KENTON_JONES_LIMITED - Accounts


Company registration number 04306715 (England and Wales)
KENTON JONES LIMITED
Annual Report and Unaudited Financial Statements
for the Year Ended 31 December 2022
KENTON JONES LIMITED
Contents
Page
Company information
1
Directors' report
2
Balance sheet
3 - 4
Notes to the financial statements
5 - 9
KENTON JONES LIMITED
Company Information
- 1 -
Directors
Mr K D Jones
Mrs N C Jones
Company number
04306715
Registered office
Henfaes Lane
Industrial Estate
Welshpool
Powys
UK
SY21 7BE
Accountants
Mitchell Meredith Limited
The Exchange
Fiveways
Temple Street
Llandrindod Wells
Powys
UK
LD1 5HG
KENTON JONES LIMITED
Directors' Report
For the Year Ended 31 December 2022  
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2022.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr K D Jones
Mrs N C Jones
Principal activities

The principal activity of the company continued to be that of the design, manufacture and fitting of bespoke kitchens and flooring.

Results and dividends

The company carried contracts from 2021 to 2022 on original costs agreed however during 2022 there were ever increasing prices relating to these contracts which is reflected in the results for the year.

Small companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

Approved and authorised by the Board and signed on its behalf by:
Mrs N C Jones
Director
29 September 2023
KENTON JONES LIMITED
Balance Sheet
As at 31 December 2022
- 3 -
31 December 2022
30 November 2021
Notes
£
£
£
£
Fixed assets
Tangible assets
5
265,832
283,011
Current assets
Stocks
410,259
441,067
Debtors
6
277,089
294,919
Cash at bank and in hand
1,062
1,991
688,410
737,977
Creditors: amounts falling due within one year
7
(849,256)
(661,129)
Net current (liabilities)/assets
(160,846)
76,848
Total assets less current liabilities
104,986
359,859
Creditors: amounts falling due after more than one year
8
(45,455)
(63,636)
Provisions for liabilities
(56,928)
(55,585)
Net assets
2,603
240,638
Capital and reserves
Called up share capital
2
2
Profit and loss reserves
2,601
240,636
Total equity
2,603
240,638

The notes on pages 5 to 9 form part of these financial statements.

KENTON JONES LIMITED
Balance Sheet
As at 31 December 2022
- 4 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2023 and are signed on its behalf by:
Mrs N C Jones
Director
Company Registration No. 04306715
KENTON JONES LIMITED
Notes to the Financial Statements
For the Year Ended 31 December 2022
- 5 -
1
Accounting policies
Company information

Kenton Jones Limited is a private company limited by shares incorporated in England and Wales. The registered office is Henfaes Lane, Industrial Estate, Welshpool, Powys, UK, SY21 7BE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

At the balance sheet date the company had net current liabilities of £160,846. However, included in creditors is a balance due to the directors of £437,842. With the continued support of the directors, the directors have prepared the accounts on a going concern basis.true

1.3
Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

 

The company recognises Turnover when:

The amount of Turnover can be reliably measured;

it is probable that future economic benefits will flow to the entity;

and specific criteria have been met for each of the company's activities.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is twenty years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

KENTON JONES LIMITED
Notes to the Financial Statements
For the Year Ended 31 December 2022
1
Accounting policies
- 6 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on cost
Leasehold improvements
over 15 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price.

KENTON JONES LIMITED
Notes to the Financial Statements
For the Year Ended 31 December 2022
1
Accounting policies
- 7 -
Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are recognised at transaction price.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised at transaction price.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

KENTON JONES LIMITED
Notes to the Financial Statements
For the Year Ended 31 December 2022
1
Accounting policies
- 8 -
1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
23
23
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2022 and 31 December 2022
30,000
Amortisation and impairment
At 1 January 2022 and 31 December 2022
30,000
Carrying amount
At 31 December 2022
-
0
At 31 December 2021
-
0
KENTON JONES LIMITED
Notes to the Financial Statements
For the Year Ended 31 December 2022
- 9 -
5
Tangible fixed assets
Freehold land and buildings
Leasehold improvements
Total
£
£
£
Cost
At 1 January 2022 and 31 December 2022
71,800
257,697
329,497
Depreciation and impairment
At 1 January 2022
-
0
46,486
46,486
Depreciation charged in the year
-
0
17,179
17,179
At 31 December 2022
-
0
63,665
63,665
Carrying amount
At 31 December 2022
71,800
194,032
265,832
At 31 December 2021
71,800
211,211
283,011
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
83,073
66,820
Corporation tax recoverable
57,025
86,603
Amounts owed by group undertakings
132,117
133,122
Other debtors
2,541
6,574
Prepayments and accrued income
2,333
1,800
277,089
294,919
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
57,151
47,766
Trade creditors
287,856
248,715
Taxation and social security
13,956
12,610
Other creditors
483,970
346,145
Accruals and deferred income
6,323
5,893
849,256
661,129
8
Creditors: amounts falling due after more than one year
2022
2021
Notes
£
£
Bank loans and overdrafts
45,455
63,636
2022-12-312022-01-01false29 September 2023CCH SoftwareCCH Accounts Production 2023.100
Mr K D JonesMrs N C Jones
043067152022-01-012022-12-3104306715bus:Director12022-01-012022-12-3104306715bus:Director22022-01-012022-12-3104306715bus:RegisteredOffice2022-01-012022-12-31043067152022-12-31043067152021-12-3104306715core:LandBuildingscore:OwnedOrFreeholdAssets2022-12-3104306715core:LeaseholdImprovements2022-12-3104306715core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-3104306715core:LeaseholdImprovements2021-12-3104306715core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3104306715core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3104306715core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3104306715core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3104306715core:CurrentFinancialInstruments2022-12-3104306715core:CurrentFinancialInstruments2021-12-3104306715core:ShareCapital2022-12-3104306715core:ShareCapital2021-12-3104306715core:RetainedEarningsAccumulatedLosses2022-12-3104306715core:RetainedEarningsAccumulatedLosses2021-12-3104306715core:Goodwill2022-01-012022-12-3104306715core:LandBuildingscore:OwnedOrFreeholdAssets2022-01-012022-12-3104306715core:LeaseholdImprovements2022-01-012022-12-31043067152021-01-012021-12-3104306715core:NetGoodwill2021-12-3104306715core:NetGoodwill2022-12-3104306715core:NetGoodwill2021-12-3104306715core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-3104306715core:LeaseholdImprovements2021-12-31043067152021-12-3104306715core:Non-currentFinancialInstruments2022-12-3104306715core:Non-currentFinancialInstruments2021-12-3104306715bus:PrivateLimitedCompanyLtd2022-01-012022-12-3104306715bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3104306715bus:FRS1022022-01-012022-12-3104306715bus:AuditExemptWithAccountantsReport2022-01-012022-12-3104306715bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP