YOUR_GAME_PLAN_LIMITED - Accounts


Company registration number 12219678 (England and Wales)
YOUR GAME PLAN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
PAGES FOR FILING WITH REGISTRAR
YOUR GAME PLAN LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
YOUR GAME PLAN LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2022
30 September 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
4
35,223
-
0
Tangible assets
5
311
710
35,534
710
Current assets
Debtors
6
71,388
14,059
Cash at bank and in hand
2,692
21,247
74,080
35,306
Creditors: amounts falling due within one year
7
(365,275)
(224,100)
Net current liabilities
(291,195)
(188,794)
Net liabilities
(255,661)
(188,084)
Capital and reserves
Called up share capital
8
100
100
Profit and loss reserves
(255,761)
(188,184)
Total equity
(255,661)
(188,084)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 September 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2023 and are signed on its behalf by:
Mr D Heath
Director
Company registration number 12219678 (England and Wales)
YOUR GAME PLAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 2 -
1
Accounting policies
Company information

Your Game Plan Limited is a private company limited by shares incorporated in England and Wales. The registered office is 43 Coral Court, 9 Telford Road, London, N11 2RA. The company number is 12219678.

1.1
Accounting convention

These financial statements have been prepared under the historical cost convention and in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Intangible assets
4 years straight line
1.6
Tangible fixed assets

Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Computers
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand.

YOUR GAME PLAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
1
Accounting policies
(Continued)
- 3 -
1.8
Financial instruments

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include other debtors and cash and bank balances, are initially measured at transaction price including transaction costs.

Basic financial liabilities

Basic financial liabilities, including other creditors and loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised at transaction price.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

YOUR GAME PLAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 4 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
4
3
4
Intangible fixed assets
Intangible assets
£
Cost
At 1 October 2021
-
0
Additions
37,705
At 30 September 2022
37,705
Amortisation and impairment
At 1 October 2021
-
0
Amortisation charged for the year
2,482
At 30 September 2022
2,482
Carrying amount
At 30 September 2022
35,223
At 30 September 2021
-
0
YOUR GAME PLAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 5 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 October 2021 and 30 September 2022
1,197
Depreciation and impairment
At 1 October 2021
487
Depreciation charged in the year
399
At 30 September 2022
886
Carrying amount
At 30 September 2022
311
At 30 September 2021
710
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
-
0
10,800
Other debtors
3,389
3,259
3,389
14,059
2022
2021
Amounts falling due after more than one year:
£
£
Deferred tax asset
67,999
-
0
Total debtors
71,388
14,059
7
Creditors: amounts falling due within one year
2022
2021
£
£
Other loans
229,374
179,374
Trade creditors
17,724
7,895
Taxation and social security
33,729
12,724
Deferred income
78,417
16,958
Other creditors
2,951
1,152
Accruals
3,080
5,997
365,275
224,100
YOUR GAME PLAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2022
- 6 -
8
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A shares of 10p each
1,000
100
100
100

On 8 November 2021, 100 Ordinary shares were sub-divided and re-designated as 1,000 Ordinary A shares.

9
Related party transactions

Included in others loan is £179,374 (2021: £179,374) which was received from BE-A Education Limited, a company in which Mr D Morgan and Mr C Morgan are also directors. The loan is interest free and repayable on demand.

2022-09-302021-10-01false29 September 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr D HeathMr C S MorganMr D P MorganMr J ZafarMr R J Barker122196782021-10-012022-09-30122196782022-09-30122196782021-09-3012219678core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-09-3012219678core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-09-3012219678core:OtherPropertyPlantEquipment2022-09-3012219678core:OtherPropertyPlantEquipment2021-09-3012219678core:CurrentFinancialInstrumentscore:WithinOneYear2022-09-3012219678core:CurrentFinancialInstrumentscore:WithinOneYear2021-09-3012219678core:CurrentFinancialInstruments2022-09-3012219678core:CurrentFinancialInstruments2021-09-3012219678core:ShareCapital2022-09-3012219678core:ShareCapital2021-09-3012219678core:RetainedEarningsAccumulatedLosses2022-09-3012219678core:RetainedEarningsAccumulatedLosses2021-09-3012219678bus:Director12021-10-012022-09-3012219678core:IntangibleAssetsOtherThanGoodwill2021-10-012022-09-3012219678core:ComputerEquipment2021-10-012022-09-30122196782020-10-012021-09-3012219678core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-09-3012219678core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-10-012022-09-3012219678core:OtherPropertyPlantEquipment2021-09-3012219678core:OtherPropertyPlantEquipment2021-10-012022-09-3012219678core:WithinOneYear2022-09-3012219678core:WithinOneYear2021-09-3012219678core:AfterOneYear2022-09-3012219678core:AfterOneYear2021-09-3012219678bus:PrivateLimitedCompanyLtd2021-10-012022-09-3012219678bus:SmallCompaniesRegimeForAccounts2021-10-012022-09-3012219678bus:FRS1022021-10-012022-09-3012219678bus:AuditExemptWithAccountantsReport2021-10-012022-09-3012219678bus:Director22021-10-012022-09-3012219678bus:Director32021-10-012022-09-3012219678bus:Director42021-10-012022-09-3012219678bus:Director52021-10-012022-09-3012219678bus:FullAccounts2021-10-012022-09-30xbrli:purexbrli:sharesiso4217:GBP