GREEN_SHOOTS_OF_DUBLIN_LI - Accounts

Company registration number 14014592 (England and Wales)
GREEN SHOOTS OF DUBLIN LIMITED
FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
GREEN SHOOTS OF DUBLIN LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
GREEN SHOOTS OF DUBLIN LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
Notes
Fixed assets
Tangible assets
4
906,451
Current assets
Stocks
65,359
Debtors
5
196,402
Cash at bank and in hand
273,299
535,060
Creditors: amounts falling due within one year
6
(1,906,634)
Net current liabilities
(1,371,574)
Net liabilities
(465,123)
Capital and reserves
Called up share capital
1
Profit and loss reserves
(465,124)
Total equity
(465,123)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 September 2023 and are signed on its behalf by:
R Corrigan
Director
Company registration number 14014592 (England and Wales)
GREEN SHOOTS OF DUBLIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 2 -
1
Accounting policies
Company information

Green Shoots of Dublin Limited is a private company limited by shares incorporated in England and Wales. The registered office is 11-15 Swallow Street, London, W1B 4DG.

1.1
Reporting period

These financial statements have been prepared for the nine-month period beginning when the company was incorporated on 31 March 2022 to the company's financial year-end, 31 December 2022.

1.2
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in euros, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest €.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

Green Shoots of Dublin Limited is a wholly owned subsidiary of Richard Corrigan Restaurants (Holdings) Limited and the results of Green Shoots of Dublin Limited are included in the consolidated financial statements of Richard Corrigan Restaurants (Holdings) Limited which are available from 11-15 Swallow Street, London, W1B 4DG.

1.3
Going concern

The company has net current liabilities and is dependent upon the support of the parent company Richard Corrigan Restaurants (Holdings) Limited. The parent company has confirmed its support for the foreseeable future and, as such, the directors consider that it is appropriate to prepare the financial statements on the going concern basis.

1.4
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

GREEN SHOOTS OF DUBLIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Fixtures and fittings
20% straight line
Computers
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

GREEN SHOOTS OF DUBLIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

GREEN SHOOTS OF DUBLIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 5 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the period was:

2022
Number
19
4
Tangible fixed assets
Plant and machinery etc
Cost
At 31 March 2022
-
0
Additions
941,533
At 31 December 2022
941,533
Depreciation and impairment
At 31 March 2022
-
0
Depreciation charged in the period
35,082
At 31 December 2022
35,082
Carrying amount
At 31 December 2022
906,451
5
Debtors
2022
Amounts falling due within one year:
Other debtors
196,402
GREEN SHOOTS OF DUBLIN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2022
- 6 -
6
Creditors: amounts falling due within one year
2022
Bank loans and overdrafts
34
Trade creditors
625,772
Amounts owed to group undertakings
989,964
Taxation and social security
100,886
Other creditors
189,978
1,906,634
7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Matthew Burge
Statutory Auditor:
Beavis Morgan Audit Limited
8
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
450,000
9
Related party transactions
Transactions with related parties

At 31 December 2022, the company owed €898,665 to Virginia Park Lodge Limited, €217 to Richard Corrigan Restaurants Limited, and €91,082 to Bentley's Seafood Limited, all fellow group members.

 

All of the balances owed to related parties are repayable on demand.

 

The company has taken advantage of the exemption available in FRS 102 "Related party disclosures" and has not disclosed transactions with any other members of the group.

 

10
Parent company

The parent company is Richard Corrigan Restaurants (Holdings) Limited, a company registered in England and Wales. The parent company produces consolidated financial statements, which are publicly available from Companies House.

2022-12-312022-03-31false28 September 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityThis audit opinion is unqualifiedR CorriganS G EasthopeR T Corrigan140145922022-03-312022-12-31140145922022-12-3114014592core:OtherPropertyPlantEquipment2022-12-3114014592core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3114014592core:CurrentFinancialInstruments2022-12-3114014592core:ShareCapital2022-12-3114014592core:RetainedEarningsAccumulatedLosses2022-12-3114014592bus:Director12022-03-312022-12-3114014592core:FurnitureFittings2022-03-312022-12-3114014592core:ComputerEquipment2022-03-312022-12-3114014592core:OtherPropertyPlantEquipment2022-03-3014014592core:OtherPropertyPlantEquipment2022-03-312022-12-3114014592core:WithinOneYear2022-12-3114014592bus:PrivateLimitedCompanyLtd2022-03-312022-12-3114014592bus:SmallCompaniesRegimeForAccounts2022-03-312022-12-3114014592bus:FRS1022022-03-312022-12-3114014592bus:Audited2022-03-312022-12-3114014592bus:Director22022-03-312022-12-3114014592bus:Director32022-03-312022-12-3114014592bus:FullAccounts2022-03-312022-12-31xbrli:purexbrli:sharesiso4217:GBP