ONESITE_SOLUTIONS_LIMITED - Accounts


Company Registration No. 04843943 (England and Wales)
ONESITE SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
ONESITE SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
ONESITE SOLUTIONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
13,207
11,282
Current assets
Stocks
210,323
57,956
Debtors
5
1,055,834
951,242
Cash at bank and in hand
1,858,642
1,353,559
3,124,799
2,362,757
Creditors: amounts falling due within one year
6
(1,059,554)
(532,602)
Net current assets
2,065,245
1,830,155
Total assets less current liabilities
2,078,452
1,841,437
Provisions for liabilities
(2,332)
(1,887)
Net assets
2,076,120
1,839,550
Capital and reserves
Called up share capital
50
50
Profit and loss reserves
2,076,070
1,839,500
Total equity
2,076,120
1,839,550
ONESITE SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2022
31 December 2022
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 27 September 2023 and are signed on its behalf by:
Mr S D Simpson
Director
Company Registration No. 04843943
ONESITE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

Onesite Solutions Limited is a private company limited by shares incorporated in England and Wales. The registered office is Units 35 & 35a, Hermitage Way, Hermitage Lane Ind Estate, Mansfield, Nottinghamshire, NG18 5ES.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The parent company of Onesite Solutions Limited is Simcol Holdings Limited, whose registered office address is Units 35 & 35a, Hermitage Way, Hermitage Lane Ind Estate, Mansfield, Nottinghamshire, NG18 5ES.

1.2
Turnover

Turnover is measured at the fair value of the consideration received or receivable net of VAT and trade discounts. The policies adopted for the recognition of turnover are as follows:

Turnover from the sale of goods is recognised when significant risks and rewards of ownership of the goods have transferred to the buyer, the amount of turnover can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the company and the costs incurred or to be incurred in respect of the transaction can be measured reliably. This is usually on dispatch of goods.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings leasehold
3 years stright line basis
Plant and machinery
25% reducing balance basis
Fixtures, fittings & equipment
4 years straight line basis
Computer equipment
3 years straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ONESITE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

 

Debtors and creditors receivable/payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in the profit and loss account in other administrative expenses.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

ONESITE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

ONESITE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
32
34
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2022
27,323
94,840
122,163
Additions
2,522
6,626
9,148
At 31 December 2022
29,845
101,466
131,311
Depreciation and impairment
At 1 January 2022
23,978
86,903
110,881
Depreciation charged in the year
2,497
4,726
7,223
At 31 December 2022
26,475
91,629
118,104
Carrying amount
At 31 December 2022
3,370
9,837
13,207
At 31 December 2021
3,345
7,937
11,282
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
990,235
923,116
Gross amounts owed by contract customers
38,790
3,631
Amounts owed by group undertakings
4,270
-
0
Other debtors
143
143
Prepayments and accrued income
22,396
24,352
1,055,834
951,242
ONESITE SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
688,381
335,801
Amounts due to group undertakings
-
0
523
Corporation tax
116,276
15,871
Other taxation and social security
115,800
122,334
Other creditors
56,669
9,219
Accruals and deferred income
82,428
48,854
1,059,554
532,602
2022-12-312022-01-01false27 September 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr S D SimpsonMr P G ColleyMr P G Colley048439432022-01-012022-12-31048439432022-12-31048439432021-12-3104843943core:LandBuildings2022-12-3104843943core:OtherPropertyPlantEquipment2022-12-3104843943core:LandBuildings2021-12-3104843943core:OtherPropertyPlantEquipment2021-12-3104843943core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3104843943core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3104843943core:CurrentFinancialInstruments2022-12-3104843943core:CurrentFinancialInstruments2021-12-3104843943core:ShareCapital2022-12-3104843943core:ShareCapital2021-12-3104843943core:RetainedEarningsAccumulatedLosses2022-12-3104843943core:RetainedEarningsAccumulatedLosses2021-12-3104843943bus:Director12022-01-012022-12-3104843943core:LandBuildingscore:LongLeaseholdAssets2022-01-012022-12-3104843943core:PlantMachinery2022-01-012022-12-3104843943core:FurnitureFittings2022-01-012022-12-3104843943core:ComputerEquipment2022-01-012022-12-31048439432021-01-012021-12-3104843943core:LandBuildings2021-12-3104843943core:OtherPropertyPlantEquipment2021-12-31048439432021-12-3104843943core:LandBuildings2022-01-012022-12-3104843943core:OtherPropertyPlantEquipment2022-01-012022-12-3104843943bus:PrivateLimitedCompanyLtd2022-01-012022-12-3104843943bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3104843943bus:FRS1022022-01-012022-12-3104843943bus:AuditExemptWithAccountantsReport2022-01-012022-12-3104843943bus:Director22022-01-012022-12-3104843943bus:CompanySecretary12022-01-012022-12-3104843943bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP