ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 19No description of principal activity2022-01-01falsetrue18trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 01707302 2022-01-01 2022-12-31 01707302 2021-01-01 2021-12-31 01707302 2022-12-31 01707302 2021-12-31 01707302 c:CompanySecretary1 2022-01-01 2022-12-31 01707302 c:Director1 2022-01-01 2022-12-31 01707302 c:Director2 2022-01-01 2022-12-31 01707302 c:RegisteredOffice 2022-01-01 2022-12-31 01707302 d:PlantMachinery 2022-01-01 2022-12-31 01707302 d:PlantMachinery 2022-12-31 01707302 d:PlantMachinery 2021-12-31 01707302 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 01707302 d:PatentsTrademarksLicencesConcessionsSimilar 2022-12-31 01707302 d:PatentsTrademarksLicencesConcessionsSimilar 2021-12-31 01707302 d:Goodwill 2022-01-01 2022-12-31 01707302 d:Goodwill 2022-12-31 01707302 d:Goodwill 2021-12-31 01707302 d:CurrentFinancialInstruments 2022-12-31 01707302 d:CurrentFinancialInstruments 2021-12-31 01707302 d:Non-currentFinancialInstruments 2022-12-31 01707302 d:Non-currentFinancialInstruments 2021-12-31 01707302 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 01707302 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 01707302 d:Non-currentFinancialInstruments d:AfterOneYear 2022-12-31 01707302 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 01707302 d:ShareCapital 2022-12-31 01707302 d:ShareCapital 2021-12-31 01707302 d:SharePremium 2022-01-01 2022-12-31 01707302 d:SharePremium 2022-12-31 01707302 d:SharePremium 2021-12-31 01707302 d:OtherMiscellaneousReserve 2022-12-31 01707302 d:OtherMiscellaneousReserve 2021-12-31 01707302 d:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 01707302 d:RetainedEarningsAccumulatedLosses 2022-12-31 01707302 d:RetainedEarningsAccumulatedLosses 2021-12-31 01707302 c:OrdinaryShareClass1 2022-01-01 2022-12-31 01707302 c:OrdinaryShareClass1 2022-12-31 01707302 c:OrdinaryShareClass1 2021-12-31 01707302 c:FRS102 2022-01-01 2022-12-31 01707302 c:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 01707302 c:FullAccounts 2022-01-01 2022-12-31 01707302 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 01707302 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 01707302 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 01707302 d:PatentsTrademarksLicencesConcessionsSimilar d:ExternallyAcquiredIntangibleAssets 2022-01-01 2022-12-31 01707302 d:Goodwill d:ExternallyAcquiredIntangibleAssets 2022-01-01 2022-12-31 01707302 2 2022-01-01 2022-12-31 01707302 d:ExternallyAcquiredIntangibleAssets 2022-01-01 2022-12-31 01707302 d:Goodwill d:OwnedIntangibleAssets 2022-01-01 2022-12-31 01707302 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2022-01-01 2022-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 01707302










J Perkins (Distribution) Limited








Unaudited

Financial statements

Information for filing with the registrar

For the year ended 31 December 2022





 
J Perkins (Distribution) Limited
 

Company Information


Directors
S Dapper 
S Hummel 




Company secretary
Ya Liu



Registered number
01707302



Registered office
Northdown Business Park, Ashford Road,
Lenham

Maidstone

Kent

ME17 2DL




Accountants
Kreston Reeves LLP

37 St Margaret's Street

Canterbury

Kent

CT1 2TU





 
J Perkins (Distribution) Limited
 

Contents



Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 12


 
J Perkins (Distribution) Limited
 
  
Chartered accountants' report to the board of directors on the preparation of the unaudited statutory financial statements of J Perkins (Distribution) Limited for the year ended 31 December 2022

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of J Perkins (Distribution) Limited for the year ended 31 December 2022 which comprise  the Balance sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of directors of J Perkins (Distribution) Limited, as a body, in accordance with the terms of our engagement letter dated 16 September 2020Our work has been undertaken solely to prepare for your approval the financial statements of J Perkins (Distribution) Limited  and state those matters that we have agreed to state to the Board of directors of J Perkins (Distribution) Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than J Perkins (Distribution) Limited and its Board of directors, as a body, for our work or for this report. 

It is your duty to ensure that J Perkins (Distribution) Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of J Perkins (Distribution) Limited. You consider that J Perkins (Distribution) Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of J Perkins (Distribution) Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



Kreston Reeves LLP
Canterbury
28 September 2023
Page 1

 
J Perkins (Distribution) Limited
Registered number: 01707302

Balance sheet
As at 31 December 2022

2022
2021
Note
£
£

Fixed assets
  

Intangible assets
 5 
10,740
-

Tangible assets
 6 
20,559
24,765

  
31,299
24,765

Current assets
  

Stocks
 7 
733,017
1,075,603

Debtors: amounts falling due within one year
 8 
216,240
178,514

Cash at bank and in hand
  
1,273,237
487,880

  
2,222,494
1,741,997

Creditors: amounts falling due within one year
 9 
(410,114)
(375,188)

Net current assets
  
 
 
1,812,380
 
 
1,366,809

Total assets less current liabilities
  
1,843,679
1,391,574

Creditors: amounts falling due after more than one year
 10 
(913,250)
(613,250)

Provisions for liabilities
  

Deferred tax
 11 
(4,454)
(5,216)

  
 
 
(4,454)
 
 
(5,216)

Net assets
  
925,975
773,108


Capital and reserves
  

Called up share capital 
 12 
25
25

Share premium account
 13 
282,800
282,800

Other reserves
 13 
82
82

Profit and loss account
 13 
643,068
490,201

  
925,975
773,108


Page 2

 
J Perkins (Distribution) Limited
Registered number: 01707302

Balance sheet (continued)
As at 31 December 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 28 September 2023.




S Dapper
Director

The notes on pages 4 to 12 form part of these financial statements.

Page 3

 
J Perkins (Distribution) Limited
 

 
Notes to the financial statements
For the year ended 31 December 2022

1.


General information

J Perkins (Distribution) Limited is a private limited company, limited by shares, domiciled in England and Wales with the registration number 01707302. The registered office is Northdown Business Park, Ashford Road, Lenham, Kent, ME17 2DL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Page 4

 
J Perkins (Distribution) Limited
 

 
Notes to the financial statements
For the year ended 31 December 2022

2.Accounting policies (continued)

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the Company has transferred the significant risks and rewards of ownership to the buyer;
the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.4

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.5

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.6

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
J Perkins (Distribution) Limited
 

 
Notes to the financial statements
For the year ended 31 December 2022

2.Accounting policies (continued)

 
2.7

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

The Company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the Company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

The estimated useful lives range as follows:

Plant and machinery
-
3 - 5 years

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 6

 
J Perkins (Distribution) Limited
 

 
Notes to the financial statements
For the year ended 31 December 2022

2.Accounting policies (continued)

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance sheet.

 
2.14

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's Balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.
 
Page 7

 
J Perkins (Distribution) Limited
 

 
Notes to the financial statements
For the year ended 31 December 2022

2.Accounting policies (continued)


2.14
Financial instruments (continued)


Impairment of financial assets

Financial assets are assessed for indicators of impairment at each reporting date. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

 
2.15

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Judgments in applying accounting policies and key sources of estimation uncertainty

The preparation of the financial statements requires the directors to make judgements, estimates and assumptions that can affect the amounts reported for assets and liabilities, and the results for the year. The nature of estimation is such though that actual outcomes could differ significantly from those estimates.
The company has entered into a lease commitment in respect of property. The classification of these leases as either financial or operating leases requires the directors to consider whether the terms and conditions of each lease are such that the company has acquired the risks and rewards associated with the ownership of the underlying assets.

Page 8

 
J Perkins (Distribution) Limited
 

 
Notes to the financial statements
For the year ended 31 December 2022

4.


Employees

The average monthly number of employees, including directors, during the year was 19 (2021 - 18).


5.


Intangible assets




Trade marks
Goodwill
Total

£
£
£



Cost


Additions
3,045
10,000
13,045



At 31 December 2022

3,045
10,000
13,045



Amortisation


Charge for the year on owned assets
305
2,000
2,305



At 31 December 2022

305
2,000
2,305



Net book value



At 31 December 2022
2,740
8,000
10,740



At 31 December 2021
-
-
-



Page 9

 
J Perkins (Distribution) Limited
 

 
Notes to the financial statements
For the year ended 31 December 2022

6.


Tangible fixed assets





Plant and machinery

£



Cost or valuation


At 1 January 2022
537,208


Additions
8,985


Disposals
(19,500)



At 31 December 2022

526,693



Depreciation


At 1 January 2022
512,443


Charge for the year on owned assets
13,191


Disposals
(19,500)



At 31 December 2022

506,134



Net book value



At 31 December 2022
20,559



At 31 December 2021
24,765


7.


Stocks

2022
2021
£
£

Finished goods and goods for resale
733,017
1,075,603


Page 10

 
J Perkins (Distribution) Limited
 

 
Notes to the financial statements
For the year ended 31 December 2022

8.


Debtors

2022
2021
£
£


Trade debtors
164,885
131,274

Other debtors
51,355
47,240

216,240
178,514



9.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
(6,604)
38

Corporation tax
109,272
95,346

Other taxation and social security
261,307
235,811

Other creditors
7,078
8,991

Accruals and deferred income
39,061
35,002

410,114
375,188


Secured loans 
Bank loans and overdrafts totalling £nil (2021 - £nil) have been provided by HSBC Bank Plc to J Perkins (Distribution) Limited. The facility is secured by fixed and floating charges over the assets of the company.


10.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Amounts owed to group undertakings
913,250
613,250



11.


Deferred taxation




2022


£






At beginning of year
(5,216)


Charged to profit or loss
762



At end of year
(4,454)

Page 11

 
J Perkins (Distribution) Limited
 

 
Notes to the financial statements
For the year ended 31 December 2022
 
11.Deferred taxation (continued)

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
(4,454)
(5,216)


12.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



25 (2021 - 25) Ordinary Shares shares of £1.00 each
25
25



13.


Reserves

Share premium account

This reserve records the amount above the nominal value received for shares issued by the company. Share premium may only be utilised to write-off any expenses incurred or commissions paid on the issue of those shares, or to pay up new shares to be allotted to members as fully paid bonus shares.

Profit and loss account

This reserve comprises all current and prior period retained profits and losses after deducting any distributions made to the company's shareholders.


14.


Related party transactions

All related party transactions during the current and prior periods were made under normal market conditions.


15.


Controlling party

The company is a 100% subsidiary of Kantos Group Limited (formerly Kantos Limited), a company incorporated in the United Kingdom (company number: 12022969).


Page 12