DM Innovations Ltd - Period Ending 2022-12-31

DM Innovations Ltd - Period Ending 2022-12-31


DM Innovations Ltd NI609201 false 2022-01-01 2022-12-31 2022-12-31 The principal activity of the company is specialised design activites. Digita Accounts Production Advanced 6.30.9574.0 true true NI609201 2022-01-01 2022-12-31 NI609201 2022-12-31 NI609201 bus:OrdinaryShareClass1 2022-12-31 NI609201 core:CurrentFinancialInstruments 2022-12-31 NI609201 core:CurrentFinancialInstruments core:WithinOneYear 2022-12-31 NI609201 core:Non-currentFinancialInstruments 2022-12-31 NI609201 core:Non-currentFinancialInstruments core:AfterOneYear 2022-12-31 NI609201 core:PatentsTrademarksLicencesConcessionsSimilar 2022-12-31 NI609201 core:FurnitureFittingsToolsEquipment 2022-12-31 NI609201 bus:SmallEntities 2022-01-01 2022-12-31 NI609201 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 NI609201 bus:FullAccounts 2022-01-01 2022-12-31 NI609201 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 NI609201 bus:RegisteredOffice 2022-01-01 2022-12-31 NI609201 bus:Director1 2022-01-01 2022-12-31 NI609201 bus:Director2 2022-01-01 2022-12-31 NI609201 bus:OrdinaryShareClass1 2022-01-01 2022-12-31 NI609201 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 NI609201 core:PatentsTrademarksLicencesConcessionsSimilar 2022-01-01 2022-12-31 NI609201 core:ComputerEquipment 2022-01-01 2022-12-31 NI609201 countries:NorthernIreland 2022-01-01 2022-12-31 NI609201 2021-12-31 NI609201 core:PatentsTrademarksLicencesConcessionsSimilar 2021-12-31 NI609201 core:FurnitureFittingsToolsEquipment 2021-12-31 NI609201 2021-01-01 2021-12-31 NI609201 2021-12-31 NI609201 bus:OrdinaryShareClass1 2021-12-31 NI609201 core:CurrentFinancialInstruments 2021-12-31 NI609201 core:CurrentFinancialInstruments core:WithinOneYear 2021-12-31 NI609201 core:Non-currentFinancialInstruments 2021-12-31 NI609201 core:Non-currentFinancialInstruments core:AfterOneYear 2021-12-31 NI609201 core:PatentsTrademarksLicencesConcessionsSimilar 2021-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: NI609201

DM Innovations Ltd

Filleted Financial Statements

for the Year Ended 31 December 2022

 

DM Innovations Ltd

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 9

 

DM Innovations Ltd

Company Information

Directors

Mr Michael Little

Mr Darren Fenton

Registered office

39 Middle Tollymore Road
Newcastle
Co Down
BT33 0JJ

 

DM Innovations Ltd

(Registration number: NI609201)
Balance Sheet as at 31 December 2022

Note

2022
£

2021
£

Fixed assets

 

Intangible assets

4

618

1,031

Current assets

 

Stocks

6

22,443

23,616

Debtors

7

10,945

24,173

Cash at bank and in hand

 

43,479

46,301

 

76,867

94,090

Creditors: Amounts falling due within one year

(29,007)

(29,128)

Net current assets

 

47,860

64,962

Total assets less current liabilities

 

48,478

65,993

Creditors: Amounts falling due after more than one year

(26,667)

(36,667)

Net assets

 

21,811

29,326

Capital and reserves

 

Called up share capital

10

2

2

Retained earnings

21,809

29,324

Shareholders' funds

 

21,811

29,326

For the financial year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

DM Innovations Ltd

(Registration number: NI609201)
Balance Sheet as at 31 December 2022

Approved and authorised by the Board on 27 September 2023 and signed on its behalf by:
 

.........................................
Mr Michael Little
Director

.........................................
Mr Darren Fenton
Director

 

DM Innovations Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

1

General information

The company is a private company limited by share capital, incorporated in Northern Ireland.

The address of its registered office is:
39 Middle Tollymore Road
Newcastle
Co Down
BT33 0JJ

These financial statements were authorised for issue by the Board on 27 September 2023.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

 

DM Innovations Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings & equipment

25% Straight Line

Intangible assets

Separately acquired trademarks and licences are shown at historical cost.

Trademarks, licences (including software) and customer-related intangible assets acquired in a business combination are recognised at fair value at the acquisition date.

Trademarks, licences and customer-related intangible assets have a finite useful life and are carried at cost less accumulated amortisation and any accumulated impairment losses.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Amortisation

10% Straight Line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

DM Innovations Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

DM Innovations Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 2 (2021 - 3).

4

Intangible assets

Trademarks, patents and licenses
 £

Total
£

Cost or valuation

At 1 January 2022

4,123

4,123

At 31 December 2022

4,123

4,123

Amortisation

At 1 January 2022

3,092

3,092

Amortisation charge

413

413

At 31 December 2022

3,505

3,505

Carrying amount

At 31 December 2022

618

618

At 31 December 2021

1,031

1,031

5

Tangible assets

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 January 2022

10,158

10,158

At 31 December 2022

10,158

10,158

Depreciation

At 1 January 2022

10,158

10,158

At 31 December 2022

10,158

10,158

Carrying amount

At 31 December 2022

-

-

 

DM Innovations Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

6

Stocks

2022
£

2021
£

Other inventories

22,443

23,616

7

Debtors

2022
£

2021
£

Trade debtors

10,945

24,173

10,945

24,173

8

Creditors

Note

2022
£

2021
£

Due within one year

 

Bank loans and overdrafts

9

17,938

23,624

Trade creditors

 

5,891

306

Taxation and social security

 

3,851

3,237

Other creditors

 

1,327

1,961

 

29,007

29,128

Due after one year

 

Loans and borrowings

9

26,667

36,667

9

Loans and borrowings

2022
£

2021
£

Non-current loans and borrowings

Bank borrowings

26,667

36,667

 

DM Innovations Ltd

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2022

2022
£

2021
£

Current loans and borrowings

Bank borrowings

10,000

10,000

Other borrowings

7,938

13,624

17,938

23,624

10

Share capital

Allotted, called up and fully paid shares

 

2022

2021

 

No.

£

No.

£

Ordinary Share Capital of £1 each

2

2

2

2