ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31false32022-01-01false3falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 1960720 2022-12-31 1960720 2022-01-01 2022-12-31 1960720 2021-01-01 2021-12-31 1960720 2021-12-31 1960720 c:Director1 2022-01-01 2022-12-31 1960720 c:Director2 2022-01-01 2022-12-31 1960720 c:Director3 2022-01-01 2022-12-31 1960720 c:RegisteredOffice 2022-01-01 2022-12-31 1960720 c:Agent1 2022-01-01 2022-12-31 1960720 d:Buildings 2022-01-01 2022-12-31 1960720 d:Buildings 2022-12-31 1960720 d:Buildings 2021-12-31 1960720 d:PlantMachinery 2022-01-01 2022-12-31 1960720 d:PlantMachinery 2022-12-31 1960720 d:PlantMachinery 2021-12-31 1960720 d:CurrentFinancialInstruments 2022-12-31 1960720 d:CurrentFinancialInstruments 2021-12-31 1960720 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 1960720 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 1960720 d:ShareCapital 2022-12-31 1960720 d:ShareCapital 2021-12-31 1960720 d:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 1960720 d:RetainedEarningsAccumulatedLosses 2022-12-31 1960720 d:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 1960720 d:RetainedEarningsAccumulatedLosses 2021-12-31 1960720 d:RetainedEarningsAccumulatedLosses 2021-01-01 1960720 c:OrdinaryShareClass1 2022-01-01 2022-12-31 1960720 c:OrdinaryShareClass1 2022-12-31 1960720 c:OrdinaryShareClass1 2021-12-31 1960720 c:FRS102 2022-01-01 2022-12-31 1960720 c:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 1960720 c:FullAccounts 2022-01-01 2022-12-31 1960720 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 xbrli:shares iso4217:GBP xbrli:pure
Company registration number: 1960720







UNAUDITED DIRECTORS' REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2022


BROTHERTON DEVELOPMENTS LIMITED






































img22be.png                        

 


BROTHERTON DEVELOPMENTS LIMITED
 


 
COMPANY INFORMATION


Directors
Mrs D. M. Jones 
Mr D. B. Jones 
Mr G. J. Hunt 




Registered number
1960720



Registered office
3rd Floor
43 London Wall

London

EC2M 5TF




Accountants
Menzies LLP
Chartered Accountants

Lynton House

7-12 Tavistock Square

London

WC1H 9LT




Bankers
National Westminster plc
14 Old Town Street

Plymouth

PL1 1DG





 


BROTHERTON DEVELOPMENTS LIMITED
 



CONTENTS



Page
Directors' Report
1
Accountants' Report
2
Statement of Income and Retained Earnings
3
Statement of Financial Position
4
Notes to the Financial Statements
5 - 7


 


BROTHERTON DEVELOPMENTS LIMITED
 


 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2022

The directors present their report and the financial statements for the year ended 31 December 2022.

Directors' responsibilities statement

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Company and of the profit or loss of the Company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the Company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Principal activity

The principal activity of the company continued to be that of silviculture and other forestry activities.

Directors

The directors who served during the year were:

Mrs D. M. Jones 
Mr D. B. Jones 
Mr G. J. Hunt 

This report was approved by the board and signed on its behalf.
 





................................................
Mrs D. M. Jones
Director
Date: 28 September 2023

Page 1

 


BROTHERTON DEVELOPMENTS LIMITED
 

img4c93.png
 
CHARTERED ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF BROTHERTON DEVELOPMENTS LIMITED
FOR THE YEAR ENDED 31 DECEMBER 2022

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Brotherton Developments Limited for the year ended 31 December 2022 which comprise the Statement of Income and Retained Earnings, the Statement of Financial Position and the related notes from the Company's accounting records and from information and explanations you have given to us.
 

As a member firm of the Institute of Chartered Accountants in England and Wales (ICAEW)we are subject to its ethical and other professional requirements which are detailed at:
www.icaew.com/en/members/regulations-standards-and-guidance/.


This report is made solely to the Board of Directors of Brotherton Developments Limited, as a body, in accordance with the terms of our engagement letter dated 20 August 2020Our work has been undertaken solely to prepare for your approval the financial statements of Brotherton Developments Limited and state those matters that we have agreed to state to the Board of Directors of Brotherton Developments Limited, as a body, in this report in accordance with ICAEW Technical Release TECH07/16AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Brotherton Developments Limited and its Board of Directors, as a body, for our work or for this report.
 
 
It is your duty to ensure that Brotherton Developments Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the Company's assets, liabilities, financial position and profit. You consider that Brotherton Developments Limited is exempt from the statutory audit requirement for the year.
 
 
We have not been instructed to carry out an audit or review of the financial statements of Brotherton Developments Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.




$AccRepSigner

Menzies LLP
Chartered Accountants
Lynton House
7-12 Tavistock Square
London
WC1H 9LT


29 September 2023
$AccRepSignerDate

Page 2

 


BROTHERTON DEVELOPMENTS LIMITED
 


 
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2022

2022
2021
£
£

  

Turnover
  
107,879
2,400

Cost of sales
  
(42,426)
(51,272)

Gross profit/(loss)
  
65,453
(48,872)

Administrative expenses
  
(12,978)
(9,334)

Operating profit/(loss)
  
52,475
(58,206)

Tax on profit/(loss)
  
(9,793)
-

Profit/(loss) after tax
  
42,682
(58,206)

  

  

Retained earnings at the beginning of the year
  
(68,993)
(10,787)

Profit/(loss) for the year
  
42,682
(58,206)

Retained earnings at the end of the year
  
(26,311)
(68,993)

The notes on pages 5 to 7 form part of these financial statements.

Page 3

 


BROTHERTON DEVELOPMENTS LIMITED
REGISTERED NUMBER:1960720



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible fixed assets
 4 
4,752,532
4,752,532

  
4,752,532
4,752,532

  

Creditors: amounts falling due within one year
 5 
(4,778,743)
(4,821,425)

Net current liabilities
  
 
 
(4,778,743)
 
 
(4,821,425)

Total assets less current liabilities
  
(26,211)
(68,893)

  

Net liabilities
  
(26,211)
(68,893)


Capital and reserves
  

Called up share capital 
 6 
100
100

Profit and loss account
  
(26,311)
(68,993)

  
(26,211)
(68,893)


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mrs D. M. Jones
Director
Date: 28 September 2023

The notes on pages 5 to 7 form part of these financial statements.

Page 4

 


BROTHERTON DEVELOPMENTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

Brotherton Developments Limited is a private company limited by shares, incorporated in England and Wales under the Companies Act 2006. The registered address is located on the company information page.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue comprises the fair value of the consideration received or receivable, net of value added tax, rebates and discounts.

 
2.3

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

Debtors
Trade and other debtors are recognised initially at transaction price less attributable transaction costs. 
Creditors
Trade and other creditors are recognised initially at transaction price plus attributable transaction costs.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Land is not depreciated. Depreciation on other assets is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Land and buildings
-
Only freehold land, which is not depreciated
Plant and machinery etc.
-
4 years straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

Page 5

 


BROTHERTON DEVELOPMENTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

  
2.5

Managed woodlands

The company owns and manages tree plantations on its freehold land. These are accounted for under the cost model in accordance with FRS 102 section 34. The biological assets arising from these managed woodlands are the trees in the plantations, the agricultural produce is the felled trees and the products that are the result of processing after harvest are logs/timber.
When the company acquired the freehold land it already contained a mixture of tree plantations and the cost of each of these was not determined separately from the freehold land acquired. Any subsequent plantation of trees since acquisition of the land is capitalised separately under this accounting policy.


3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2021 - 3).


4.


Tangible fixed assets





Land and buildings
Plant and machinery etc.
Total

£
£
£



Cost


At 1 January 2022
4,752,532
11,436
4,763,968



At 31 December 2022

4,752,532
11,436
4,763,968



Depreciation


At 1 January 2022
-
11,436
11,436



At 31 December 2022

-
11,436
11,436



Net book value



At 31 December 2022
4,752,532
-
4,752,532



At 31 December 2021
4,752,532
-
4,752,532


5.


Creditors: Amounts falling due within one year

2022
2021
£
£

Amounts owed to group undertakings
4,768,950
4,821,425

Corporation tax
9,793
-

4,778,743
4,821,425


Page 6

 


BROTHERTON DEVELOPMENTS LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

6.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



100 (2021 - 100) Ordinary shares of £1.00 each
100
100



7.Commitments

The company is included in a group registration for VAT purposes and is therefore jointly and severally liable for all other group companies' unpaid debt in this connection. The liability of the UK group registration at 31 December 2022 amounted to £433,397 (2021 - £223,948).


8.


Controlling party

The smallest group in which the results of the Company are consolidated is that headed by Maybrook Properties Limited. The registered office of Maybrook Properties Limited is 3rd Floor, 43 London Wall, EC2M 5TF.

 
Page 7