ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31true742022-01-01falseprovision of inpatient treatment and care to children and adolescents with eating disorders55true 09659590 2022-01-01 2022-12-31 09659590 2021-01-01 2021-12-31 09659590 2022-12-31 09659590 2021-12-31 09659590 2021-01-01 09659590 c:Director1 2022-01-01 2022-12-31 09659590 d:MotorVehicles 2022-01-01 2022-12-31 09659590 d:MotorVehicles 2022-12-31 09659590 d:MotorVehicles 2021-12-31 09659590 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 09659590 d:FurnitureFittings 2022-01-01 2022-12-31 09659590 d:FurnitureFittings 2022-12-31 09659590 d:FurnitureFittings 2021-12-31 09659590 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 09659590 d:OfficeEquipment 2022-01-01 2022-12-31 09659590 d:OfficeEquipment 2022-12-31 09659590 d:OfficeEquipment 2021-12-31 09659590 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 09659590 d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 09659590 d:CurrentFinancialInstruments 2022-12-31 09659590 d:CurrentFinancialInstruments 2021-12-31 09659590 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 09659590 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 09659590 d:ShareCapital 2022-12-31 09659590 d:ShareCapital 2021-12-31 09659590 d:RetainedEarningsAccumulatedLosses 2022-12-31 09659590 d:RetainedEarningsAccumulatedLosses 2021-12-31 09659590 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 09659590 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 09659590 c:OrdinaryShareClass1 2022-01-01 2022-12-31 09659590 c:OrdinaryShareClass1 2022-12-31 09659590 c:OrdinaryShareClass1 2021-12-31 09659590 c:FRS102 2022-01-01 2022-12-31 09659590 c:Audited 2022-01-01 2022-12-31 09659590 c:FullAccounts 2022-01-01 2022-12-31 09659590 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 09659590 c:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 09659590 7 2022-01-01 2022-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 09659590













OAK TREE BARNET LIMITED
DIRECTORS' REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2022

 
OAK TREE BARNET LIMITED
 

CONTENTS



Page
Statement of financial position
 
1
Notes to the financial statements
 
2 - 7


 
OAK TREE BARNET LIMITED
REGISTERED NUMBER:09659590

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
216,653
315,187

Current assets
  

Debtors: amounts falling due within one year
 5 
4,754,703
4,130,179

Cash at bank and in hand
  
76,708
50,064

Current liabilities
  
4,831,411
4,180,243

Creditors: amounts falling due within one year
 6 
(5,001,128)
(3,511,360)

Net current (liabilities)/assets
  
 
 
(169,717)
 
 
668,883

Total assets less current liabilities
  
46,936
984,070

Provisions for liabilities
  

Deferred tax
  
(34,497)
(54,813)

Net assets
  
12,439
929,257


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
12,339
929,157

  
12,439
929,257


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 September 2023.




P J Curtis
Director

The notes on pages 2 to 7 form part of these financial statements.

Page 1

 
OAK TREE BARNET LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

Oak Tree Barnet Limited is a private limited liability company registered in England and Wales. Its registered office address is at Ellern Mede Ridgeway, Holcombe Hill, The Ridgeway, London NW7 4HX  and its business address is at 2 Warwick Road, Barnet EN5 5EE.
The company's principal activity is that of the provision of inpatient treatment and care to children and adolescents with eating disorders. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover comprises revenue recognised by the company in respect of inpatient and outpatient services supplied during the year. 
Revenue from the provision of eating disorder services to young people are recognised in the period the services are provided.

 
2.3

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management. 
At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.
Items costing £1,000 or less are not capitalised but expensed to the Statement of Comprehensive Income unless such smaller items constitute a set.

Page 2

 
OAK TREE BARNET LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)


2.3
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives on the following basis:

Depreciation is provided on the following basis:

Motor vehicles
-
25%
Reducing balance
Fixtures and fittings
-
15%
Straight line
Office equipment
-
33%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.4

Basic Financial instruments

The company only enters into transactions that result in the recognition of basic financial assets and basic financial liabilities.
Basic financial assets, such as trade and other debtors, are initially recognised at the transaction price less attributable transaction costs. Basic financial liabilities, such as trade and other creditors, are initially recognised at the transaction price plus attributable transaction costs. Subsequently, they are measured at amortised cost using the effective interest method, less any impairment losses in the case of basic financial assets.
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.5

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

Page 3

 
OAK TREE BARNET LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.6

Pensions

Defined contribution pension plan

The company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds.

 
2.7

Holiday pay accrual

A liability is recognised to the extent of any unused holiday pay entitlement which is accrued at the reporting date and carried forward to future periods. This is measured at the undiscounted salary cost of the future holiday entitlement so accrued at the reporting date.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.9

Dividends

Equity dividends are recognised when they become legally payable.


3.


Employees

The average monthly number of employees, including directors, during the year was 55  (2021 - 74).

Page 4

 
OAK TREE BARNET LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

4.


Tangible fixed assets





Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£



Cost or valuation


At 1 January 2022
8,400
674,591
46,461
729,452


Additions
-
10,013
370
10,383



At 31 December 2022

8,400
684,604
46,831
739,835



Depreciation


At 1 January 2022
3,544
380,165
30,556
414,265


Charge for the year on owned assets
1,214
102,691
5,012
108,917



At 31 December 2022

4,758
482,856
35,568
523,182



Net book value



At 31 December 2022
3,642
201,748
11,263
216,653



At 31 December 2021
4,856
294,426
15,905
315,187


5.


Debtors

2022
2021
£
£


Trade debtors
2,884,038
1,476,928

Amounts owed by group undertakings
1,667,386
983,325

Other debtors
77,904
1,637,324

Called up share capital not paid
100
100

Prepayments and accrued income
42,024
32,502

Tax recoverable
83,251
-

4,754,703
4,130,179


Page 5

 
OAK TREE BARNET LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
215,597
196,788

Amounts owed to group undertakings
-
1,302,552

Other taxation and social security
-
84,718

Other creditors
1,906,979
1,871,322

Accruals and deferred income
2,878,552
55,980

5,001,128
3,511,360



7.


Deferred taxation




2022
2021


£

£






At beginning of year
54,813
39,784


Charged to profit or loss
(20,316)
15,029



At end of year
34,497
54,813

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
34,497
54,813

34,497
54,813

Page 6

 
OAK TREE BARNET LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

8.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



100 (2021 - 100) Ordinary shares of £1 each
100
100



9.


Pension commitments

The company contributes to a defined contributions pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £27,716 (2021 - £29,526). Contributions totalling £nil (2021 - £nil) were payable to the fund at the reporting date and are included in creditors.


10.


Controlling party

The immediate parent undertaking is Ellern Mede Investments Limited, a company registered in Guernsey. The directors consider that the ultimate parent company is IGMG Limited, a company registered in Guernsey, which has its registered office at 18-20 Le Pollet, St Peter Port, Guernsey, GY11 1WH.


11.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2022 was unqualified.

The audit report was signed on 27 September 2023 by Martyn Atkinson (Senior statutory auditor) on behalf of Sopher + Co LLP.

 
Page 7