGINEERING LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

14.


Ultimate parent undertaking and controlling party

The immediate parent undertaking is MCG Group (Midco) Limited, a company incorporated in England and Wales. The registered office of MCG Group (Midco) Limited is 56 Clarendon Road, Watford, WD17 1DA.
The ultimate parent undertaking is The MCG Group Holdings Limited, a company incorporated in England and Wales. The registered office of The MCG Group Holdings Limited is 56 Clarendon Road, Watford, WD17 1DA. This is the smallest and largest company in which the results of this company are consolidated.
The ultimate controlling party at the date of approval of these financial statements is Tosca Debt Capital LLP.


15.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2022 was unqualified.

The audit report was signed on 29 September 2023 by Elliot S J Arwas (Senior statutory auditor) on behalf of Barnes Roffe LLP.

 
Page 9