Protect Commercial Insurance Solutions - Accounts to registrar (filleted) - small 23.2.5

Protect Commercial Insurance Solutions - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 08365670 director 1.1.22 31.12.22 31.12.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure083656702021-12-31083656702022-12-31083656702022-01-012022-12-31083656702020-12-31083656702021-01-012021-12-31083656702021-12-3108365670ns16:EnglandWales2022-01-012022-12-3108365670ns15:PoundSterling2022-01-012022-12-3108365670ns11:Director12022-01-012022-12-3108365670ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3108365670ns11:SmallEntities2022-01-012022-12-3108365670ns11:AuditExempt-NoAccountantsReport2022-01-012022-12-3108365670ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3108365670ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3108365670ns11:FullAccounts2022-01-012022-12-3108365670ns11:RegisteredOffice2022-01-012022-12-3108365670ns6:CurrentFinancialInstruments2022-12-3108365670ns6:CurrentFinancialInstruments2021-12-3108365670ns6:Non-currentFinancialInstruments2022-12-3108365670ns6:Non-currentFinancialInstruments2021-12-3108365670ns6:ShareCapital2022-12-3108365670ns6:ShareCapital2021-12-3108365670ns6:RetainedEarningsAccumulatedLosses2022-12-3108365670ns6:RetainedEarningsAccumulatedLosses2021-12-3108365670ns6:FurnitureFittings2022-01-012022-12-3108365670ns6:MotorVehicles2022-01-012022-12-3108365670ns6:ComputerEquipment2022-01-012022-12-3108365670ns6:FurnitureFittings2021-12-3108365670ns6:MotorVehicles2021-12-3108365670ns6:ComputerEquipment2021-12-3108365670ns6:FurnitureFittings2022-12-3108365670ns6:MotorVehicles2022-12-3108365670ns6:ComputerEquipment2022-12-3108365670ns6:FurnitureFittings2021-12-3108365670ns6:MotorVehicles2021-12-3108365670ns6:ComputerEquipment2021-12-3108365670ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3108365670ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3108365670ns11:Director112021-12-3108365670ns11:Director112020-12-3108365670ns11:Director112022-01-012022-12-3108365670ns11:Director112021-01-012021-12-3108365670ns11:Director112022-12-3108365670ns11:Director112021-12-31
















Protect Commercial Insurance Solutions
Limited

Financial Statements for the Year Ended 31 December 2022






Protect Commercial Insurance Solutions
Limited

Company Information
for the Year Ended 31 December 2022







DIRECTOR: S Thomas





REGISTERED OFFICE: 33-35 West Bute Street
Cardiff
CF10 5LH





REGISTERED NUMBER: 08365670 (England and Wales)





ACCOUNTANTS: BPU Limited
Chartered Accountants
Radnor House
Greenwood Close
Cardiff Gate Business Park
Cardiff
CF23 8AA

Protect Commercial Insurance Solutions
Limited (Registered number: 08365670)

Balance Sheet
31 December 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 3 112,333 59,206

CURRENT ASSETS
Debtors 4 525,657 490,603
Cash at bank 434,855 252,981
960,512 743,584
CREDITORS
Amounts falling due within one year 5 747,727 618,231
NET CURRENT ASSETS 212,785 125,353
TOTAL ASSETS LESS CURRENT
LIABILITIES

325,118

184,559

CREDITORS
Amounts falling due after more than
one year

6

(98,300

)

(68,318

)

PROVISIONS FOR LIABILITIES (28,000 ) (11,000 )
NET ASSETS 198,818 105,241

CAPITAL AND RESERVES
Called up share capital 5,000 5,000
Retained earnings 193,818 100,241
SHAREHOLDERS' FUNDS 198,818 105,241

Protect Commercial Insurance Solutions
Limited (Registered number: 08365670)

Balance Sheet - continued
31 December 2022


The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Profit and Loss Account has not been delivered.

The financial statements were approved by the director and authorised for issue on 29 September 2023 and were signed by:





S Thomas - Director


Protect Commercial Insurance Solutions
Limited (Registered number: 08365670)

Notes to the Financial Statements
for the Year Ended 31 December 2022


1. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover represents net invoiced value of services in relation to the provision of commercial insurance intermediary services.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Office equipment - 25% straight line
Motor vehicles - 25% straight line
Computer equipment - 33% straight line

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Profit and Loss Account, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

2. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 24 (2021 - 23 ) .

Protect Commercial Insurance Solutions
Limited (Registered number: 08365670)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022


3. TANGIBLE FIXED ASSETS
Office Motor Computer
equipment vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2022 13,549 51,556 75,077 140,182
Additions 2,507 62,290 8,900 73,697
At 31 December 2022 16,056 113,846 83,977 213,879
DEPRECIATION
At 1 January 2022 11,489 15,878 53,609 80,976
Charge for year 1,326 9,462 9,782 20,570
At 31 December 2022 12,815 25,340 63,391 101,546
NET BOOK VALUE
At 31 December 2022 3,241 88,506 20,586 112,333
At 31 December 2021 2,060 35,678 21,468 59,206

4. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 412,349 415,484
Other debtors & prepayments 113,308 75,119
525,657 490,603

5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts 10,000 10,000
Hire purchase contracts 17,848 8,679
Trade creditors 639,508 527,777
Taxes & social security costs 32,505 22,898
Other creditors & accruals 47,866 48,877
747,727 618,231

Protect Commercial Insurance Solutions
Limited (Registered number: 08365670)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022


6. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
2022 2021
£    £   
Bank loans 29,167 39,167
Hire purchase contracts 69,133 29,151
98,300 68,318

7. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Hire purchase contracts 86,981 37,830

The hire purchase contracts are secured over the assets to which they relate.

8. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to a director subsisted during the years ended 31 December 2022 and 31 December 2021:

2022 2021
£    £   
S Thomas
Balance outstanding at start of year - -
Amounts advanced 52,676 -
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year 52,676 -

The directors loan account was repaid within 9 months of the year end.