ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31true0true5The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.2022-01-01falseNo description of principal activity6true 04654893 2022-01-01 2022-12-31 04654893 2021-01-01 2021-12-31 04654893 2022-12-31 04654893 2021-12-31 04654893 c:Director3 2022-01-01 2022-12-31 04654893 c:RegisteredOffice 2022-01-01 2022-12-31 04654893 d:Buildings d:ShortLeaseholdAssets 2022-01-01 2022-12-31 04654893 d:Buildings d:ShortLeaseholdAssets 2022-12-31 04654893 d:Buildings d:ShortLeaseholdAssets 2021-12-31 04654893 d:FurnitureFittings 2022-01-01 2022-12-31 04654893 d:FurnitureFittings 2022-12-31 04654893 d:FurnitureFittings 2021-12-31 04654893 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 04654893 d:ComputerEquipment 2022-01-01 2022-12-31 04654893 d:ComputerEquipment 2022-12-31 04654893 d:ComputerEquipment 2021-12-31 04654893 d:ComputerEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 04654893 d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 04654893 d:CurrentFinancialInstruments 2022-12-31 04654893 d:CurrentFinancialInstruments 2021-12-31 04654893 d:Non-currentFinancialInstruments 2022-12-31 04654893 d:Non-currentFinancialInstruments 2021-12-31 04654893 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 04654893 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 04654893 d:Non-currentFinancialInstruments d:AfterOneYear 2022-12-31 04654893 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 04654893 d:ShareCapital 2022-12-31 04654893 d:ShareCapital 2021-12-31 04654893 d:SharePremium 2022-12-31 04654893 d:SharePremium 2021-12-31 04654893 d:CapitalRedemptionReserve 2022-12-31 04654893 d:CapitalRedemptionReserve 2021-12-31 04654893 d:OtherMiscellaneousReserve 2022-12-31 04654893 d:OtherMiscellaneousReserve 2021-12-31 04654893 d:RetainedEarningsAccumulatedLosses 2022-12-31 04654893 d:RetainedEarningsAccumulatedLosses 2021-12-31 04654893 c:OrdinaryShareClass1 2022-01-01 2022-12-31 04654893 c:OrdinaryShareClass1 2022-12-31 04654893 c:OrdinaryShareClass1 2021-12-31 04654893 c:OrdinaryShareClass2 2022-01-01 2022-12-31 04654893 c:OrdinaryShareClass2 2022-12-31 04654893 c:OrdinaryShareClass2 2021-12-31 04654893 c:OrdinaryShareClass3 2022-01-01 2022-12-31 04654893 c:OrdinaryShareClass3 2022-12-31 04654893 c:OrdinaryShareClass3 2021-12-31 04654893 c:OrdinaryShareClass4 2022-01-01 2022-12-31 04654893 c:OrdinaryShareClass4 2022-12-31 04654893 c:OrdinaryShareClass4 2021-12-31 04654893 c:OrdinaryShareClass5 2022-01-01 2022-12-31 04654893 c:OrdinaryShareClass5 2022-12-31 04654893 c:OrdinaryShareClass5 2021-12-31 04654893 c:FRS102 2022-01-01 2022-12-31 04654893 c:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 04654893 c:FullAccounts 2022-01-01 2022-12-31 04654893 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 04654893 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-12-31 04654893 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2021-12-31 04654893 d:WithinOneYear 2022-12-31 04654893 d:WithinOneYear 2021-12-31 04654893 2 2022-01-01 2022-12-31 xbrli:shares iso4217:GBP xbrli:pure


Registered number: 04654893












H2GLENFERN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

 

H2GLENFERN LIMITED

CONTENTS



Page
Company information
 
1
Balance sheet
 
2 - 3
Notes to the financial statements
 
4 - 12


 

H2GLENFERN LIMITED
 
COMPANY INFORMATION


Director
T Huddart 




Registered number
04654893



Registered office
Brock House
19 Langham Street

London

W1W 6BP




Accountants
Blick Rothenberg Limited
Chartered Accountants

16 Great Queen Street

Covent Garden

London

WC2B 5AH




Page 1


 
REGISTERED NUMBER:04654893
H2GLENFERN LIMITED

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
7,189
16,850

  
7,189
16,850

Current assets
  

Debtors: amounts falling due within one year
 5 
747,888
751,033

Cash at bank and in hand
  
69,112
26,466

  
817,000
777,499

Creditors: amounts falling due within one year
 6 
(364,004)
(285,100)

Net current assets
  
 
 
452,996
 
 
492,399

Total assets less current liabilities
  
460,185
509,249

Creditors: amounts falling due after more than one year
 7 
-
(49,000)

  

Net assets
  
460,185
460,249


Capital and reserves
  

Called up share capital 
 8 
181,900
181,900

Share premium account
  
219,350
219,350

Capital redemption reserve
  
70,584
70,584

Other reserves
  
(12,476)
(12,476)

Profit and loss account
  
827
891

Total equity
  
460,185
460,249


Page 2


 
REGISTERED NUMBER:04654893
H2GLENFERN LIMITED
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022

The director considers that the company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed by the sole director:




T Huddart
Director

Date: 28 September 2023

The notes on pages 4 to 12 form part of these financial statements.

Page 3

 

H2GLENFERN LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

H2Glenfern Ltd is a private company limited by shares incorporated in England and Wales.  The address of its registered office is Brock House, 19 Langham Street, London W1W 6BP.
The financial statements are presented in Sterling (£), which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

After making enquiries, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence and meet its liabilities as they fall due for the foreseeable future, being a period of at least twelve months from the date these financial statements were approved. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 4

 

H2GLENFERN LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis.

Depreciation is provided on the following basis:

Short-term leasehold property
-
over the lease terms
Fixtures and fittings
-
25% reducing balance
Computer equipment
-
25% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.


2.5

Financial instruments

The company has elected to apply Sections 11 and 12 of FRS 102 in respect of financial instruments.

Financial assets and financial liabilities are recognised when the company becomes party to the contractual provisions of the instrument. 

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. 
 
The company’s policies for its major classes of financial assets and financial liabilities are set out below. 

Page 5

 

H2GLENFERN LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)





Financial instruments (continued)

Financial assets
Basic financial assets, including trade and other debtors, cash and bank balances are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Such assets are subsequently carried at amortised cost using the effective interest method, less any impairment.

Financial liabilities

Basic financial liabilities, including trade and other creditors are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financing transactions are those in which payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Impairment of financial assets
Financial assets measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. 

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between the asset's carrying amount and the best estimate of the amount the company would receive for the asset if it were to be sold at the reporting date. 

For financial assets measured at amortised cost, the impairment loss is measured as the difference between the asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If the financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Page 6

 

H2GLENFERN LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)





Financial instruments (continued)

Derecognition of financial assets and financial liabilities
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
 
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.

Offsetting of financial assets and financial liabilities
Financial assets and liabilities are offset and the net amount reported in the balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.6

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours.

  
2.7

Share capital

Ordinary shares are classified as equity.

 
2.8

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.9

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.10

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.11

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 7

 

H2GLENFERN LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.12

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.

 
2.13

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the profit and loss account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 8

 

H2GLENFERN LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.15

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
Current tax is the amount of income tax payable in respect of taxable profit for the year or prior years.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.
Deferred tax arises from timing differences that are differences between taxable profits and total comprehensive income as stated in the financial statements. These timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in the financial statements.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2021 - 5).

Page 9

 

H2GLENFERN LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

4.


Tangible fixed assets





Short-term leasehold property
Fixtures and fittings
Computer equipment
Total

£
£
£
£



Cost


At 1 January 2022
14,750
26,648
91,164
132,562


Additions
-
-
3,113
3,113


Disposals
-
(12,096)
(82,118)
(94,214)



At 31 December 2022

14,750
14,552
12,159
41,461



Depreciation


At 1 January 2022
14,750
25,303
75,659
115,712


Charge for the year
-
149
1,750
1,899


Disposals
-
(11,348)
(71,991)
(83,339)



At 31 December 2022

14,750
14,104
5,418
34,272



Net book value



At 31 December 2022
-
448
6,741
7,189



At 31 December 2021
-
1,345
15,505
16,850


5.


Debtors

2022
2021
£
£


Trade debtors
307,824
165,965

Other debtors
26,511
32,946

Prepayments and accrued income
413,553
552,122

747,888
751,033


Page 10

 

H2GLENFERN LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank overdrafts
4,539
2,350

Trade creditors
46,662
56,048

Corporation tax
156,643
150,270

Other taxation and social security
61,423
33,224

Other creditors
87,570
10,342

Accruals and deferred income
7,167
32,866

364,004
285,100



7.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Other creditors
-
49,000



8.


Share capital

2022
2021
£
£
Authorised, allotted, called up and fully paid



181,888 (2021 - 181,888) Ordinary A shares of £1.00 each
181,888
181,888
1 (2021 - 1) Ordinary B share of £1.00
1
1
1 (2021 - 1) Ordinary C share of £1.00
1
1
1 (2021 - 1) Ordinary D share of £1.00
1
1
1 (2021 - 1) Ordinary E share of £1.00
1
1
1 (2021 - 1) Ordinary F share of £1.00
1
1
1 (2021 - 1) Ordinary G share of £1.00
1
1
1 (2021 - 1) Ordinary H share of £1.00
1
1
1 (2021 - 1) Ordinary I share of £1.00
1
1
1 (2021 - 1) Ordinary J share of £1.00
1
1
1 (2021 - 1) Ordinary K share of £1.00
1
1
1 (2021 - 1) Ordinary L share of £1.00
1
1
1 (2021 - 1) Ordinary M share of £1.00
1
1

181,900

181,900



9.


Pension commitments

The company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company  to the fund and amounted to £3,840 (2021 - £2,092). Contributions totalling £1,532 (2021 - £972) were payable to the fund at the balance sheet date and are included in creditors.

Page 11

 

H2GLENFERN LIMITED

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

10.


Commitments under operating leases

At 31 December 2022 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£


Not later than 1 year
101,712
93,725

101,712
93,725


11.


Related party transactions

Within other creditors is an amount of £26,139 (2021: £Nil) owed to a director of the company. This amount is interest free and is repayable on demand.

 
Page 12