ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-3152022-01-015falseNo description of principal activityfalsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 06032492 2022-01-01 2022-12-31 06032492 2021-01-01 2021-12-31 06032492 2022-12-31 06032492 2021-12-31 06032492 c:Director1 2022-01-01 2022-12-31 06032492 d:PlantMachinery 2022-01-01 2022-12-31 06032492 d:PlantMachinery 2022-12-31 06032492 d:PlantMachinery 2021-12-31 06032492 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 06032492 d:Goodwill 2022-01-01 2022-12-31 06032492 d:Goodwill 2022-12-31 06032492 d:Goodwill 2021-12-31 06032492 d:CurrentFinancialInstruments 2022-12-31 06032492 d:CurrentFinancialInstruments 2021-12-31 06032492 d:Non-currentFinancialInstruments 2022-12-31 06032492 d:Non-currentFinancialInstruments 2021-12-31 06032492 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 06032492 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 06032492 d:Non-currentFinancialInstruments d:AfterOneYear 2022-12-31 06032492 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 06032492 d:ShareCapital 2022-12-31 06032492 d:ShareCapital 2021-12-31 06032492 d:RetainedEarningsAccumulatedLosses 2022-12-31 06032492 d:RetainedEarningsAccumulatedLosses 2021-12-31 06032492 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 06032492 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 06032492 c:FRS102 2022-01-01 2022-12-31 06032492 c:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 06032492 c:FullAccounts 2022-01-01 2022-12-31 06032492 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 06032492 2 2022-01-01 2022-12-31 06032492 d:Goodwill d:OwnedIntangibleAssets 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure

Registered number: 06032492









FOXLEY LANE LIMITED








FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2022

 
FOXLEY LANE LIMITED
REGISTERED NUMBER: 06032492

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Intangible assets
 4 
79,996
106,664

Tangible assets
 5 
34,943
44,643

  
114,939
151,307

Current assets
  

Stocks
 6 
3,500
-

Debtors: amounts falling due within one year
 7 
80,612
93,141

Cash at bank and in hand
 8 
146,013
125,858

  
230,125
218,999

Creditors: amounts falling due within one year
 9 
(115,687)
(117,917)

Net current assets
  
 
 
114,438
 
 
101,082

Total assets less current liabilities
  
229,377
252,389

Creditors: amounts falling due after more than one year
 10 
-
(59,113)

Provisions for liabilities
  

Deferred tax
 11 
(6,639)
(8,050)

  
 
 
(6,639)
 
 
(8,050)

Net assets
  
222,738
185,226


Capital and reserves
  

Called up share capital 
  
2
2

Profit and loss account
  
222,736
185,224

  
222,738
185,226


Page 1

 
FOXLEY LANE LIMITED
REGISTERED NUMBER: 06032492
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




B Shah
Director

Date: 28 September 2023

The notes on pages 3 to 10 form part of these financial statements.

Page 2

 
FOXLEY LANE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

Foxley Lane Limited is a private company limited by shares. The company is incorporated in England and Wales and the address of its registered office is 83 Lavender Hill, London, SW11 5QL. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
FOXLEY LANE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 4

 
FOXLEY LANE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 5

 
FOXLEY LANE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.11

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.12

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.13

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.14

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.15

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.

Page 6

 
FOXLEY LANE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.16

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 5 (2021 - 5).


4.


Intangible assets




Goodwill

£



Cost


At 1 January 2022
400,000



At 31 December 2022

400,000



Amortisation


At 1 January 2022
293,336


Charge for the year on owned assets
26,668



At 31 December 2022

320,004



Net book value



At 31 December 2022
79,996



At 31 December 2021
106,664



Page 7

 
FOXLEY LANE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

5.


Tangible fixed assets





Plant and machinery

£



Cost or valuation


At 1 January 2022
117,074


Additions
20,050



At 31 December 2022

137,124



Depreciation


At 1 January 2022
72,431


Charge for the year on owned assets
29,750



At 31 December 2022

102,181



Net book value



At 31 December 2022
34,943



At 31 December 2021
44,643


6.


Stocks

2022
2021
£
£

Finished goods and goods for resale
3,500
-



7.


Debtors

2022
2021
£
£


Trade debtors
2,058
3,863

Amounts owed by group undertakings
75,186
-

Other debtors
-
89,278

Prepayments and accrued income
3,368
-

80,612
93,141


Page 8

 
FOXLEY LANE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

8.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
146,013
125,858



9.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
34,614
10,108

Corporation tax
37,091
27,877

Other taxation and social security
2,055
-

Obligations under finance lease and hire purchase contracts
-
6,460

Other creditors
12,592
69,872

Accruals and deferred income
29,335
3,600

115,687
117,917



10.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
-
49,423

Net obligations under finance leases and hire purchase contracts
-
9,690

-
59,113


Page 9

 
FOXLEY LANE LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

11.


Deferred taxation




2022


£






At beginning of year
(8,050)


Charged to profit or loss
1,411



At end of year
(6,639)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(6,639)
(8,050)

 
Page 10