Here For You Hospitality Limited - Limited company accounts 23.2
Here For You Hospitality Limited - Limited company accounts 23.2
REGISTERED NUMBER: 06026014 (England and Wales) |
HERE FOR YOU HOSPITALITY LIMITED |
GROUP STRATEGIC REPORT, REPORT OF THE DIRECTORS AND |
CONSOLIDATED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022 |
HERE FOR YOU HOSPITALITY LIMITED (REGISTERED NUMBER: 06026014) |
CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31 DECEMBER 2022 |
Page |
Company Information | 1 |
Group Strategic Report | 2 |
Report of the Directors | 3 |
Report of the Independent Auditors | 5 |
Consolidated Income Statement | 8 |
Consolidated Other Comprehensive Income | 9 |
Consolidated Statement of Financial Position | 10 |
Company Statement of Financial Position | 11 |
Consolidated Statement of Changes in Equity | 12 |
Company Statement of Changes in Equity | 13 |
Consolidated Statement of Cash Flows | 14 |
Notes to the Consolidated Statement of Cash Flows | 15 |
Notes to the Consolidated Financial Statements | 16 |
HERE FOR YOU HOSPITALITY LIMITED |
COMPANY INFORMATION |
FOR THE YEAR ENDED 31 DECEMBER 2022 |
DIRECTORS: |
REGISTERED OFFICE: |
REGISTERED NUMBER: |
AUDITORS: |
Chartered Accountants |
Statutory Auditors |
The Exchange |
5 Bank Street |
Bury |
BL9 0DN |
HERE FOR YOU HOSPITALITY LIMITED (REGISTERED NUMBER: 06026014) |
GROUP STRATEGIC REPORT |
FOR THE YEAR ENDED 31 DECEMBER 2022 |
The directors present their strategic report of the company and the group for the year ended 31 December 2022. |
Review of business |
The year ended 31 December 2022 has continued to be a challenging time for the group, as it has for all hospitality businesses within the UK. The continued impact of the effects of the pandemic and the consequent changes in consumer habits has resulted in a more difficult trading landscape which has meant that the business has needed to adapt in terms of pricing, margins and more targeted marketing for the different sectors of the business. |
It is pleasing though that, at variance with many other hotels, both hotel properties have operated at high occupancy levels. This was due to smart pricing and improved service levels. It is intended that this will continue in subsequent years. |
At the year end the group consisted solely of the 2 hotel properties in Leigh and Middlesbrough, having sold all the remaining pubs in the previous year. Group revenue was £4,697,092 (2021: £3,689,548) an increase of £1,007,544 over the previous year. This strong performance has however been affected by price rises outside our control. |
The group has experienced a challenging year of trading and the reported gross profit margin of 10.1% (2021: 14.7%) with the reduction in part being related to increases in energy costs, rates, food and alcohol prices, together with increased labour costs arising from government legislation and the lack of availability of suitable staff at reasonable salary levels. It should be noted that the group is looking to manage the impact of rising energy prices and labour costs and shortages. |
The directors continue to consider the impact of the changes in consumer habits and the underlying economic challenges. The directors believe that they have taken all possible steps to mitigate any risks created as a result of this. |
Future developments |
The directors believe that the quality of offering in Middlesbrough will help mitigate the competition in its local market place, and enable the group to maintain its performance in what continues to be tough market conditions. |
Financial risk management |
The group has no hire purchase contracts in place at the end of the year. |
The group liquidity risk relates to its ability to fund its day to day operations which it does using parent company borrowing. |
Key performance indicators |
The business continues to manage and maintain its internal control mechanisms and uses standard indicators in its management of business performance. Management has placed particular focus on the group's regulatory compliance and health & safety. |
Post balance sheet events |
Since the year end the hotel at Leigh has been sold for consideration in excess of its book value. |
ON BEHALF OF THE BOARD: |
28 September 2023 |
HERE FOR YOU HOSPITALITY LIMITED (REGISTERED NUMBER: 06026014) |
REPORT OF THE DIRECTORS |
FOR THE YEAR ENDED 31 DECEMBER 2022 |
The directors present their report with the financial statements of the company and the group for the year ended 31 December 2022. |
PRINCIPAL ACTIVITIES |
The principal activities of the group and company in the year under review were those of running hotels, restaurants and leisure facilities. |
DIVIDENDS |
No dividends will be distributed for the year ended 31 December 2022. |
EVENTS SINCE THE END OF THE YEAR |
Information relating to events since the end of the year is given in the notes to the financial statements. |
DIRECTORS |
The directors shown below have held office during the whole of the period from 1 January 2022 to the date of this report. |
DISCLOSURE IN THE STRATEGIC REPORT |
Identification of the information for which the company has chosen, in accordance with s414C(11) of the Companies Act, to set out in the company's strategic report which would otherwise be required by Schedule 7 of the 'Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008' to be contained in the directors' report. |
DIRECTORS' RESPONSIBILITIES STATEMENT |
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations. |
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to: |
- | select suitable accounting policies and then apply them consistently; |
- | make judgements and accounting estimates that are reasonable and prudent; |
- | prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business. |
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. |
STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS |
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information. |
HERE FOR YOU HOSPITALITY LIMITED (REGISTERED NUMBER: 06026014) |
REPORT OF THE DIRECTORS |
FOR THE YEAR ENDED 31 DECEMBER 2022 |
AUDITORS |
DTE Business Advisers Limited has indicated its willingness to be reappointed for another term and appropriate arrangements are being made for them to be reappointed as auditor in the absence of an Annual General Meeting. |
ON BEHALF OF THE BOARD: |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
HERE FOR YOU HOSPITALITY LIMITED |
Opinion |
We have audited the financial statements of Here For You Hospitality Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2022 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Statement of Financial Position, Company Statement of Financial Position, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Statement of Cash Flows and Notes to the Consolidated Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice). |
In our opinion the financial statements: |
- | give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2022 and of the group's loss for the year then ended; |
- | have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and |
- | have been prepared in accordance with the requirements of the Companies Act 2006. |
Basis for opinion |
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion. |
Conclusions relating to going concern |
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate. |
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue. |
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report. |
Other information |
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon. |
Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. |
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard. |
Opinions on other matters prescribed by the Companies Act 2006 |
In our opinion, based on the work undertaken in the course of the audit: |
- | the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and |
- | the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements. |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
HERE FOR YOU HOSPITALITY LIMITED |
Matters on which we are required to report by exception |
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors. |
We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion: |
- | adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or |
- | the parent company financial statements are not in agreement with the accounting records and returns; or |
- | certain disclosures of directors' remuneration specified by law are not made; or |
- | we have not received all the information and explanations we require for our audit. |
Responsibilities of directors |
As explained more fully in the Directors' Responsibilities Statement set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. |
In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so. |
Auditors' responsibilities for the audit of the financial statements |
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements. |
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: |
As part of our planning process: |
. | We enquired of management the systems and controls the group has in place, the areas of the financial statements that are mostly susceptible to the risk of irregularities and fraud, and whether there was any known, suspected or alleged fraud. The group did not inform us of any known, suspected or alleged fraud. |
. | We obtained an understanding of the legal and regulatory frameworks applicable to the group. We determined that the following were most relevant: FRS 102, Companies Act 2006, Health & Safety at Work 1974, Employment Act 2008, Food Safety Act 1990, Licensing Act 2003, Gaming Act 2005 and General Data Protection Regulations (GDPR). |
. | We considered the incentives and opportunities that exist in the group, including the extent of management bias, which present a potential for irregularities and fraud to be perpetuated, and tailored our risk assessment accordingly. |
. | Using our knowledge of the group, together with the discussions held with the group at the planning stage, we formed a conclusion on the risk of misstatement due to irregularities including fraud and tailored our procedures according to this risk assessment. |
REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF |
HERE FOR YOU HOSPITALITY LIMITED |
The key procedures we undertook to detect irregularities including fraud during the course of the audit included: |
. | Identifying and testing journal entries, in particular those that were significant and unusual. |
. | Reviewing the financial statement disclosures and determining whether accounting policies have been appropriately applied. |
. | Reviewing and challenging the assumptions and judgements used by management in their significant accounting estimates, in particular in relation to the valuation of freehold property and the calculation of depreciation on fixed assets. |
. | Assessing the extent of compliance, or lack of, with the relevant laws and regulations in particular those that are central to the entities ability to continue in operation. |
. | Testing key revenue lines, in particular cut-off, for evidence of management bias. |
. | Testing cash sales to ensure the risk of cash misappropriation is minimised. |
. | Obtaining third-party confirmation of material bank and loan balances. |
. | Documenting and verifying all significant related party balances and transactions. |
. | Testing all material consolidation adjustments. |
Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements even though we have properly planned and performed our audit in accordance with auditing standards. The primary responsibility for the prevention and detection of irregularities and fraud rests with the directors. |
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors. |
Use of our report |
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed. |
for and on behalf of |
Chartered Accountants |
Statutory Auditors |
The Exchange |
5 Bank Street |
Bury |
BL9 0DN |
HERE FOR YOU HOSPITALITY LIMITED (REGISTERED NUMBER: 06026014) |
CONSOLIDATED |
INCOME STATEMENT |
FOR THE YEAR ENDED 31 DECEMBER 2022 |
2022 | 2021 |
Notes | £ | £ |
REVENUE | 3 | 4,697,092 | 3,689,548 |
Cost of sales | (4,223,503 | ) | (3,148,437 | ) |
GROSS PROFIT | 473,589 | 541,111 |
Administrative expenses | (75,004 | ) | (1,735,889 | ) |
398,585 | (1,194,778 | ) |
Other operating income | 4 | - | 205,204 |
OPERATING PROFIT/(LOSS) | 6 | 398,585 | (989,574 | ) |
Impairment of property, plant and equipment | 7 | (767,451 | ) | - |
(368,866 | ) | (989,574 | ) |
Interest receivable and similar income | 16 | 27 |
(368,850 | ) | (989,547 | ) |
Interest payable and similar expenses | 8 | (85,841 | ) | (63,112 | ) |
LOSS BEFORE TAXATION | (454,691 | ) | (1,052,659 | ) |
Tax on loss | 9 | (225,298 | ) | (64,963 | ) |
LOSS FOR THE FINANCIAL YEAR | ( |
) | ( |
) |
Loss attributable to: |
Owners of the parent | (679,989 | ) | (1,117,622 | ) |
HERE FOR YOU HOSPITALITY LIMITED (REGISTERED NUMBER: 06026014) |
CONSOLIDATED |
OTHER COMPREHENSIVE INCOME |
FOR THE YEAR ENDED 31 DECEMBER 2022 |
2022 | 2021 |
Notes | £ | £ |
LOSS FOR THE YEAR | (679,989 | ) | (1,117,622 | ) |
OTHER COMPREHENSIVE INCOME | - | - |
TOTAL COMPREHENSIVE LOSS FOR THE YEAR |
(679,989 |
) |
(1,117,622 |
) |
Total comprehensive loss attributable to: |
Owners of the parent | (679,989 | ) | (1,117,622 | ) |
HERE FOR YOU HOSPITALITY LIMITED (REGISTERED NUMBER: 06026014) |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION |
31 DECEMBER 2022 |
2022 | 2021 |
Notes | £ | £ |
FIXED ASSETS |
Property, plant and equipment | 11 | 9,973,413 | 10,732,201 |
Investments | 12 | - | - |
9,973,413 | 10,732,201 |
CURRENT ASSETS |
Inventories | 13 | 35,011 | 28,887 |
Debtors | 14 | 105,571 | 331,516 |
Cash at bank and in hand | 65,162 | 59,401 |
205,744 | 419,804 |
CREDITORS |
Amounts falling due within one year | 15 | (3,128,936 | ) | (3,468,952 | ) |
NET CURRENT LIABILITIES | (2,923,192 | ) | (3,049,148 | ) |
TOTAL ASSETS LESS CURRENT LIABILITIES |
7,050,221 |
7,683,053 |
CREDITORS |
Amounts falling due after more than one year |
16 |
(6,317,697 |
) |
(6,271,257 |
) |
PROVISIONS FOR LIABILITIES | 19 | (717 | ) | - |
NET ASSETS | 731,807 | 1,411,796 |
CAPITAL AND RESERVES |
Called up share capital | 20 | 1,443 | 1,443 |
Share premium | 21 | 3,402,892 | 3,402,892 |
Other reserves | 21 | 1,570,253 | 1,570,253 |
Retained earnings | 21 | (4,242,781 | ) | (3,562,792 | ) |
SHAREHOLDERS' FUNDS | 731,807 | 1,411,796 |
The financial statements were approved by the Board of Directors and authorised for issue on 28 September 2023 and were signed on its behalf by: |
M Ashdown - Director |
HERE FOR YOU HOSPITALITY LIMITED (REGISTERED NUMBER: 06026014) |
COMPANY STATEMENT OF FINANCIAL POSITION |
31 DECEMBER 2022 |
2022 | 2021 |
Notes | £ | £ |
FIXED ASSETS |
Property, plant and equipment | 11 |
Investments | 12 |
CURRENT ASSETS |
Inventories | 13 |
Debtors | 14 |
Cash at bank and in hand |
CREDITORS |
Amounts falling due within one year | 15 | ( |
) | ( |
) |
NET CURRENT ASSETS |
TOTAL ASSETS LESS CURRENT LIABILITIES |
CREDITORS |
Amounts falling due after more than one year |
16 |
( |
) |
( |
) |
NET ASSETS |
CAPITAL AND RESERVES |
Called up share capital | 20 |
Share premium | 21 |
Retained earnings | 21 | ( |
) | ( |
) |
SHAREHOLDERS' FUNDS |
Company's loss for the financial year | (272,777 | ) | (1,082,233 | ) |
The financial statements were approved by the Board of Directors and authorised for issue on |
HERE FOR YOU HOSPITALITY LIMITED (REGISTERED NUMBER: 06026014) |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY |
FOR THE YEAR ENDED 31 DECEMBER 2022 |
Called up |
share | Retained | Share | Other | Total |
capital | earnings | premium | reserves | equity |
£ | £ | £ | £ | £ |
Balance at 1 January 2021 | 1,443 | (2,445,170 | ) | 3,402,892 | 1,570,253 | 2,529,418 |
Changes in equity |
Total comprehensive loss | - | (1,117,622 | ) | - | - | (1,117,622 | ) |
Balance at 31 December 2021 | 1,443 | (3,562,792 | ) | 3,402,892 | 1,570,253 | 1,411,796 |
Changes in equity |
Total comprehensive loss | - | (679,989 | ) | - | - | (679,989 | ) |
Balance at 31 December 2022 | 1,443 | (4,242,781 | ) | 3,402,892 | 1,570,253 | 731,807 |
HERE FOR YOU HOSPITALITY LIMITED (REGISTERED NUMBER: 06026014) |
COMPANY STATEMENT OF CHANGES IN EQUITY |
FOR THE YEAR ENDED 31 DECEMBER 2022 |
Called up |
share | Retained | Share | Total |
capital | earnings | premium | equity |
£ | £ | £ | £ |
Balance at 1 January 2021 |
Changes in equity |
Total comprehensive loss | - | ( |
) | - | ( |
) |
Balance at 31 December 2021 | ( |
) |
Changes in equity |
Total comprehensive loss | - | ( |
) | - | ( |
) |
Balance at 31 December 2022 | ( |
) |
HERE FOR YOU HOSPITALITY LIMITED (REGISTERED NUMBER: 06026014) |
CONSOLIDATED STATEMENT OF CASH FLOWS |
FOR THE YEAR ENDED 31 DECEMBER 2022 |
2022 | 2021 |
Notes | £ | £ |
Cash flows from operating activities |
Cash generated from operations | 1 | 157,526 | (128,415 | ) |
Interest paid | (85,841 | ) | (63,112 | ) |
Government grants received | - | 205,204 |
Net cash from operating activities | 71,685 | 13,677 |
Cash flows from investing activities |
Purchase of property plant and equipment | (14,880 | ) | (26,777 | ) |
Sale of property plant and equipment | - | 749,901 |
Interest received | 16 | 27 |
Net cash from investing activities | (14,864 | ) | 723,151 |
Cash flows from financing activities |
New loans in year | - | 50,000 |
Loan repayments in year | (51,060 | ) | (791,333 | ) |
Net cash from financing activities | (51,060 | ) | (741,333 | ) |
Increase/(decrease) in cash and cash equivalents | 5,761 | (4,505 | ) |
Cash and cash equivalents at beginning of year |
2 |
59,401 |
63,906 |
Cash and cash equivalents at end of year | 2 | 65,162 | 59,401 |
HERE FOR YOU HOSPITALITY LIMITED (REGISTERED NUMBER: 06026014) |
NOTES TO THE CONSOLIDATED STATEMENT OF CASH FLOWS |
FOR THE YEAR ENDED 31 DECEMBER 2022 |
1. | RECONCILIATION OF LOSS BEFORE TAXATION TO CASH GENERATED FROM OPERATIONS |
2022 | 2021 |
£ | £ |
Loss before taxation | (454,691 | ) | (1,052,659 | ) |
Depreciation charges | 6,217 | 25,328 |
Loss on disposal of fixed assets | - | 849,358 |
Impairment losses | 767,451 | - |
Government grants | - | (205,204 | ) |
Finance costs | 85,841 | 63,112 |
Finance income | (16 | ) | (27 | ) |
404,802 | (320,092 | ) |
Increase in inventories | (6,124 | ) | (724 | ) |
Decrease in trade and other debtors | 1,364 | 51,231 |
(Decrease)/increase in trade and other creditors | (242,516 | ) | 141,170 |
Cash generated from operations | 157,526 | (128,415 | ) |
2. | CASH AND CASH EQUIVALENTS |
The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts: |
Year ended 31 December 2022 |
31.12.22 | 1.1.22 |
£ | £ |
Cash and cash equivalents | 65,162 | 59,401 |
Year ended 31 December 2021 |
31.12.21 | 1.1.21 |
£ | £ |
Cash and cash equivalents | 59,401 | 63,906 |
3. | ANALYSIS OF CHANGES IN NET DEBT |
At 1.1.22 | Cash flow | At 31.12.22 |
£ | £ | £ |
Net cash |
Cash at bank and in hand | 59,401 | 5,761 | 65,162 |
59,401 | 5,761 | 65,162 |
Debt |
Debts falling due within 1 year | (10,000 | ) | - | (10,000 | ) |
Debts falling due after 1 year | (6,271,257 | ) | (46,440 | ) | (6,317,697 | ) |
(6,281,257 | ) | (46,440 | ) | (6,327,697 | ) |
Total | (6,221,856 | ) | (40,679 | ) | (6,262,535 | ) |
HERE FOR YOU HOSPITALITY LIMITED (REGISTERED NUMBER: 06026014) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS |
FOR THE YEAR ENDED 31 DECEMBER 2022 |
1. | STATUTORY INFORMATION |
Here For You Hospitality Limited is a company limited by shares registered in England and Wales, registration number 06026014. The registered office is Low Lane, Stainton Village, Middlesbrough, England, TS17 9LW. |
2. | ACCOUNTING POLICIES |
Basis of preparing the financial statements |
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. |
The financial statements have been prepared under the historical cost convention as modified by the revaluation of land and buildings and certain financial instruments measured at fair value in accordance with the accounting policies set out below. |
Basis of consolidation |
The consolidated financial statements include the company and all its subsidiary undertakings. |
Subsidiary undertakings acquired are accounted for under the acquisition method and their results included from the acquisition date. |
Going Concern |
The group's business activities, together with the factors which are likely to affect its future performance are set out in the Strategic Review on page 2. |
The group meets its day to day working capital requirements from ongoing trading. It does not maintain any overdrafts facilities with its finance providers. The group has utilised long term borrowing from its parent company to finance the development and maintenance of its portfolio of hotels and pubs and will continue to do so. |
The directors have considered the business risks and believe that the group is well placed to manage these risks successfully, thus the going concern basis of accounting has been adopted in preparing these financial statements. |
Related party exemption |
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group. |
Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements. |
Revenue |
Revenue is measured at the value of work done for goods and services supplied in the hotel, pub and restaurant industry, excluding value added tax. Revenue is recognised in the accounting period in which the performance of the service has been provided to the customer. |
HERE FOR YOU HOSPITALITY LIMITED (REGISTERED NUMBER: 06026014) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 DECEMBER 2022 |
2. | ACCOUNTING POLICIES - continued |
Property, plant and equipment |
Freehold property | - |
Fixtures and fittings | - |
Motor vehicles | - |
Website costs | - |
The residual values, estimated useful lives and depreciation method of property, plant and equipment are reviewed, and adjusted as appropriate, at each statement of financial position date. The effects of any revision are recognised in the income statement when the change arises. |
Freehold property held and used in the group's own activities for production and supply of goods or for administrative purposes are stated in the statement of financial position at their revalued amounts. The revalued amounts equate to the fair value at the date of revaluation, less any depreciation or impairment losses subsequently accumulated. Revaluations are carried out regularly so that the carrying amounts do not materially differ from using the fair value at the date of the statement of financial position. |
At each statement of financial position date, the group reviews the carrying amounts of its property, plant and equipment to determine whether there is any indication that any items of property, plant and equipment have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss, if any. Where it is not possible to estimate the recoverable amount of the asset, the group estimates the recoverable amount of the cash-generating unit to which the asset belongs. |
If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. Impairment loss is recognised as an expense immediately. |
Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, to the extent that the increased carrying amount does not exceed the carrying amount that would have been determined (net of depreciation) had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised as income immediately. |
Cash & cash equivalents |
Cash and cash equivalents include cash in hand, deposits held on call with banks and other short term liquid investments with original maturities of three months or less. |
Inventories |
Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Costs, which comprise direct production costs, are based on the method most appropriate to the type of inventory class, but usually on a first-in-first-out basis. Overheads are charged to profit and loss as incurred. Net realisable value is based on the estimated selling price less any estimated completion or selling costs. |
When inventories are sold, the carrying amount of those inventories is recognised as an expense in the period in which the related revenue is recognised. The amount of any write-down of inventories to net realisable value and all losses of inventories are recognised as an expense in the period in which the write-down or loss occurs. The amount of any reversal of any write-down of inventories is recognised as a reduction in the amount of inventories recognised as an expense in the period in which the reversal occurs. |
HERE FOR YOU HOSPITALITY LIMITED (REGISTERED NUMBER: 06026014) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 DECEMBER 2022 |
2. | ACCOUNTING POLICIES - continued |
Financial instruments |
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties and loans to related parties. |
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the income statement. |
Basic financial liabilities are initially measured at transaction price and subsequently measured at amortised cost, being the transaction price less any amounts settled. |
Taxation |
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. |
Current or deferred taxation assets and liabilities are not discounted. |
Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date. |
Deferred tax |
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date. |
Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference. |
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. |
Hire purchase and leasing commitments |
Rentals paid under operating leases are charged to the income statement on a straight line basis over the period of the lease. |
Pension costs and other post-retirement benefits |
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to the income statement in the period to which they relate. |
Fixed asset investments |
Fixed asset investments are stated at cost less any permanent diminution in value. |
HERE FOR YOU HOSPITALITY LIMITED (REGISTERED NUMBER: 06026014) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 DECEMBER 2022 |
2. | ACCOUNTING POLICIES - continued |
Critical accounting estimates and judgements |
In the application of the company's accounting policies, the directors are required to make estimates and judgements. The estimates are based on historical experience and other relevant factors. Actual results may differ from these estimates. |
The estimates are continually evaluated. Revisions to accounting estimates are recognised in the period in which the estimate is revised. |
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are outlined below. |
Estimating the useful economic life of an asset is considered a key judgement in calculating an appropriate depreciation charge. |
Estimating the anticipated fair value of the freehold property is considered a key judgement in estimating any required impairment losses. |
3. | REVENUE |
The revenue and loss before taxation are attributable to the principal activities of the group. |
An analysis of revenue by geographical market is given below: |
2022 | 2021 |
£ | £ |
United Kingdom | 4,697,092 | 3,689,548 |
4,697,092 | 3,689,548 |
4. | OTHER OPERATING INCOME |
2022 | 2021 |
£ | £ |
Government grants | - | 205,204 |
5. | EMPLOYEES AND DIRECTORS |
2022 | 2021 |
£ | £ |
Wages and salaries | 1,983,758 | 1,802,852 |
Social security costs | 108,104 | 92,225 |
Other pension costs | 24,148 | 22,863 |
2,116,010 | 1,917,940 |
The average number of employees during the year was as follows: |
2022 | 2021 |
Management | 3 | 3 |
Hotel and pub | 155 | 139 |
HERE FOR YOU HOSPITALITY LIMITED (REGISTERED NUMBER: 06026014) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 DECEMBER 2022 |
5. | EMPLOYEES AND DIRECTORS - continued |
The average number of employees by undertakings that were proportionately consolidated during the year was 103 (2021 - 87 ) . |
2022 | 2021 |
£ | £ |
Directors' remuneration | - | - |
6. | OPERATING PROFIT/(LOSS) |
The operating profit (2021 - operating loss) is stated after charging/(crediting): |
2022 | 2021 |
£ | £ |
Hire of plant and machinery | 56,260 | 22,354 |
Depreciation - owned assets | 6,217 | 25,328 |
(Profit)/loss on disposal of fixed assets | (767,451 | ) | 849,358 |
Auditors' remuneration | 13,000 | 9,000 |
7. | EXCEPTIONAL ITEMS |
2022 | 2021 |
£ | £ |
Impairment of property, plant and equipment | (767,451 | ) | - |
8. | INTEREST PAYABLE AND SIMILAR EXPENSES |
2022 | 2021 |
£ | £ |
Bank loan interest | - | 398 |
Interest on loan from parent company | 85,841 | 62,714 |
85,841 | 63,112 |
9. | TAXATION |
Analysis of the tax charge |
The tax charge on the loss for the year was as follows: |
2022 | 2021 |
£ | £ |
Current tax: |
Prior period under provision | - | (16,155 | ) |
Deferred tax | 225,298 | 81,118 |
Tax on loss | 225,298 | 64,963 |
HERE FOR YOU HOSPITALITY LIMITED (REGISTERED NUMBER: 06026014) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 DECEMBER 2022 |
9. | TAXATION - continued |
Reconciliation of total tax charge included in profit and loss |
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below: |
2022 | 2021 |
£ | £ |
Loss before tax | (454,691 | ) | (1,052,659 | ) |
Loss multiplied by the standard rate of corporation tax in the UK of 19 % (2021 - 19 %) |
(86,391 |
) |
(200,005 |
) |
Effects of: |
Expenses not deductible for tax purposes | - | 173,288 |
Capital allowances in excess of depreciation | (8,042 | ) | (10,123 | ) |
Adjustments to tax charge in respect of previous periods | - | (16,155 | ) |
Losses carried forward in the year | 90,293 | - |
Deferred tax in respect of brought forward losses | 229,438 | 117,958 |
Total tax charge | 225,298 | 64,963 |
For financial years beginning after 1 April 2023, the corporation tax rate will be increased to 25% for profits over £250,000. A small profits rate (SPR) will also be introduced for companies with profits of £50,000 or less so that they will continue to pay corporation tax at 19%. Companies with profits between £50,000 and £250,000 will pay tax at the main rate reduced by marginal relief. The directors are not aware of any other factors that will materially affect the future tax charge. |
10. | INDIVIDUAL INCOME STATEMENT |
As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements. |
HERE FOR YOU HOSPITALITY LIMITED (REGISTERED NUMBER: 06026014) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 DECEMBER 2022 |
11. | PROPERTY, PLANT AND EQUIPMENT |
Group |
Fixtures |
Freehold | and | Motor | Website |
property | fittings | vehicles | costs | Totals |
£ | £ | £ | £ | £ |
COST OR VALUATION |
At 1 January 2022 | 10,681,492 | 1,957,092 | 41,620 | 359,525 | 13,039,729 |
Additions | - | 14,880 | - | - | 14,880 |
Impairments | (767,451 | ) | - | - | - | (767,451 | ) |
At 31 December 2022 | 9,914,041 | 1,971,972 | 41,620 | 359,525 | 12,287,158 |
DEPRECIATION |
At 1 January 2022 | - | 1,906,383 | 41,620 | 359,525 | 2,307,528 |
Charge for year | - | 6,217 | - | - | 6,217 |
At 31 December 2022 | - | 1,912,600 | 41,620 | 359,525 | 2,313,745 |
NET BOOK VALUE |
At 31 December 2022 | 9,914,041 | 59,372 | - | - | 9,973,413 |
At 31 December 2021 | 10,681,492 | 50,709 | - | - | 10,732,201 |
In the opinion of the directors the above properties are considered to be valued at market value. |
Cost or valuation at 31 December 2022 is represented by: |
Fixtures |
Freehold | and | Motor | Website |
property | fittings | vehicles | costs | Totals |
£ | £ | £ | £ | £ |
Valuation in 2011 | (2,808,349 | ) | - | - | - | (2,808,349 | ) |
Valuation in 2013 | (534,510 | ) | - | - | - | (534,510 | ) |
Valuation in 2016 | (971,591 | ) | - | - | - | (971,591 | ) |
Valuation in 2017 | (960,511 | ) | - | - | - | (960,511 | ) |
Valuation in 2022 | (767,451 | ) | - | - | - | (767,451 | ) |
Cost | 15,956,453 | 1,971,972 | 41,620 | 359,525 | 18,329,570 |
9,914,041 | 1,971,972 | 41,620 | 359,525 | 12,287,158 |
HERE FOR YOU HOSPITALITY LIMITED (REGISTERED NUMBER: 06026014) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 DECEMBER 2022 |
11. | PROPERTY, PLANT AND EQUIPMENT - continued |
Company |
Fixtures |
Freehold | and | Motor | Website |
property | fittings | vehicles | costs | Totals |
£ | £ | £ | £ | £ |
COST OR VALUATION |
At 1 January 2022 |
Impairments | (767,451 | ) | - | - | - | (767,451 | ) |
At 31 December 2022 |
DEPRECIATION |
At 1 January 2022 |
Charge for year |
At 31 December 2022 |
NET BOOK VALUE |
At 31 December 2022 |
At 31 December 2021 |
Cost or valuation at 31 December 2022 is represented by: |
Fixtures |
Freehold | and | Motor | Website |
property | fittings | vehicles | costs | Totals |
£ | £ | £ | £ | £ |
Valuation in 2011 | (2,808,349 | ) | - | - | - | (2,808,349 | ) |
Valuation in 2013 | (534,510 | ) | - | - | - | (534,510 | ) |
Valuation in 2022 | (767,451 | ) | - | - | - | (767,451 | ) |
Cost | 5,670,849 | 902,933 | 41,620 | 359,525 | 6,974,927 |
1,560,539 | 902,933 | 41,620 | 359,525 | 2,864,617 |
HERE FOR YOU HOSPITALITY LIMITED (REGISTERED NUMBER: 06026014) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 DECEMBER 2022 |
12. | FIXED ASSET INVESTMENTS |
Company |
Shares in |
group |
undertakings |
£ |
COST |
At 1 January 2022 |
Disposals | ( |
) |
At 31 December 2022 |
NET BOOK VALUE |
At 31 December 2022 |
At 31 December 2021 |
The group or the company's investments at the Statement of Financial Position date in the share capital of companies include the following: |
Subsidiary |
Registered office: C/O Here For You Hospitality Limited, Low Lane, Stainton Village, Middlesbrough, England, TS17 9LW |
Nature of business: |
% |
Class of shares: | holding |
13. | INVENTORIES |
Group | Company |
2022 | 2021 | 2022 | 2021 |
£ | £ | £ | £ |
Finished goods | 35,011 | 28,887 |
HERE FOR YOU HOSPITALITY LIMITED (REGISTERED NUMBER: 06026014) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 DECEMBER 2022 |
14. | DEBTORS |
Group | Company |
2022 | 2021 | 2022 | 2021 |
£ | £ | £ | £ |
Amounts falling due within one year: |
Trade debtors | 56,517 | 72,085 |
Other debtors | 1,750 | 2,787 |
Deferred tax asset | - | 224,581 | - | 179,379 |
Tax | 19,479 | 19,479 |
Prepayments and accrued income | 27,825 | 12,584 |
105,571 | 331,516 |
Amounts falling due after more than one | year: |
Amounts owed by group undertakings | - | - |
Aggregate amounts | 105,571 | 331,516 |
15. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
Group | Company |
2022 | 2021 | 2022 | 2021 |
£ | £ | £ | £ |
Bank loans and overdrafts (see note 17) | 10,000 | 10,000 |
Trade creditors | 337,937 | 262,471 |
Social security and other taxes | 669,855 | 296,974 |
Other creditors | 69,097 | 78,351 |
AIL loan notes | 750,000 | 750,000 | 750,000 | 750,000 |
AIL loan | 874,988 | 972,488 | 874,988 | 972,488 |
Accruals and deferred income | 417,059 | 1,098,668 |
3,128,936 | 3,468,952 |
16. | CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR |
Group | Company |
2022 | 2021 | 2022 | 2021 |
£ | £ | £ | £ |
Bank loans (see note 17) | 25,607 | 36,667 |
Other loans (see note 17) | 6,292,090 | 6,234,590 |
6,317,697 | 6,271,257 |
HERE FOR YOU HOSPITALITY LIMITED (REGISTERED NUMBER: 06026014) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 DECEMBER 2022 |
17. | LOANS |
An analysis of the maturity of loans is given below: |
Group | Company |
2022 | 2021 | 2022 | 2021 |
£ | £ | £ | £ |
Amounts falling due within one year or on | demand: |
Bank loans | 10,000 | 10,000 |
Amounts falling due between one and two | years: |
Bank loans | 10,000 | 10,000 |
Amounts falling due between two and five | years: |
Bank loans | 15,607 | 26,667 |
Amounts falling due in more than five years: |
Repayable otherwise than by instalments |
AIL loan | 2,305,819 | 2,248,319 | 2,305,819 | 2,248,319 |
Preference shares | 3,986,271 | 3,986,271 | 3,986,271 | 3,986,271 |
6,292,090 | 6,234,590 | 6,292,090 | 6,234,590 |
Details of shares shown as liabilities are as follows: |
Allotted and issued |
Number: | Class: | Nominal value | 2022 | 2021 |
£ | £ |
3,986,271 | Redeemable preference shares | £1 | 3,986,271 | 3,986,271 |
18. | SECURED DEBTS |
The following secured debts are included within creditors: |
Group | Company |
2022 | 2021 | 2022 | 2021 |
£ | £ | £ | £ |
Bank loans | 35,607 | 46,667 |
Loan notes | 750,000 | 750,000 | 750,000 | 750,000 |
785,607 | 796,667 |
Loan notes are secured over the assets of the company and such security shall be fully subordinated to the bank as a secured debt obligation of the company. |
HERE FOR YOU HOSPITALITY LIMITED (REGISTERED NUMBER: 06026014) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 DECEMBER 2022 |
19. | PROVISIONS FOR LIABILITIES |
Group |
2022 | 2021 |
£ | £ |
Deferred tax |
Accelerated capital allowances | 717 | - |
Group |
Deferred |
tax |
£ |
Charge to Income Statement during year | 717 |
Balance at 31 December 2022 | 717 |
20. | CALLED UP SHARE CAPITAL |
Allotted, issued and fully paid: |
Number: | Class: | Nominal | 2022 | 2021 |
value: | £ | £ |
Ordinary 10p | £0.10 | 1,443 | 1,443 |
21. | RESERVES |
Group |
Retained | Share | Other |
earnings | premium | reserves | Totals |
£ | £ | £ | £ |
At 1 January 2022 | (3,562,792 | ) | 3,402,892 | 1,570,253 | 1,410,353 |
Deficit for the year | (679,989 | ) | - | - | (679,989 | ) |
At 31 December 2022 | (4,242,781 | ) | 3,402,892 | 1,570,253 | 730,364 |
Company |
Retained | Share |
earnings | premium | Totals |
£ | £ | £ |
At 1 January 2022 | ( |
) | 2,552,554 |
Deficit for the year | ( |
) | - | ( |
) |
At 31 December 2022 | ( |
) | 2,279,777 |
Other reserves relate to revaluations of properties held in property, plant and equipment and are non-distributable unless the properties are sold. |
HERE FOR YOU HOSPITALITY LIMITED (REGISTERED NUMBER: 06026014) |
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued |
FOR THE YEAR ENDED 31 DECEMBER 2022 |
22. | ULTIMATE PARENT COMPANY |
The ultimate and immediate parent company is Ashdown Investors Limited, a company incorporated and registered in Guernsey. The address of the registered office is Bordage House, Le Bordage, St. Peter Port, Guernsey, GY1 1BU. |
There is no legal requirement in Guernsey which requires an entity to file annual financial statements so on this basis there are no ultimate parent company accounts publicly available. |
23. | RELATED PARTY DISCLOSURES |
Entities with control, joint control or significant influence over the entity |
2022 | 2021 |
£ | £ |
Loan notes | 750,000 | 750,000 |
Loan | 3,170,807 | 3,220,807 |
Interest charge on the loan notes in the year | 19,219 | 8,250 |
Loan interest charged in the year | 66,622 | 54,464 |
The loan is unsecured, repayable on the sale of hotels and bears interest at 1% above the base rate. |
The are no employees that the company considers to be key management personnel. |
24. | POST BALANCE SHEET EVENTS |
Since the year end the hotel at Leigh has been sold for consideration in excess of its currently shown book value. |
25. | ULTIMATE CONTROLLING PARTY |
Day to day control is held by the directors, ultimate control is held by Ashdown Investors Limited. |