BRAND_ALLIANCE_HOLDINGS_L - Accounts


Company Registration No. 06042495 (England and Wales)
BRAND ALLIANCE HOLDINGS LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
LB GROUP
Number One
Vicarage Lane
Stratford
London
England
E15 4HF
BRAND ALLIANCE HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr K Hannaford
Mr S Hills
Mr A Aarons
Company number
06042495
Registered office
Alliance House
Honywood Business Park
Honywood Road
Basildon
Essex
UK
SS14 3HW
Accountants
LB Group Limited (Stratford)
Number One
Vicarage Lane
Stratford
London
England
E15 4HF
BRAND ALLIANCE HOLDINGS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
BRAND ALLIANCE HOLDINGS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
4
3,767
4,305
Tangible assets
5
-
0
262
Investment properties
6
1,500,000
1,500,000
1,503,767
1,504,567
Current assets
Debtors
7
843,020
409,435
Cash at bank and in hand
103,640
82,654
946,660
492,089
Creditors: amounts falling due within one year
8
(490,901)
(259,473)
Net current assets
455,759
232,616
Total assets less current liabilities
1,959,526
1,737,183
Creditors: amounts falling due after more than one year
9
(25,780)
(57,878)
Provisions for liabilities
(172,364)
(172,364)
Net assets
1,761,382
1,506,941
Capital and reserves
Called up share capital
11
1,000
1,000
Profit and loss reserves
12
1,760,382
1,505,941
Total equity
1,761,382
1,506,941

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BRAND ALLIANCE HOLDINGS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2022
31 December 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 September 2023 and are signed on its behalf by:
Mr S Hills
Director
Company Registration No. 06042495
BRAND ALLIANCE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

Brand Alliance Holdings Limited is a private company limited by shares incorporated in England and Wales. The registered office is Alliance House, Honywood Business Park, Honywood Road, Basildon, Essex, UK, SS14 3HW.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for rental and royalties provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

1.3
Intangible fixed assets - goodwill

Goodwill is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

 

Goodwill        - 20 years straight line

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

All fixed assets are initially recorded at cost.

 

Depreciation is calculated so as to write off the cost or revaluation of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

 

Fixtures, fittings & equipment
3 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

BRAND ALLIANCE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BRAND ALLIANCE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

BRAND ALLIANCE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 6 -
1.12
Leases

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

1.14

Financial instruments

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

 

Where the contractual obligations of financial instruments (including share capital) are equivalent to a similar debt instrument, those financial instruments are classed as financial liabilities. Financial liabilities are presented as such in the balance sheet. Finance costs and gains or losses relating to financial liabilities are included in the profit and loss account. Finance costs are calculated so as to produce a constant rate of return on the outstanding liability.

 

Where the contractual terms of share capital do not have any terms meeting the definition of a financial liability then this is classed as an equity instrument. Dividends and distributions relating to equity instruments are debited direct to equity.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
3
3
BRAND ALLIANCE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2022 and 31 December 2022
10,762
Amortisation and impairment
At 1 January 2022
6,457
Amortisation charged for the year
538
At 31 December 2022
6,995
Carrying amount
At 31 December 2022
3,767
At 31 December 2021
4,305
5
Tangible fixed assets
Fixtures, fittings & equipment
£
Cost
At 1 January 2022
770
Disposals
(770)
At 31 December 2022
-
0
Depreciation and impairment
At 1 January 2022
507
Depreciation charged in the year
263
Eliminated in respect of disposals
(770)
At 31 December 2022
-
0
Carrying amount
At 31 December 2022
-
0
At 31 December 2021
263
6
Investment property
2022
£
Fair value
At 1 January 2022 and 31 December 2022
1,500,000

The valuation was made by the directors on an open market value basis by reference to market evidence of transaction prices for similar properties.

BRAND ALLIANCE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
7
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
337,759
284,842
Other debtors
503,401
123,184
Prepayments and accrued income
1,860
1,409
843,020
409,435
8
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
29,114
59,292
Trade creditors
10,257
3,993
Taxation and social security
59,720
96,040
Other creditors
391,810
100,148
490,901
259,473

The bank loan is secured by way of a legal mortgage against Unit 1, Honywood Road Business Park, the property to which it relates.

 

 

9
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Bank loans and overdrafts
25,780
57,878

 

The bank loan is secured by way of a legal mortgage against Unit 1, Honywood Road Business Park, the property to which it relates.

10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2022
2021
Balances:
£
£
Revaluations
172,364
172,364
There were no deferred tax movements in the year.
BRAND ALLIANCE HOLDINGS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
10
Deferred taxation
(Continued)
- 9 -

The deferred tax liability set out above relates to timing differences arising from revalued properties.

11
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
50 Ordinary A Shares of £1 each
50
50
258 Ordinary B Shares of £1 each
258
258
258 Ordinary C Shares of £1 each
258
258
434 Ordinary D Shares of £1 each
434
434
1,000
1,000
12
Profit and loss reserves
2022
2021
£
£
At the beginning of the year
1,505,941
1,491,711
Profit for the year
254,441
217,530
Dividends declared and paid in the year
-
(203,300)
At the end of the year
1,760,382
1,505,941

Included within profit and loss reserves are non-distributable profits, as set out below:

2022
2021
£
£
Non-distributable profits included above
At the beginning of the year
539,210
580,562
Non distributable profits in the year
-
(41,352)
At the end of the year
539,210
539,210
Distributable profits
1,221,172
966,731
13
Control

At the balance sheet date, Qubic Trustees Limited own 43.4% of the Ordinary shares in issue.

 

At the balance sheet date, Mr Hannaford, Mr Hills and Mr Aarons each own 25.8%, 25.8% and 5% of the Ordinary shares in issue, respectively.

 

As a result there is no one ultimate controlling party. The day to day management of the company remains with the directors and non- trust shareholders.

2022-12-312022-01-01false29 September 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr K HannafordMr S HillsMr A Aarons060424952022-01-012022-12-3106042495bus:Director12022-01-012022-12-3106042495bus:Director22022-01-012022-12-3106042495bus:Director32022-01-012022-12-3106042495bus:RegisteredOffice2022-01-012022-12-31060424952022-12-31060424952021-12-3106042495core:NetGoodwill2022-12-3106042495core:NetGoodwill2021-12-3106042495core:FurnitureFittings2022-12-3106042495core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3106042495core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3106042495core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3106042495core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3106042495core:CurrentFinancialInstruments2022-12-3106042495core:CurrentFinancialInstruments2021-12-3106042495core:ShareCapital2022-12-3106042495core:ShareCapital2021-12-3106042495core:RetainedEarningsAccumulatedLosses2022-12-3106042495core:RetainedEarningsAccumulatedLosses2021-12-3106042495core:ShareCapitalOrdinaryShares2022-12-3106042495core:ShareCapitalOrdinaryShares2021-12-3106042495core:RetainedEarningsAccumulatedLosses2021-12-3106042495core:RetainedEarningsAccumulatedLosses2020-12-3106042495core:Goodwill2022-01-012022-12-3106042495core:FurnitureFittings2022-01-012022-12-31060424952021-01-012021-12-3106042495core:NetGoodwill2021-12-3106042495core:NetGoodwill2022-01-012022-12-3106042495core:FurnitureFittings2021-12-31060424952021-12-3106042495core:Non-currentFinancialInstruments2022-12-3106042495core:Non-currentFinancialInstruments2021-12-3106042495bus:OrdinaryShareClass22022-12-3106042495bus:OrdinaryShareClass32022-12-3106042495bus:OrdinaryShareClass42022-12-3106042495bus:OrdinaryShareClass52022-12-3106042495bus:OrdinaryShareClass22022-01-012022-12-3106042495bus:OrdinaryShareClass32022-01-012022-12-3106042495bus:OrdinaryShareClass42022-01-012022-12-3106042495bus:OrdinaryShareClass52022-01-012022-12-3106042495bus:PrivateLimitedCompanyLtd2022-01-012022-12-3106042495bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3106042495bus:FRS1022022-01-012022-12-3106042495bus:AuditExemptWithAccountantsReport2022-01-012022-12-3106042495bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP