SF (NW) Limited - Accounts to registrar (filleted) - small 23.2.5

SF (NW) Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 09898751 Board of Directors 31.12.21 30.12.22 30.12.22 false true false false true false Fair value model Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure098987512021-12-30098987512022-12-30098987512021-12-312022-12-30098987512020-12-30098987512020-12-312021-12-30098987512021-12-3009898751ns16:EnglandWales2021-12-312022-12-3009898751ns15:PoundSterling2021-12-312022-12-3009898751ns11:Director12021-12-312022-12-3009898751ns11:PrivateLimitedCompanyLtd2021-12-312022-12-3009898751ns11:SmallEntities2021-12-312022-12-3009898751ns11:AuditExempt-NoAccountantsReport2021-12-312022-12-3009898751ns11:SmallCompaniesRegimeForDirectorsReport2021-12-312022-12-3009898751ns11:SmallCompaniesRegimeForAccounts2021-12-312022-12-3009898751ns11:FullAccounts2021-12-312022-12-3009898751ns11:OrdinaryShareClass12021-12-312022-12-3009898751ns11:Director22021-12-312022-12-3009898751ns11:RegisteredOffice2021-12-312022-12-3009898751ns6:CurrentFinancialInstruments2022-12-3009898751ns6:CurrentFinancialInstruments2021-12-3009898751ns6:Non-currentFinancialInstruments2022-12-3009898751ns6:Non-currentFinancialInstruments2021-12-3009898751ns6:ShareCapital2022-12-3009898751ns6:ShareCapital2021-12-3009898751ns6:RetainedEarningsAccumulatedLosses2022-12-3009898751ns6:RetainedEarningsAccumulatedLosses2021-12-3009898751ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3009898751ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3009898751ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2022-12-3009898751ns6:BetweenOneTwoYearsns6:Non-currentFinancialInstruments2021-12-3009898751ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2022-12-3009898751ns6:BetweenTwoFiveYearsns6:Non-currentFinancialInstruments2021-12-3009898751ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2022-12-3009898751ns6:MoreThanFiveYearsns6:Non-currentFinancialInstruments2021-12-3009898751ns6:Secured2022-12-3009898751ns6:Secured2021-12-3009898751ns6:DeferredTaxation2021-12-3009898751ns6:DeferredTaxation2022-12-3009898751ns11:OrdinaryShareClass12022-12-3009898751ns6:RetainedEarningsAccumulatedLosses2021-12-3009898751ns6:RetainedEarningsAccumulatedLosses2021-12-312022-12-30
REGISTERED NUMBER: 09898751 (England and Wales)















UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 DECEMBER 2022

FOR

SF (NW) LIMITED

SF (NW) LIMITED (REGISTERED NUMBER: 09898751)






CONTENTS OF THE FINANCIAL STATEMENTS
for the Year Ended 30 December 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


SF (NW) LIMITED

COMPANY INFORMATION
for the Year Ended 30 December 2022







DIRECTORS: B Smith
M Smith





REGISTERED OFFICE: 2nd Floor, Boulton House
17-21 Chorlton Street
Manchester
M1 3HY





REGISTERED NUMBER: 09898751 (England and Wales)





ACCOUNTANTS: Connaughton & Co
2nd Floor, Boulton House
17-21 Chorlton Street
Manchester
M1 3HY

SF (NW) LIMITED (REGISTERED NUMBER: 09898751)

BALANCE SHEET
30 December 2022

30.12.22 30.12.21
Notes £    £    £    £   
FIXED ASSETS
Investment property 4 4,270,000 2,449,903

CURRENT ASSETS
Debtors 5 49,926 29,763
Cash at bank 8,618 42,505
58,544 72,268
CREDITORS
Amounts falling due within one year 6 261,392 286,600
NET CURRENT LIABILITIES (202,848 ) (214,332 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

4,067,152

2,235,571

CREDITORS
Amounts falling due after more than one
year

7

(2,499,017

)

(2,094,253

)

PROVISIONS FOR LIABILITIES 9 (290,616 ) (11,380 )
NET ASSETS 1,277,519 129,938

CAPITAL AND RESERVES
Called up share capital 10 2 2
Retained earnings 11 1,277,517 129,936
SHAREHOLDERS' FUNDS 1,277,519 129,938

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 30 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 30 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

SF (NW) LIMITED (REGISTERED NUMBER: 09898751)

BALANCE SHEET - continued
30 December 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2023 and were signed on its behalf by:





B Smith - Director


SF (NW) LIMITED (REGISTERED NUMBER: 09898751)

NOTES TO THE FINANCIAL STATEMENTS
for the Year Ended 30 December 2022

1. STATUTORY INFORMATION

SF (NW) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 2 (2021 - 2 ) .

4. INVESTMENT PROPERTY
Total
£   
FAIR VALUE
At 31 December 2021 2,449,903
Additions 350,432
Revaluations 1,469,665
At 30 December 2022 4,270,000
NET BOOK VALUE
At 30 December 2022 4,270,000
At 30 December 2021 2,449,903

SF (NW) LIMITED (REGISTERED NUMBER: 09898751)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 December 2022

4. INVESTMENT PROPERTY - continued

Fair value at 30 December 2022 is represented by:
£   
Valuation in 2018 59,895
Valuation in 2022 1,469,665
Cost 2,740,440
4,270,000

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.12.22 30.12.21
£    £   
Other debtors 29,269 29,269
Prepayments and accrued income 20,657 494
49,926 29,763

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.12.22 30.12.21
£    £   
Bank loans and overdrafts 240,602 257,018
Tax 9,498 10,266
Other creditors 4,070 4,070
Accruals and deferred income 7,222 15,246
261,392 286,600

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
30.12.22 30.12.21
£    £   
Bank loans - 1-2 years 10,147 186,225
Bank loans - 2-5 years 510,147 581,012
Bank loans more than 5 years
non-instalments

1,103,813

-
Other creditors 825,771 877,548
Directors' loan accounts 49,139 449,468
2,499,017 2,094,253

Amounts falling due in more than five years:

Repayable otherwise than by instalments
Bank loans more than 5 years
non-instalments

1,103,813

-

SF (NW) LIMITED (REGISTERED NUMBER: 09898751)

NOTES TO THE FINANCIAL STATEMENTS - continued
for the Year Ended 30 December 2022

8. SECURED DEBTS

The following secured debts are included within creditors:

30.12.22 30.12.21
£    £   
Bank loans 1,864,709 1,024,255

The bank loans are secured by way of a first legal charge over the investment properties, together with a debenture over the whole assets and undertakings of the business.

9. PROVISIONS FOR LIABILITIES
30.12.22 30.12.21
£    £   
Deferred tax 290,616 11,380

Deferred
tax
£   
Balance at 31 December 2021 11,380
Revaluation gain 279,236
Balance at 30 December 2022 290,616

10. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 30.12.22 30.12.21
value: £    £   
2 Ordinary £1 2 2

11. RESERVES
Retained
earnings
£   

At 31 December 2021 129,936
Profit for the year 1,147,581
At 30 December 2022 1,277,517