BAILEY_MORRIS_LIMITED - Accounts


Company registration number 01345726 (England and Wales)
BAILEY MORRIS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
BAILEY MORRIS LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
3 - 9
BAILEY MORRIS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
8
514,426
490,186
Current assets
Stocks
2,169,076
2,138,702
Debtors
9
902,750
900,502
Cash at bank and in hand
176,692
223,210
3,248,518
3,262,414
Creditors: amounts falling due within one year
10
(1,699,451)
(1,552,471)
Net current assets
1,549,067
1,709,943
Total assets less current liabilities
2,063,493
2,200,129
Provisions for liabilities
(36,919)
(14,698)
Net assets
2,026,574
2,185,431
Capital and reserves
Called up share capital
50,000
50,000
Profit and loss reserves
1,976,574
2,135,431
Total equity
2,026,574
2,185,431

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2023 and are signed on its behalf by:
R Smith
Director
Company Registration No. 01345726
BAILEY MORRIS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2021
50,000
1,953,064
2,003,064
Year ended 31 December 2021:
Profit and total comprehensive income for the year
-
682,367
682,367
Dividends
7
-
(500,000)
(500,000)
Balance at 31 December 2021
50,000
2,135,431
2,185,431
Year ended 31 December 2022:
Profit and total comprehensive income for the year
-
691,143
691,143
Dividends
7
-
(850,000)
(850,000)
Balance at 31 December 2022
50,000
1,976,574
2,026,574
BAILEY MORRIS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

Bailey Morris Limited is a private company limited by shares incorporated in England and Wales. The registered office is 8 Little End Road, Eaton Socon, Cambridge, PE19 8GE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared on the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer, the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
written off over term of the lease
Plant and machinery
10% - 25% reducing balance
Motor vehicles
40% - 50% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

BAILEY MORRIS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply.

1.6
Stock and work in progress

Stocks and work in progress are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BAILEY MORRIS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

BAILEY MORRIS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Significant accounting estimates and judgements

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Auditor's remuneration
2022
2021
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
11,250
10,000
BAILEY MORRIS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
34
33
5
Directors' remuneration
2022
2021
£
£
Remuneration for qualifying services
119,017
110,344
Company pension contributions to defined contribution schemes
9,742
9,817
128,759
120,161

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2021 - 1).

Included in directors' remuneration is benefits in kind of £nil (2021: £844)

6
Taxation
2022
2021
£
£
Current tax
UK corporation tax on profits for the current period
149,183
157,273
Deferred tax
Origination and reversal of timing differences
22,221
3,192
Total tax charge
171,404
160,465
7
Dividends
2022
2021
£
£
Interim paid
850,000
500,000
850,000
500,000
BAILEY MORRIS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
8
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2022
55,092
1,449,353
1,504,445
Additions
-
0
93,045
93,045
Disposals
-
0
(30,395)
(30,395)
At 31 December 2022
55,092
1,512,003
1,567,095
Depreciation and impairment
At 1 January 2022
41,053
973,206
1,014,259
Depreciation charged in the year
2,605
61,917
64,522
Eliminated in respect of disposals
-
0
(26,112)
(26,112)
At 31 December 2022
43,658
1,009,011
1,052,669
Carrying amount
At 31 December 2022
11,434
502,992
514,426
At 31 December 2021
14,039
476,147
490,186
9
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
794,398
836,051
Other debtors
108,352
64,451
902,750
900,502
10
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
1,153,318
766,637
Trade creditors
138,458
284,288
Corporation tax
124,539
104,317
Other taxation and social security
109,604
86,634
Other creditors
173,532
310,595
1,699,451
1,552,471

The company is part of a global cash pool arrangement managed by the ultimate parent company, Indutrade AB.

BAILEY MORRIS LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 9 -
11
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
James Price FCA
Statutory Auditor:
UHY Hacker Young Limited
12
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
409,544
560,390
13
Related party transactions
Remuneration of key management personnel
2022
2021
£
£
Aggregate compensation
414,335
386,614

The company has taken advantage of the exemption within FRS 102 33.1A, not to disclose transactions entered into between group companies, all such companies are are ultimately owned by the same parent company, Indutrade AB.

14
Parent company

The parent company of Bailey Morris Limited is Indutrade AB, a public company registered in Sweden and listed on the Swedish stock exchange.

2022-12-312022-01-01false29 September 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityThis audit opinion is unqualifiedP RowlandsR SmithK BurkittR Rhodes691143013457262022-01-012022-12-31013457262022-12-31013457262021-12-3101345726core:LandBuildings2022-12-3101345726core:OtherPropertyPlantEquipment2022-12-3101345726core:LandBuildings2021-12-3101345726core:OtherPropertyPlantEquipment2021-12-3101345726core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3101345726core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3101345726core:CurrentFinancialInstruments2022-12-3101345726core:CurrentFinancialInstruments2021-12-3101345726core:ShareCapital2022-12-3101345726core:ShareCapital2021-12-3101345726core:RetainedEarningsAccumulatedLosses2022-12-3101345726core:RetainedEarningsAccumulatedLosses2021-12-3101345726core:ShareCapital2020-12-3101345726core:RetainedEarningsAccumulatedLosses2020-12-3101345726bus:Director22022-01-012022-12-3101345726core:RetainedEarningsAccumulatedLosses2021-01-012021-12-31013457262021-01-012021-12-3101345726core:RetainedEarningsAccumulatedLosses2022-01-012022-12-3101345726core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-01-012022-12-3101345726core:PlantMachinery2022-01-012022-12-3101345726core:MotorVehicles2022-01-012022-12-3101345726core:UKTax2022-01-012022-12-3101345726core:UKTax2021-01-012021-12-3101345726core:LandBuildings2021-12-3101345726core:OtherPropertyPlantEquipment2021-12-31013457262021-12-3101345726core:LandBuildings2022-01-012022-12-3101345726core:OtherPropertyPlantEquipment2022-01-012022-12-3101345726core:WithinOneYear2022-12-3101345726core:WithinOneYear2021-12-3101345726bus:PrivateLimitedCompanyLtd2022-01-012022-12-3101345726bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3101345726bus:FRS1022022-01-012022-12-3101345726bus:Audited2022-01-012022-12-3101345726bus:Director12022-01-012022-12-3101345726bus:Director32022-01-012022-12-3101345726bus:Director42022-01-012022-12-3101345726bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP