Colgate and Gray Land Limited - Period Ending 2022-12-31

Colgate and Gray Land Limited - Period Ending 2022-12-31


Colgate and Gray Land Limited 00460382 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is the letting of it's own property. Digita Accounts Production Advanced 6.30.9574.0 true true false true 2023-07-31 00460382 2022-01-01 2022-12-31 00460382 2022-12-31 00460382 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2022-12-31 00460382 core:RetainedEarningsAccumulatedLosses 2022-12-31 00460382 core:ShareCapital 2022-12-31 00460382 core:SharePremium 2022-12-31 00460382 core:CurrentFinancialInstruments 2022-12-31 00460382 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 00460382 core:Non-currentFinancialInstruments 2022-12-31 00460382 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 00460382 core:AdditionsToInvestments 2022-12-31 00460382 core:MotorVehicles 2022-12-31 00460382 core:Subsidiary1 2022-12-31 00460382 bus:SmallEntities 2022-01-01 2022-12-31 00460382 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 00460382 bus:FullAccounts 2022-01-01 2022-12-31 00460382 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 00460382 bus:RegisteredOffice 2022-01-01 2022-12-31 00460382 bus:Director1 2022-01-01 2022-12-31 00460382 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2022-01-01 2022-12-31 00460382 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 00460382 core:MotorVehicles 2022-01-01 2022-12-31 00460382 core:Subsidiary1 2022-01-01 2022-12-31 00460382 core:Subsidiary1 1 2022-01-01 2022-12-31 00460382 core:Subsidiary1 countries:UnitedKingdom 2022-01-01 2022-12-31 00460382 countries:AllCountries 2022-01-01 2022-12-31 00460382 2021-12-31 00460382 core:MotorVehicles 2021-12-31 00460382 2021-01-01 2021-12-31 00460382 2021-12-31 00460382 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2021-12-31 00460382 core:RetainedEarningsAccumulatedLosses 2021-12-31 00460382 core:ShareCapital 2021-12-31 00460382 core:SharePremium 2021-12-31 00460382 core:CurrentFinancialInstruments 2021-12-31 00460382 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 00460382 core:Non-currentFinancialInstruments 2021-12-31 00460382 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 00460382 core:MotorVehicles 2021-12-31 00460382 core:Subsidiary1 1 2021-01-01 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 00460382

Colgate and Gray Land Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2022

 

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

Company Information

Director

Mr John Henry Summers

Registered office

17-19 Trafalgar House
Quarry Road
Newhaven
East Sussex
BN9 9DD

Accountants

Lucraft Hodgson & Dawes LLP
2/4 Ash Lane
Rustington
Littlehampton
West Sussex
BN16 3BZ

 

(Registration number: 00460382)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Tangible assets

4

112

149

Investment property

5

6,000,000

6,000,000

Investments

6

294,603

-

 

6,294,715

6,000,149

Current assets

 

Debtors

7

1,079,886

788,017

Cash at bank and in hand

 

12,554

7,396

 

1,092,440

795,413

Creditors: Amounts falling due within one year

8

(389,920)

(343,294)

Net current assets

 

702,520

452,119

Total assets less current liabilities

 

6,997,235

6,452,268

Creditors: Amounts falling due after more than one year

8

(1,073,425)

(532,712)

Provisions for liabilities

(778,447)

(778,447)

Net assets

 

5,145,363

5,141,109

Capital and reserves

 

Called up share capital

9

25,000

25,000

Share premium reserve

42,040

42,040

Profit and loss account

5,078,323

5,074,069

Shareholders' funds

 

5,145,363

5,141,109

 

(Registration number: 00460382)
Balance Sheet as at 31 December 2022

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 23 September 2023
 

.........................................
Mr John Henry Summers
Director

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in England and Wales..

The address of its registered office is:
17-19 Trafalgar House
Quarry Road
Newhaven
East Sussex
BN9 9DD
United Kingdom

These financial statements were authorised for issue by the director on 23 September 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The accounts are presented in Sterling being the functional current of the business, the amiunts are rounded to the nearest £.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for rental of its own property and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

2

Accounting policies (continued)

Tax

The tax expense for the period comprises current tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by the directors.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

2

Accounting policies (continued)

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2021 - 2).

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

4

Tangible assets

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2022

1,250

1,250

At 31 December 2022

1,250

1,250

Depreciation

At 1 January 2022

1,101

1,101

Charge for the year

37

37

At 31 December 2022

1,138

1,138

Carrying amount

At 31 December 2022

112

112

At 31 December 2021

149

149

5

Investment properties

2022
£

At 1 January

6,000,000

At 31 December

6,000,000

The property is valued on an open market basis, taking into account the benefit of the planning permission granted on the land.

There has been no valuation of investment property by an independent valuer.

6

Investments

2022
£

2021
£

Investments in subsidiaries

294,603

-

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

6

Investments (continued)

Subsidiaries

£

Cost or valuation

Additions

294,603

Provision

Carrying amount

At 31 December 2022

294,603

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2022

2021

Subsidiary undertakings

South East Land Limited

2/4 Ash Lane
Rustington
West Sussex
BN16 3BZ

United Kingdom

Ordinary shares

81.48%

59.26%

Subsidiary undertakings

South East Land Limited

The principal activity of South East Land Limited is property letting and development.. Its financial period end is 31 July. The loss for the financial period of South East Land Limited was £568,224 and the aggregate amount of Capital and reserves at the end of the period was £1,045,071.

7

Debtors

Current

2022
£

2021
£

Trade debtors

65,179

58,678

Prepayments

35,385

5,415

Other debtors

979,322

723,924

 

1,079,886

788,017

 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

8

Creditors

Creditors: amounts falling due within one year

Note

2022
£

2021
£

Due within one year

 

Loans and borrowings

10

30,638

26,718

Trade creditors

 

3,698

4,960

Taxation and social security

 

49,310

63,254

Accruals and deferred income

 

65,161

94,741

Other creditors

 

241,113

153,621

 

389,920

343,294

9

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary shares of £1 each

25,000

25,000

25,000

25,000

         
 

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

10

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

573,425

32,712

Other borrowings

500,000

500,000

1,073,425

532,712

2022
£

2021
£

Current loans and borrowings

Bank borrowings

9,291

9,058

Other borrowings

21,347

17,660

30,638

26,718