Newton Fallowell (Lincoln) Limited - Accounts to registrar (filleted) - small 23.2.5

Newton Fallowell (Lincoln) Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 06013341 Board of Directors 1.1.22 31.12.22 31.12.22 false true false false false true false B Ordinary 1.00000 C Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure060133412021-12-31060133412022-12-31060133412022-01-012022-12-31060133412020-12-31060133412021-01-012021-12-31060133412021-12-3106013341ns16:EnglandWales2022-01-012022-12-3106013341ns15:PoundSterling2022-01-012022-12-3106013341ns11:Director12022-01-012022-12-3106013341ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3106013341ns11:SmallEntities2022-01-012022-12-3106013341ns11:AuditExempt-NoAccountantsReport2022-01-012022-12-3106013341ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3106013341ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3106013341ns11:FullAccounts2022-01-012022-12-310601334112022-01-012022-12-3106013341ns11:OrdinaryShareClass32022-01-012022-12-3106013341ns11:OrdinaryShareClass42022-01-012022-12-3106013341ns11:Director22022-01-012022-12-3106013341ns11:Director32022-01-012022-12-3106013341ns11:RegisteredOffice2022-01-012022-12-3106013341ns6:CurrentFinancialInstruments2022-12-3106013341ns6:CurrentFinancialInstruments2021-12-3106013341ns6:Non-currentFinancialInstruments2022-12-3106013341ns6:Non-currentFinancialInstruments2021-12-3106013341ns6:ShareCapital2022-12-3106013341ns6:ShareCapital2021-12-3106013341ns6:RetainedEarningsAccumulatedLosses2022-12-3106013341ns6:RetainedEarningsAccumulatedLosses2021-12-3106013341ns6:NetGoodwill2022-01-012022-12-3106013341ns6:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3106013341ns6:LeaseholdImprovements2022-01-012022-12-3106013341ns6:FurnitureFittings2022-01-012022-12-3106013341ns6:MotorVehicles2022-01-012022-12-3106013341ns6:ComputerEquipment2022-01-012022-12-3106013341ns6:NetGoodwill2021-12-3106013341ns6:NetGoodwill2022-12-3106013341ns6:NetGoodwill2021-12-3106013341ns6:LeaseholdImprovements2021-12-3106013341ns6:FurnitureFittings2021-12-3106013341ns6:MotorVehicles2021-12-3106013341ns6:ComputerEquipment2021-12-3106013341ns6:LeaseholdImprovements2022-12-3106013341ns6:FurnitureFittings2022-12-3106013341ns6:MotorVehicles2022-12-3106013341ns6:ComputerEquipment2022-12-3106013341ns6:LeaseholdImprovements2021-12-3106013341ns6:FurnitureFittings2021-12-3106013341ns6:MotorVehicles2021-12-3106013341ns6:ComputerEquipment2021-12-3106013341ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-12-3106013341ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-01-012022-12-3106013341ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2022-12-3106013341ns6:MotorVehiclesns6:LeasedAssetsHeldAsLessee2021-12-3106013341ns6:AdditionsToInvestments2022-12-3106013341ns6:CostValuation2022-12-3106013341ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3106013341ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3106013341ns6:Secured2022-12-3106013341ns6:Secured2021-12-3106013341ns11:OrdinaryShareClass32022-12-3106013341ns11:OrdinaryShareClass42022-12-31
REGISTERED NUMBER: 06013341 (England and Wales)






















Unaudited Financial Statements

for the Year Ended 31 December 2022

for

Newton Fallowell (Lincoln) Limited

Newton Fallowell (Lincoln) Limited (Registered number: 06013341)






Contents of the Financial Statements
for the Year Ended 31 December 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Newton Fallowell (Lincoln) Limited

Company Information
for the Year Ended 31 December 2022







DIRECTORS: P E Compton-Sandy
Miss R Hoyles
Mrs A Wardle





REGISTERED OFFICE: 15 Newland
Lincoln
Lincolnshire
LN1 1XG





BUSINESS ADDRESS: 42 Silver Street
Lincoln
Lincolnshire
LN2 1EH





REGISTERED NUMBER: 06013341 (England and Wales)





ACCOUNTANTS: Wright Vigar Limited
Chartered Accountants & Business Advisers
15 Newland
Lincoln
Lincolnshire
LN1 1XG

Newton Fallowell (Lincoln) Limited (Registered number: 06013341)

Balance Sheet
31 December 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 4 340,663 470,988
Tangible assets 5 299,301 284,520
Investments 6 38,124 -
678,088 755,508

CURRENT ASSETS
Debtors 7 115,015 131,086
Cash at bank 63,003 100,027
178,018 231,113
CREDITORS
Amounts falling due within one year 8 318,135 356,346
NET CURRENT LIABILITIES (140,117 ) (125,233 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

537,971

630,275

CREDITORS
Amounts falling due after more than one
year

9

(496,926

)

(603,225

)

PROVISIONS FOR LIABILITIES (38,694 ) (26,083 )
NET ASSETS 2,351 967

CAPITAL AND RESERVES
Called up share capital 11 550 550
Retained earnings 1,801 417
SHAREHOLDERS' FUNDS 2,351 967

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 27 September 2023 and were signed on its behalf by:



P E Compton-Sandy - Director


Newton Fallowell (Lincoln) Limited (Registered number: 06013341)

Notes to the Financial Statements
for the Year Ended 31 December 2022

1. STATUTORY INFORMATION

Newton Fallowell (Lincoln) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The Directors have prepared the accounts on the going concern basis on the assumption that the directors will continue to support the entity. At the year end the company had net current liabilities of £140,117 (2021: £125,233).

Turnover
Turnover represents fees from the selling and letting of properties. Revenue is recognised in the period to which it relates.

Goodwill
Goodwill being the amounts paid in connection with the acquisition of businesses in 2019 & 2020, is being amortised evenly over its estimated useful life of eight years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off the cost less estimated residual value of each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 10% on cost
Fixtures and fittings - 25% on reducing balance
Motor vehicles - 25% on reducing balance
Computer equipment - 33% on cost

Investments in subsidiaries
Investments in subsidiary undertakings are recognised at cost.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Newton Fallowell (Lincoln) Limited (Registered number: 06013341)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

2. ACCOUNTING POLICIES - continued

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Assets obtained under hire purchase contracts are capitalised in the balance sheet. The assets are depreciated over their estimated useful live.

The interest element of these obligations is charged to the profit and loss account over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 15 (2021 - 13 ) .

4. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2022 784,980
Disposals (62,192 )
At 31 December 2022 722,788
AMORTISATION
At 1 January 2022 313,992
Charge for year 68,133
At 31 December 2022 382,125
NET BOOK VALUE
At 31 December 2022 340,663
At 31 December 2021 470,988

Newton Fallowell (Lincoln) Limited (Registered number: 06013341)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

5. TANGIBLE FIXED ASSETS
Improvements Fixtures
to and Motor Computer
property fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2022 78,932 82,492 232,457 39,583 433,464
Additions 15,348 2,402 102,500 7,048 127,298
Disposals - (27,785 ) (48,080 ) (10,352 ) (86,217 )
At 31 December 2022 94,280 57,109 286,877 36,279 474,545
DEPRECIATION
At 1 January 2022 20,677 49,877 48,836 29,554 148,944
Charge for year 8,024 6,111 37,066 6,000 57,201
Eliminated on disposal - (18,085 ) (4,018 ) (8,798 ) (30,901 )
At 31 December 2022 28,701 37,903 81,884 26,756 175,244
NET BOOK VALUE
At 31 December 2022 65,579 19,206 204,993 9,523 299,301
At 31 December 2021 58,255 32,615 183,621 10,029 284,520

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Motor
vehicles
£   
COST
At 1 January 2022 232,457
Additions 102,500
Disposals (48,080 )
At 31 December 2022 286,877
DEPRECIATION
At 1 January 2022 48,836
Charge for year 37,066
Eliminated on disposal (4,018 )
At 31 December 2022 81,884
NET BOOK VALUE
At 31 December 2022 204,993
At 31 December 2021 183,621

6. FIXED ASSET INVESTMENTS
Shares in
group
undertakings
£   
COST
Additions 38,124
At 31 December 2022 38,124
NET BOOK VALUE
At 31 December 2022 38,124

Newton Fallowell (Lincoln) Limited (Registered number: 06013341)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

7. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Trade debtors 27,391 93,962
Other debtors 87,624 37,124
115,015 131,086

8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans 15,740 15,646
Hire purchase contracts 20,782 19,201
Trade creditors 14,928 22,161
Taxation and social security 147,284 123,873
Other creditors 119,401 175,465
318,135 356,346

9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022 2021
£    £   
Bank loans 221,501 237,083
Hire purchase contracts 170,397 153,438
Other creditors 105,028 212,704
496,926 603,225

Amounts falling due in more than five years:

Repayable by instalments
Bank loans more 5 yr by instal 170,155 177,017

10. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank loans 237,241 252,729
Hire purchase contracts 191,179 172,639
428,420 425,368

Bank loans are secured against personal property of the directors and hire purchase agreements are secured against the asset to which they refer.

11. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
500 B Ordinary £1 500 500
50 C Ordinary £1 50 50
550 550

12. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

At the year end the director, P E Compton-Sandy, owed the Company £4,097.