THAMES_PROPERTY_GROUP_LIM - Accounts


Company registration number 12810627 (England and Wales)
THAMES PROPERTY GROUP LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
THAMES PROPERTY GROUP LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Statement of changes in equity
Notes to the financial statements
3 - 7
THAMES PROPERTY GROUP LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Investment properties
4
34,497,200
30,543,560
Current assets
Debtors
5
571,863
501,439
Cash at bank and in hand
2,692,023
1,513,571
3,263,886
2,015,010
Creditors: amounts falling due within one year
6
(870,296)
(715,880)
Net current assets
2,393,590
1,299,130
Total assets less current liabilities
36,890,790
31,842,690
Provisions for liabilities
(979,010)
-
0
Net assets
35,911,780
31,842,690
Capital and reserves
Called up share capital
7
2
2
Share premium account
30,995,607
30,995,607
Fair value reserve
8
2,937,030
-
0
Profit and loss reserve
1,979,141
847,081
Total equity
35,911,780
31,842,690

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

THAMES PROPERTY GROUP LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2022
31 December 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 September 2023 and are signed on its behalf by:
S M Fruchter
Director
Company Registration No. 12810627
THAMES PROPERTY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

Thames Property Group Limited is a private company limited by shares incorporated in England and Wales. The registered office is 6 Forge Lane, Petersham Road, Richmond, Surrey, United Kingdom, TW10 7BF.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Going concern

The accounts have been prepared using the going concern basis. At the time of approving the financial statements, the directors have assessed that the going concern basis is appropriate and there are no material uncertainties.true

1.3
Turnover

Turnover represents rent receivable and expenses recharged to tenants in the ordinary course of the business.

 

Rentals received under operating leases are recognised as income on a straight line basis over the course of the lease.

1.4
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.5
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts.

1.6
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

THAMES PROPERTY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.

1.7
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

THAMES PROPERTY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10

Lease incentives

The benefits of lease incentives are recognised in profit and loss over the lease period.

1.11

Fair value reserve

Investment properties are included in the balance sheet at their fair value. Increase in fair value are recorded in the fair value reserve. Decreases in fair value below cost, where it is considered the diminution in value is temporary are recorded in the fair value reserve.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Valuation of investment property

The company uses valuations performed by the directors for the basis of the fair value of its investment properties. The investment property valuation as at 31 December 2022, reflect matters such as tenure and tenancy details, prevailing market yields and comparable market transactions.

3
Employees

The average monthly number of persons employed by the company during the year was:

2022
2021
Number
Number
Total
-
0
-
0

The company has a management services agreement with Richfield Properties Limited to facilitate staffing for the company's property business.

THAMES PROPERTY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
4
Investment property
2022
£
Fair value
At 1 January 2022
30,543,560
Additions
37,600
Revaluations
3,916,040
At 31 December 2022
34,497,200

Investment property comprises freehold and leasehold land subject to leases.

The fair value of the investment property has been arrived at on the basis of valuation carried out at 30 June 2022 by Vail Williams LLP and Haslams, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The directors believe that this valuation remains the best estimate of the current fair value of the properties.

Cost or revaluation at 31 December 2022  is represented by:
2022
2021
£
£
Cost
30,581,160
30,543,560
Revaluation current year
3,916,040
-
Prior year revaluation
-
-
Carrying amount
34,497,200
30,543,560
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
234,030
151,615
Other debtors
337,833
349,824
571,863
501,439
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
118,068
127,431
Corporation tax
106,575
76,603
Other taxation and social security
156,576
120,889
Other creditors
489,077
390,957
870,296
715,880
THAMES PROPERTY GROUP LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
7
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
8
Fair value reserve
2022
2021
£
£
At the beginning of the year
-
-
Fair value transfers
2,937,030
-
At the end of the year
2,937,030
-
9
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Property management charge
Rent and service charge collection
2022
2021
2022
2021
£
£
£
£
Entities under common control
258,608
310,003
69,687
62,100
2022
2021
Amounts due to related parties
£
£
Entities under common control
101,205
115,972
10
Ultimate controlling party

On 17 February 2021, a re-organisation agreement between Sandco 1289 Limited and Thames Property Investment Holdings Limited resulted in the company being demerged into the ownership of Thames Property Investment Holdings Limited. The ultimate shareholders of the company did not change as a result of this transaction.

2022-12-312022-01-01false29 September 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityM FruchterS M FruchterT Goldstein128106272022-01-012022-12-31128106272022-12-31128106272021-12-3112810627core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3112810627core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3112810627core:CurrentFinancialInstruments2022-12-3112810627core:CurrentFinancialInstruments2021-12-3112810627core:ShareCapital2022-12-3112810627core:ShareCapital2021-12-3112810627core:SharePremium2022-12-3112810627core:SharePremium2021-12-3112810627core:FurtherSpecificReserve1ComponentTotalEquity2022-12-3112810627core:FurtherSpecificReserve1ComponentTotalEquity2021-12-3112810627core:RetainedEarningsAccumulatedLosses2022-12-3112810627core:RetainedEarningsAccumulatedLosses2021-12-3112810627bus:Director22022-01-012022-12-31128106272021-01-012021-12-31128106272021-12-3112810627core:WithinOneYear2022-12-3112810627core:WithinOneYear2021-12-3112810627bus:PrivateLimitedCompanyLtd2022-01-012022-12-3112810627bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3112810627bus:FRS1022022-01-012022-12-3112810627bus:AuditExempt-NoAccountantsReport2022-01-012022-12-3112810627bus:Director12022-01-012022-12-3112810627bus:Director32022-01-012022-12-3112810627bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP