ANDREW SMITH COMMERCIAL PRACTICE LIMITED |
|
BALANCE SHEET |
AS AT 29 SEPTEMBER 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
These accounts have been prepared and delivered in accordance with the special provisions relating to small companies within Part 15 of the Companies Act 2006 and in accordance with the provisions of FRS 102 Section 1A - small entities. |
|
For the financial period ended 29 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006. |
|
Members have not required the company to obtain an audit in accordance with section 476 of the Act. |
|
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts. |
|
As permitted by S444 (5A) of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company’s Profit and Loss Account or Directors Report. |
|
|
Signed on behalf of the board of directors |
|
|
|
|
Mr A C Smith |
Director |
|
Date approved by the board: 28 September 2023 |
|
ANDREW SMITH COMMERCIAL PRACTICE LIMITED |
|
NOTES TO THE FINANCIAL STATEMENTS |
FOR THE PERIOD ENDED 29 SEPTEMBER 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
1 |
GENERAL INFORMATION |
|
|
Andrew Smith Commercial Practice Limited is a private company limited by shares and incorporated in England and Wales. Its registered office is: |
|
|
4 Witan Way |
|
Witney |
|
Oxon |
|
OX28 6FF |
|
|
|
The financial statements are presented in Sterling, which is the functional currency of the company. |
|
2 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
|
|
Basis of preparation of financial statements |
|
|
These financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102 Section 1A smaller entities 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' ('FRS 102') and the Companies Act 2006. |
|
|
Revenue recognition |
|
|
Depreciation has been provided at the following rate so as to write off the cost or valuation of assets less residual value of the assets over their estimated useful lives. |
|
|
Computer equipment |
Straight line basis at 33.33% per annum |
|
Furniture and fittings |
Straight line basis at 33.33% per annum |
|
Buildings |
Not depreciated |
|
|
On disposal, the difference between the net disposal proceeds and the carrying amount of the item sold is recognised in the profit and loss account, and included within administrative expenses. |
|
|
Financial Instruments |
|
|
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares. |
|
|
Financial assets are measured at cost and are assessed at the end of each reporting period for objective evidence of impairment. Where objective evidence of impairment is found, an impairment loss is recognised in the profit and loss account. |
|
ANDREW SMITH COMMERCIAL PRACTICE LIMITED |
|
NOTES TO THE FINANCIAL STATEMENTS |
FOR THE PERIOD ENDED 29 SEPTEMBER 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
5 |
TANGIBLE ASSETS |
|
|
|
|
|
Computer equipment |
|
Furniture and fittings |
|
Buildings |
|
Total |
|
|
|
|
|
£ |
|
£ |
|
£ |
|
£ |
|
Cost |
|
At 1 October 2021 |
5,031 |
|
3,347 |
|
25,311 |
|
33,689 |
|
|
Additions |
- |
|
2,935 |
|
- |
|
2,935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 29 September 2022 |
5,031 |
|
6,282 |
|
25,311 |
|
36,624 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated depreciation and impairments |
|
At 1 October 2021 (Restated) |
4,053 |
|
2,719 |
|
- |
|
6,772 |
|
|
Charge for period |
503 |
|
529 |
|
- |
|
1,032 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 29 September 2022 |
4,556 |
|
3,248 |
|
- |
|
7,804 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net book value |
|
At 1 October 2021 (Restated) |
978 |
|
628 |
|
25,311 |
|
26,917 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 29 September 2022 |
475 |
|
3,034 |
|
25,311 |
|
28,820 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The comparative depreciation and net book value figures have been restated to correctly reflect the depreciation allocation between 'Computer equipment' and 'Furniture and fittings', which was incorrectly reflected in the 2021 accounts. |
|
6 |
DEBTORS |
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Prepayments and accrued income |
- |
|
3,788 |
|
Other debtors |
299,513 |
|
85,693 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
299,513 |
|
89,481 |
|
|
|
|
|
|
|
|
|
|
|
|
|
ANDREW SMITH COMMERCIAL PRACTICE LIMITED |
|
NOTES TO THE FINANCIAL STATEMENTS |
FOR THE PERIOD ENDED 29 SEPTEMBER 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
7 |
CREDITORS: Amounts falling due within one year |
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Bank loans and overdrafts |
9,611 |
|
5,737 |
|
Taxation and social security |
140,850 |
|
43,480 |
|
Accruals and deferred income |
2,396 |
|
2,396 |
|
Other creditors |
2,927 |
|
3,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
155,784 |
|
55,296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
8 |
CREDITORS: Amounts falling due after more than one year |
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Bank loans and overdrafts |
35,625 |
|
45,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Included in the amounts falling due after more than one year are the following amounts which are due in more |
|
than five years: |
|
|
|
|
|
|
|
|
|
2022 |
|
2021 |
|
|
|
|
|
|
|
|
|
£ |
|
£ |
|
Bank loans and overdrafts |
- |
|
12,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
9 |
DIRECTORS' ADVANCES, CREDITS AND GUARANTEES |
|
|
The following directors' advances, credits and guarantees took place during the period |
|
|
|
|
Balance at 1 October 2021 |
|
Amounts advanced |
|
Amounts repaid |
|
Amounts written off or waived |
|
Balance at 29 September 2022 |
|
|
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
Mr A C and Mrs K Smith |
|
85,692 |
|
278,627 |
|
118,257 |
|
- |
|
246,062 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|