DNS MACHINING SERVICES LIMITED Filleted accounts for Companies House (small and micro)

DNS MACHINING SERVICES LIMITED - Company Information

4 false false false false false false false false false true false false false false true true true true No description of principal activity 2022-01-01 Sage Accounts Production Advanced 2021 - FRS102_2021 xbrli:pure xbrli:shares iso4217:GBP 09351812 2022-01-01 2022-12-31 09351812 2022-12-31 09351812 2021-12-31 09351812 2021-01-01 2021-12-31 09351812 2021-12-31 09351812 core:PlantMachinery 2022-01-01 2022-12-31 09351812 core:FurnitureFittings 2022-01-01 2022-12-31 09351812 core:MotorVehicles 2022-01-01 2022-12-31 09351812 bus:LeadAgentIfApplicable 2022-01-01 2022-12-31 09351812 bus:Director1 2022-01-01 2022-12-31 09351812 core:PlantMachinery 2021-12-31 09351812 core:FurnitureFittings 2021-12-31 09351812 core:MotorVehicles 2021-12-31 09351812 core:PlantMachinery 2022-12-31 09351812 core:FurnitureFittings 2022-12-31 09351812 core:MotorVehicles 2022-12-31 09351812 core:WithinOneYear 2022-12-31 09351812 core:WithinOneYear 2021-12-31 09351812 core:AfterOneYear 2022-12-31 09351812 core:AfterOneYear 2021-12-31 09351812 core:ShareCapital 2022-12-31 09351812 core:ShareCapital 2021-12-31 09351812 core:RetainedEarningsAccumulatedLosses 2022-12-31 09351812 core:RetainedEarningsAccumulatedLosses 2021-12-31 09351812 core:PlantMachinery 2021-12-31 09351812 core:FurnitureFittings 2021-12-31 09351812 core:MotorVehicles 2021-12-31 09351812 bus:SmallEntities 2022-01-01 2022-12-31 09351812 bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 09351812 bus:FullAccounts 2022-01-01 2022-12-31 09351812 bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 09351812 bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31

COMPANY REGISTRATION NUMBER: 09351812

DNS MACHINING SERVICES LIMITED

Filleted Unaudited Financial Statements

31 December 2022

DNS MACHINING SERVICES LIMITED

Financial Statements

Year ended 31 December 2022

Contents	Page

Chartered certified accountants report to the director on the preparation of the unaudited statutory financial statements	1

Statement of financial position	2

Notes to the financial statements	4

DNS MACHINING SERVICES LIMITED

Chartered Certified Accountants Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of DNS MACHINING SERVICES LIMITED

Year ended 31 December 2022

As described on the statement of financial position, the director of the company is responsible for the preparation of the financial statements for the year ended 31 December 2022, which comprise the statement of financial position and the related notes. You consider that the company is exempt from an audit under the Companies Act 2006. In accordance with your instructions we have compiled these financial statements in order to assist you to fulfil your statutory responsibilities, from the accounting records and from information and explanations supplied to us.

VAGHELA & CO. (SERVICES) LTD. Chartered Certified Accountants

P.O. Box 10901 Birmingham B1 1ZQ

29 September 2023

DNS MACHINING SERVICES LIMITED

Statement of Financial Position

31 December 2022

	2022		2021
Note	£	£	£

Fixed assets

Tangible assets	5		51,816	70,897

Current assets

Stocks		310	255
Debtors	6	65,798	47,967
Cash at bank and in hand		98,280	73,019
		---------	---------
		164,388	121,241

Creditors: amounts falling due within one year	7	91,609		66,451
		---------		---------
Net current assets			72,779	54,790
			---------	---------
Total assets less current liabilities			124,595	125,687

Creditors: amounts falling due after more than one year	8		13,858	26,500

Provisions

Taxation including deferred tax	8,499	11,829
	---------	---------
Net assets	102,238	87,358
	---------	---------

Capital and reserves

Called up share capital	100	100
Profit and loss account	102,138	87,258
	---------	--------
Shareholders funds	102,238	87,358
	---------	--------

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.

For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;

- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .

DNS MACHINING SERVICES LIMITED

Statement of Financial Position (continued)

31 December 2022

These financial statements were approved by the board of directors and authorised for issue on 29 September 2023 , and are signed on behalf of the board by:

Mr D B K Chudasama
Director

Company registration number: 09351812

DNS MACHINING SERVICES LIMITED

Notes to the Financial Statements

Year ended 31 December 2022

1. General information

The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 118-132 Red Lane, Coventry, CV6 5EQ, England.

2. Statement of compliance

These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Disclosure exemptions

The entity satisfies the criteria of being a qualifying entity as defined in FRS 102. As such, advantage has been taken of the following disclosure exemptions available under paragraph 1.12 of FRS 102: (a) No cash flow statement has been presented for the company. (b) Disclosures in respect of financial instruments have not been presented.

Revenue recognition

Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably. Revenue from the rendering of services is measured by reference to the stage of completion of the service transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the outcome cannot be reliably estimated, revenue is recognised only to the extent that it is probable the expenses recognised will be recovered.

Income tax

The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Plant & Machinery	-	15% straight line
Fixtures and Fittings	-	15% straight line
Motor vehicle	-	25% straight line

Impairment of fixed assets

A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.

Stocks

Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.

Finance leases and hire purchase contracts

Assets held under finance leases and hire purchase contracts are recognised in the statement of financial position as assets and liabilities at the lower of the fair value of the assets and the present value of the minimum lease payments, which is determined at the inception of the lease term. Any initial direct costs of the lease are added to the amount recognised as an asset. Lease payments are apportioned between the finance charges and reduction of the outstanding lease liability using the effective interest method. Finance charges are allocated to each period so as to produce a constant rate of interest on the remaining balance of the liability.

Government grants

Government grants are recognised at the fair value of the asset received or receivable. Grants are not recognised until there is reasonable assurance that the company will comply with the conditions attaching to them and the grants will be received. Government grants are recognised using the accrual model and the performance model. Under the accrual model, government grants relating to revenue are recognised on a systematic basis over the periods in which the company recognises the related costs for which the grant is intended to compensate. Grants that are receivable as compensation for expenses or losses already incurred or for the purpose of giving immediate financial support to the entity with no future related costs are recognised in income in the period in which it becomes receivable. Grants relating to assets are recognised in income on a systematic basis over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income and not deducted from the carrying amount of the asset. Under the performance model, where the grant does not impose specified future performance-related conditions on the recipient, it is recognised in income when the grant proceeds are received or receivable. Where the grant does impose specified future performance-related conditions on the recipient, it is recognised in income only when the performance-related conditions have been met. Where grants received are prior to satisfying the revenue recognition criteria, they are recognised as a liability.

Provisions

Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.

Financial instruments

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.

Defined contribution plans

Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

4. Employee numbers

The average number of persons employed by the company during the year amounted to 4 (2021: 5 ).

5. Tangible assets

	Plant and machinery	Fixtures and fittings	Motor vehicles	Total
	£	£	£	£
Cost
At 1 January 2022 and 31 December 2022	142,637	812	3,650	147,099
	---------	----	-------	---------
Depreciation
At 1 January 2022	72,066	487	3,649	76,202
Charge for the year	18,959	122	–	19,081
	---------	----	-------	---------
At 31 December 2022	91,025	609	3,649	95,283
	---------	----	-------	---------
Carrying amount
At 31 December 2022	51,612	203	1	51,816
	---------	----	-------	---------
At 31 December 2021	70,571	325	1	70,897
	---------	----	-------	---------

6. Debtors

	2022	2021
	£	£
Trade debtors	65,798	29,881
Other debtors	–	18,086
	--------	--------
	65,798	47,967
	--------	--------

7. Creditors: amounts falling due within one year

	2022	2021
	£	£
Bank loans and overdrafts	6,600	–
Trade creditors	16,029	2,542
Corporation tax	29,692	20,654
Social security and other taxes	23,634	15,922
Other creditors	186	–
Other creditors	15,468	27,333
	--------	--------
	91,609	66,451
	--------	--------

8. Creditors: amounts falling due after more than one year

	2022	2021
	£	£
Bank loans and overdrafts	13,858	26,500
	--------	--------

9. Director's advances, credits and guarantees

At 31st December 2022, other creditors include the following amounts due to the director. These were repaid after the year end. Mr D B K Chudasama £105 (2021 - £8,085) The loans are interest free and repayable on demand