ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-318362358602false62022-01-01Farming6falsetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 00459695 2022-01-01 2022-12-31 00459695 2021-01-01 2021-12-31 00459695 2022-12-31 00459695 2021-12-31 00459695 c:Director1 2022-01-01 2022-12-31 00459695 c:Director2 2022-01-01 2022-12-31 00459695 c:RegisteredOffice 2022-01-01 2022-12-31 00459695 d:Buildings d:LongLeaseholdAssets 2022-01-01 2022-12-31 00459695 d:Buildings d:LongLeaseholdAssets 2022-12-31 00459695 d:Buildings d:LongLeaseholdAssets 2021-12-31 00459695 d:PlantMachinery 2022-01-01 2022-12-31 00459695 d:PlantMachinery 2022-12-31 00459695 d:PlantMachinery 2021-12-31 00459695 d:PlantMachinery d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 00459695 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2022-01-01 2022-12-31 00459695 d:MotorVehicles 2022-01-01 2022-12-31 00459695 d:MotorVehicles 2022-12-31 00459695 d:MotorVehicles 2021-12-31 00459695 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 00459695 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2022-01-01 2022-12-31 00459695 d:OfficeEquipment 2022-01-01 2022-12-31 00459695 d:OfficeEquipment 2022-12-31 00459695 d:OfficeEquipment 2021-12-31 00459695 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 00459695 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2022-01-01 2022-12-31 00459695 d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 00459695 d:LeasedAssetsHeldAsLessee 2022-01-01 2022-12-31 00459695 d:PatentsTrademarksLicencesConcessionsSimilar 2022-01-01 2022-12-31 00459695 d:PatentsTrademarksLicencesConcessionsSimilar 2022-12-31 00459695 d:PatentsTrademarksLicencesConcessionsSimilar 2021-12-31 00459695 d:FreeholdInvestmentProperty 2022-12-31 00459695 d:FreeholdInvestmentProperty 2021-12-31 00459695 d:CurrentFinancialInstruments 2022-12-31 00459695 d:CurrentFinancialInstruments 2021-12-31 00459695 d:Non-currentFinancialInstruments 2022-12-31 00459695 d:Non-currentFinancialInstruments 2021-12-31 00459695 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 00459695 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 00459695 d:Non-currentFinancialInstruments d:AfterOneYear 2022-12-31 00459695 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 00459695 d:ShareCapital 2022-12-31 00459695 d:ShareCapital 2021-12-31 00459695 d:OtherMiscellaneousReserve 2022-01-01 2022-12-31 00459695 d:OtherMiscellaneousReserve 2022-12-31 00459695 d:OtherMiscellaneousReserve 2021-12-31 00459695 d:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 00459695 d:RetainedEarningsAccumulatedLosses 2022-12-31 00459695 d:RetainedEarningsAccumulatedLosses 2021-12-31 00459695 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 00459695 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 00459695 d:OtherDeferredTax 2022-12-31 00459695 d:OtherDeferredTax 2021-12-31 00459695 c:FRS102 2022-01-01 2022-12-31 00459695 c:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 00459695 c:FullAccounts 2022-01-01 2022-12-31 00459695 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 00459695 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-01-01 2022-12-31 00459695 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-12-31 00459695 2 2022-01-01 2022-12-31 00459695 4 2022-01-01 2022-12-31 00459695 6 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure

Registered number: 00459695










J ALSTON & SONS LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2022

 
J ALSTON & SONS LIMITED
 
 
COMPANY INFORMATION


Directors
Mr J A Alston 
Mrs L Alston 




Registered number
00459695



Registered office
Park Farm
Silfield

Wymondham

Norfolk

NR18 9NQ




Accountants
MA Partners LLP
Chartered Accountants

7 The Close

Norwich

Norfolk

NR1 4DJ





 
J ALSTON & SONS LIMITED
 

CONTENTS



Page
Accountants' Report
 
 
1
Balance Sheet
 
 
2 - 3
Notes to the Financial Statements
 
 
4 - 12


 
J ALSTON & SONS LIMITED
 
 
  
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF J ALSTON & SONS LIMITED
FOR THE YEAR ENDED 31 DECEMBER 2022

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of J Alston & Sons Limited for the year ended 31 December 2022 which comprise  the Balance Sheet and the related notes from the Company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com /regulation.

This report is made solely to the Board of Directors of J Alston & Sons Limited, as a body, in accordance with the terms of our engagement letter dated 7 June 2023Our work has been undertaken solely to prepare for your approval the financial statements of J Alston & Sons Limited  and state those matters that we have agreed to state to the Board of Directors of J Alston & Sons Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than J Alston & Sons Limited and its Board of Directors, as a body, for our work or for this report. 

It is your duty to ensure that J Alston & Sons Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of J Alston & Sons Limited. You consider that J Alston & Sons Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or review of the financial statements of J Alston & Sons Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

  



MA Partners LLP
 
Chartered Accountants
  
7 The Close
Norwich
Norfolk
NR1 4DJ
26 September 2023
Page 1

 
J ALSTON & SONS LIMITED
REGISTERED NUMBER: 00459695

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Intangible assets
  
-
132,629

Tangible assets
 5 
6,583,921
6,573,391

Investments
  
98,851
98,850

Investment property
  
5,891,332
5,891,332

  
12,574,104
12,696,202

Current assets
  

Stocks
 7 
1,280,058
1,487,397

Debtors: amounts falling due within one year
 8 
1,076,283
704,489

Cash at bank and in hand
  
6,051
5,756

  
2,362,392
2,197,642

Creditors: amounts falling due within one year
 9 
(1,626,594)
(1,518,313)

Net current assets
  
 
 
735,798
 
 
679,329

Total assets less current liabilities
  
13,309,902
13,375,531

Creditors: amounts falling due after more than one year
 10 
(6,886,002)
(6,831,499)

Provisions for liabilities
  

Deferred tax
 11 
(548,308)
(540,020)

Net assets
  
5,875,592
6,004,012


Capital and reserves
  

Called up share capital 
  
20,000
20,000

Other reserves
  
3,361,555
3,456,185

Profit and loss account
  
2,494,037
2,527,827

  
5,875,592
6,004,012


Page 2

 
J ALSTON & SONS LIMITED
REGISTERED NUMBER: 00459695
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 September 2023.




Mr J A Alston
Director

The notes on pages 4 to 12 form part of these financial statements.

Page 3

 
J ALSTON & SONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

The Company is a private company limited by shares.  It is both incorporated and domicile in England
and Wales.  The registered office address of the company is Park Farm, Silfield, Wymondham, Norfolk, NR18 9NQ.  The company's principal activity continues to be that of farming.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

Foreign exchange gains and losses that relate to borrowings and cash and cash equivalents are presented in the Profit and Loss Account within 'finance income or costs'. All other foreign exchange gains and losses are presented in profit or loss within 'other operating income'.

 
2.3

Revenue

Turnover comprises revenue recognised by the Company in respect of crops sold and rents and arable subsidies receivable, exclusive of Value Added Tax.

Revenue is recognised in the following manner:
Crops sold - on physical delivery to the customer;
Rent received - amounts receivable in the year;
Subsidy income - in the year when the qualifying conditions entitling payment are met.

Page 4

 
J ALSTON & SONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the Balance Sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 5

 
J ALSTON & SONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.9

Exceptional items

Exceptional items are transactions that fall within the ordinary activities of the Company but are presented separately due to their size or incidence.

 
2.10

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.11

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Land & buildings
-
10% + 2% straight line
Plant & machinery
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Office equipment
-
10% reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.12

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.13

Valuation of investments

Investments in unlisted Company shares, whose market value can be reliably determined, are remeasured to market value at each balance sheet date. Gains and losses on remeasurement are recognised in the Profit and Loss Account for the period. Where market value cannot be reliably determined, such investments are stated at historic cost less impairment.

Page 6

 
J ALSTON & SONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.14

Stocks

Stocks and closing valuation for cultivations (work in progress) are valued at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell.
The cost of cultivations has been determined from cost of production calculations as calculated by the Company's management.  Consumable stocks are valued at cost.

 
2.15

Debtors

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.17

Creditors

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.18

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the balance sheet date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Balance Sheet.

 
2.19

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received.

Page 7

 
J ALSTON & SONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.20

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 6 (2021 - 6).


4.


Intangible assets




Entitlements

£





At 1 January 2022
132,629


Disposals
(132,629)



At 31 December 2022

-






Net book value



At 31 December 2022
-



At 31 December 2021
132,629



Page 8

 
J ALSTON & SONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

5.


Tangible fixed assets





Land & buildings
Plant & machinery
Motor vehicles
Office equipment
Total

£
£
£
£
£



Cost or valuation


At 1 January 2022
6,580,500
1,970,411
38,932
10,745
8,600,588


Additions
-
193,791
-
-
193,791


Disposals
-
(17,150)
-
-
(17,150)



At 31 December 2022

6,580,500
2,147,052
38,932
10,745
8,777,229



Depreciation


At 1 January 2022
503,043
1,482,675
35,685
5,794
2,027,197


Charge for the year on owned assets
8,362
112,428
811
495
122,096


Charge for the year on financed assets
-
57,000
-
-
57,000


Disposals
-
(12,985)
-
-
(12,985)



At 31 December 2022

511,405
1,639,118
36,496
6,289
2,193,308



Net book value



At 31 December 2022
6,069,095
507,934
2,436
4,456
6,583,921


6.


Investment property


Freehold investment property

£



Valuation


At 1 January 2022
5,891,332



At 31 December 2022
5,891,332

The 2022 valuations were made by the directors, on an open market value for existing use basis.







Page 9

 
J ALSTON & SONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

7.


Stocks

2022
£

Consumables
139,847

Work in progress / cultivations
678,155

Finished crops
462,056

1,280,058



8.


Debtors

2022
2021
£
£


Trade debtors
285,648
75,576

Other debtors
755,030
599,901

Prepayments and accrued income
35,605
29,012

1,076,283
704,489



9.


Creditors: Amounts falling due within one year

2022
2021
£
£

Bank overdraft
711,481
480,828

Bank loans
490,385
531,355

Trade creditors
85,314
132,231

Other taxation and social security
176,994
220,170

Obligations under finance lease and hire purchase contracts
53,663
68,292

Other creditors
-
32,300

Accruals and deferred income
108,757
53,137

1,626,594
1,518,313


The bank loans and bank overdraft are secured by way of legal charges and debenture on the land and buildings owned by the company.  
The hire purchase contracts are secured by the underlying assets.

Page 10

 
J ALSTON & SONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

10.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
6,773,755
6,816,272

Net obligations under finance leases and hire purchase contracts
112,247
15,227

6,886,002
6,831,499


The bank loans are secured by way of legal charges and debenture on the land and buildings owned by the company.  
The hire purchase contracts are secured by the underlying assets.

The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2022
2021
£
£


Repayable by instalments
6,412,970
6,538,176

6,412,970
6,538,176



Page 11

 
J ALSTON & SONS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

11.


Deferred taxation




2022


£






At beginning of year
540,020


Charged to profit or loss
8,288



At end of year
548,308

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
128,706
96,336

Revaluations
419,602
443,684

548,308
540,020


12.


Reserves

Other reserves

The other reserves represents the cumulative value of revaluations of listed investments to fair value, net of deferred tax.  The amounts debited or credited to this reserve are transfers from the profit and loss account.  Deferred tax is provided on these fair value adjustments at the standard rate of corporation tax.

Profit & loss account

The profit and loss account includes all current and prior period retained profits and losses.


13.


Related party transactions

As at 1 January 2022, the balance owed to the company by the directors was £229,651.
During the year advances were made of £352,159 and repayments of £232,296.
As at 31 December 2022, the balance owed to the company by the directors was 
£349,514.  This balance is included within other debtors, note 9, of the financial statements.  Interest was charged by the company to the director at 2.5% of £6,443.

Page 12