A Game Sports Ltd - Period Ending 2022-12-31

A Game Sports Ltd - Period Ending 2022-12-31


A Game Sports Ltd 08168836 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is the retail of sports equipment and clothing Digita Accounts Production Advanced 6.30.9574.0 Software true 08168836 2022-01-01 2022-12-31 08168836 2022-12-31 08168836 bus:Director1 1 2022-12-31 08168836 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2022-12-31 08168836 core:RetainedEarningsAccumulatedLosses 2022-12-31 08168836 core:ShareCapital 2022-12-31 08168836 core:CurrentFinancialInstruments 2022-12-31 08168836 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 08168836 core:Non-currentFinancialInstruments 2022-12-31 08168836 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 08168836 core:ConstructionInProgressAssetsUnderConstruction 2022-12-31 08168836 core:FurnitureFittingsToolsEquipment 2022-12-31 08168836 core:LandBuildings 2022-12-31 08168836 core:MotorVehicles 2022-12-31 08168836 core:OtherPropertyPlantEquipment 2022-12-31 08168836 bus:SmallEntities 2022-01-01 2022-12-31 08168836 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 08168836 bus:FullAccounts 2022-01-01 2022-12-31 08168836 bus:RegisteredOffice 2022-01-01 2022-12-31 08168836 bus:Director1 2022-01-01 2022-12-31 08168836 bus:Director1 1 2022-01-01 2022-12-31 08168836 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2022-01-01 2022-12-31 08168836 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 08168836 core:CommercialMotorVehicles 2022-01-01 2022-12-31 08168836 core:ComputerEquipment 2022-01-01 2022-12-31 08168836 core:ConstructionInProgressAssetsUnderConstruction 2022-01-01 2022-12-31 08168836 core:FurnitureFittingsToolsEquipment 2022-01-01 2022-12-31 08168836 core:LandBuildings 2022-01-01 2022-12-31 08168836 core:LeaseholdImprovements 2022-01-01 2022-12-31 08168836 core:MotorVehicles 2022-01-01 2022-12-31 08168836 core:NetworkAssets 2022-01-01 2022-12-31 08168836 core:OtherPropertyPlantEquipment 2022-01-01 2022-12-31 08168836 core:PlantMachinery 2022-01-01 2022-12-31 08168836 core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-01-01 2022-12-31 08168836 countries:AllCountries 2022-01-01 2022-12-31 08168836 2021-12-31 08168836 bus:Director1 1 2021-12-31 08168836 core:ConstructionInProgressAssetsUnderConstruction 2021-12-31 08168836 core:FurnitureFittingsToolsEquipment 2021-12-31 08168836 core:LandBuildings 2021-12-31 08168836 core:MotorVehicles 2021-12-31 08168836 core:OtherPropertyPlantEquipment 2021-12-31 08168836 2021-01-01 2021-12-31 08168836 2021-12-31 08168836 bus:Director1 1 2021-12-31 08168836 bus:OrdinaryShareClass1 bus:Non-cumulativeNon-redeemableShares 2021-12-31 08168836 core:RetainedEarningsAccumulatedLosses 2021-12-31 08168836 core:ShareCapital 2021-12-31 08168836 core:CurrentFinancialInstruments 2021-12-31 08168836 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 08168836 core:Non-currentFinancialInstruments 2021-12-31 08168836 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 08168836 core:ConstructionInProgressAssetsUnderConstruction 2021-12-31 08168836 core:FurnitureFittingsToolsEquipment 2021-12-31 08168836 core:LandBuildings 2021-12-31 08168836 core:MotorVehicles 2021-12-31 08168836 core:OtherPropertyPlantEquipment 2021-12-31 08168836 bus:Director1 1 2021-01-01 2021-12-31 08168836 bus:Director1 1 2020-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 08168836

A Game Sports Ltd

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2022

 

A Game Sports Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Financial Statements

4 to 10

 

A Game Sports Ltd

Company Information

Director

Mr A D Noott

Registered office

1 Stanley Way
Cardrew Business Park
Redruth
Cornwall
TR15 1SR

Accountants

D.J. Reynolds & Co.
Chartered Accountants
15 Alverton Street
Penzance
Cornwall
TR18 2QP

 

A Game Sports Ltd

(Registration number: 08168836)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

8,500

7,568

Current assets

 

Stocks

5

31,454

51,352

Debtors

38,552

41,263

Cash at bank and in hand

 

2,558

55,088

 

72,564

147,703

Creditors: Amounts falling due within one year

(52,517)

(79,942)

Net current assets

 

20,047

67,761

Total assets less current liabilities

 

28,547

75,329

Creditors: Amounts falling due after more than one year

(24,192)

(34,487)

Provisions for liabilities

(1,615)

(1,438)

Net assets

 

2,740

39,404

Capital and reserves

 

Called up share capital

100

100

Profit and loss account

2,640

39,304

Total equity

 

2,740

39,404

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The member has not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime and the option not to file the Profit and Loss Account has been taken.

 

A Game Sports Ltd

(Registration number: 08168836)
Balance Sheet as at 31 December 2022

Approved and authorised by the director on 27 September 2023
 

.........................................

Mr A D Noott

Director

 

A Game Sports Ltd

Notes to the Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
1 Stanley Way
Cardrew Business Park
Redruth
Cornwall
TR15 1SR

These financial statements were authorised for issue by the director on 27 September 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods in the ordinary course of the company’s activities. Turnover is shown net of value added tax and returns.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

 

A Game Sports Ltd

Notes to the Financial Statements for the Year Ended 31 December 2022

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% straight-line

Motor vehicles

25% straight-line

Website

33% straight-line

Computer equipment

33% straight-line

Improvements to leasehold property

10% straight-line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

The cost of finished goods comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

A Game Sports Ltd

Notes to the Financial Statements for the Year Ended 31 December 2022

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 8 (2021 - 11).

 

A Game Sports Ltd

Notes to the Financial Statements for the Year Ended 31 December 2022

4

Tangible assets

Improvements to leasehold property
£

Computer equipment
 £

Motor vehicles
 £

Website
 £

Plant and machinery
 £

Total
£

Cost or valuation

At 1 January 2022

1,951

9,477

10,350

56,651

41,422

119,851

Additions

-

226

-

6,800

2,100

9,126

At 31 December 2022

1,951

9,703

10,350

63,451

43,522

128,977

Depreciation

At 1 January 2022

700

8,525

10,350

54,042

38,666

112,283

Charge for the year

195

545

-

4,173

3,281

8,194

At 31 December 2022

895

9,070

10,350

58,215

41,947

120,477

Carrying amount

At 31 December 2022

1,056

633

-

5,236

1,575

8,500

At 31 December 2021

1,251

952

-

2,609

2,756

7,568

 

A Game Sports Ltd

Notes to the Financial Statements for the Year Ended 31 December 2022

5

Stocks

2022
£

2021
£

Other inventories

31,454

51,352

6

Debtors

2022
£

2021
£

Trade debtors

1,561

15,619

Prepayments

6,400

6,617

Other debtors

30,591

19,027

38,552

41,263

7

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Bank loans and overdrafts

9

10,648

11,000

Trade creditors

 

30,241

19,364

Taxation and social security

 

414

1,686

Accruals and deferred income

 

10,841

36,956

Other creditors

 

373

10,936

 

52,517

79,942

Creditors: amounts falling due after more than one year

Note

2022
£

2021
£

Due after one year

 

Loans and borrowings

9

24,192

34,487

 

A Game Sports Ltd

Notes to the Financial Statements for the Year Ended 31 December 2022

8

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary share of £1 each

100

100

100

100

         

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

24,192

34,487

2022
£

2021
£

Current loans and borrowings

Bank borrowings

10,648

11,000

10

Financial commitments, guarantees and contingencies

The total amount of financial commitments not included in the balance sheet is £5,250 (2021 - £68,250). The commitment of £5,250 represents the minimum lease payments regarding the lease of the property located at Cardrew Business Park up to the 5-year break clause - which was triggered on 31 March 2023.

 

A Game Sports Ltd

Notes to the Financial Statements for the Year Ended 31 December 2022

11

Related party transactions

Transactions with the director

2022

At 1 January 2022
£

Advances to director
£

Repayments by director
£

At 31 December 2022
£

Mr A D Noott

Interest-free loan to the company, repayable on demand

16,705

36,400

(27,874)

25,231

         
       

 

2021

At 1 January 2021
£

Advances to director
£

Repayments by director
£

At 31 December 2021
£

Mr A D Noott

Interest-free loan to the company, repayable on demand

(6,700)

33,104

(9,699)

16,705

         
       

 

Summary of transactions with entities with joint control or significant interest

Concept Workwear Limited
(A company under common ownership and control)

 During the year the company recharged expenditure to Concept Workwear Limited totalling £Nil (2021 - £Nil). At the balance sheet date, the amount due from Concept Workwear Limited was £Nil (2021 - £1,194).