ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-312022-01-01falseNo description of principal activity11falsetrue SC643696 2022-01-01 2022-12-31 SC643696 2021-01-01 2021-12-31 SC643696 2022-12-31 SC643696 2021-12-31 SC643696 c:CompanySecretary1 2022-01-01 2022-12-31 SC643696 c:Director1 2022-01-01 2022-12-31 SC643696 c:RegisteredOffice 2022-01-01 2022-12-31 SC643696 d:OfficeEquipment 2022-01-01 2022-12-31 SC643696 d:OfficeEquipment 2022-12-31 SC643696 d:OfficeEquipment 2021-12-31 SC643696 d:OfficeEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 SC643696 d:ComputerSoftware 2022-01-01 2022-12-31 SC643696 d:ComputerSoftware 2022-12-31 SC643696 d:ComputerSoftware 2021-12-31 SC643696 d:CurrentFinancialInstruments 2022-12-31 SC643696 d:CurrentFinancialInstruments 2021-12-31 SC643696 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 SC643696 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 SC643696 d:ShareCapital 2022-12-31 SC643696 d:ShareCapital 2021-12-31 SC643696 d:RetainedEarningsAccumulatedLosses 2022-12-31 SC643696 d:RetainedEarningsAccumulatedLosses 2021-12-31 SC643696 c:FRS102 2022-01-01 2022-12-31 SC643696 c:Audited 2022-01-01 2022-12-31 SC643696 c:FullAccounts 2022-01-01 2022-12-31 SC643696 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 SC643696 c:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 SC643696 d:ComputerSoftware d:OwnedIntangibleAssets 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure
Company registration number: SC643696







FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2022


SOFTHETIC DEVELOPMENT LIMITED






































img0f3c.png                        

 


SOFTHETIC DEVELOPMENT LIMITED
 


 
COMPANY INFORMATION


Director
V Levykin 




Company secretary
L. Edison



Registered number
SC643696



Registered office
5 South Charlotte Street

Edinburgh

Scotland

EH2 4AN




Independent auditors
MHA

2 London Wall Place

London

EC2Y 5AU





 


SOFTHETIC DEVELOPMENT LIMITED
 



CONTENTS



Page
Statement of financial position
1
Notes to the financial statements
2 - 7


 


SOFTHETIC DEVELOPMENT LIMITED
REGISTERED NUMBER:SC643696



STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022

2022
Unaudited 2021
Note
£
£

Fixed assets
  

Intangible assets
 4 
26,697
168,380

Tangible assets
 5 
739,878
692,331

  
766,575
860,711

Current assets
  

Debtors: amounts falling due within one year
 6 
546,855
379,283

Cash at bank and in hand
  
2,249,778
171,355

  
2,796,633
550,638

Creditors: amounts falling due within one year
 7 
(40,260)
(1,796,408)

Net current assets/(liabilities)
  
 
 
2,756,373
 
 
(1,245,770)

Total assets less current liabilities
  
3,522,948
(385,059)

Provisions for liabilities
  

Deferred tax
  
(191,644)
-

  
 
 
(191,644)
 
 
-

Net assets/(liabilities)
  
3,331,304
(385,059)


Capital and reserves
  

Called up share capital 
  
1,735,000
1,000

Profit and loss account
 9 
1,596,304
(386,059)

  
3,331,304
(385,059)


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


V Levykin
Director

Date: 29 September 2023

The notes on pages 2 to 7 form part of these financial statements.

Page 1

 


SOFTHETIC DEVELOPMENT LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

Softhetic Development Limited is a private company limited by shares and is incorporated in Scotland. The address of the registered office is disclosed on the company information page. The company's principal trading activity is in relation to software development.  

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Page 2

 


SOFTHETIC DEVELOPMENT LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.4

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

 
2.5

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 


SOFTHETIC DEVELOPMENT LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)


2.6
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Office Equipment
-
7 years straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Provisions for liabilities

Provisions are made where an event has taken place that gives the Company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.
Provisions are charged as an expense to profit or loss in the year that the Company becomes aware of the obligation, and are measured at the best estimate at the reporting date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.
When payments are eventually made, they are charged to the provision carried in the Statement of financial position.

Page 4

 


SOFTHETIC DEVELOPMENT LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.11

Financial instruments

The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.


3.


Employees

The average monthly number of employees, including the director, during the year was 1 (2021 - 1).


4.


Intangible assets




Computer software

£



Cost


At 1 January 2022 (unaudited)
168,641


Disposals
(135,008)



At 31 December 2022

33,633



Amortisation


At 1 January 2022 (unaudited)
261


Charge for the year on owned assets
6,675



At 31 December 2022

6,936



Net book value



At 31 December 2022 
26,697



At 31 December 2021 (unaudited)
168,380



Page 5

 


SOFTHETIC DEVELOPMENT LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

5.


Tangible fixed assets





Office equipment

£



Cost or valuation


At 1 January 2022 (unaudited)
984,194


Additions
250,965



At 31 December 2022 

1,235,159



Depreciation


At 1 January 2022 (unaudited)
291,863


Charge for the year on owned assets
203,418



At 31 December 2022 

495,281



Net book value



At 31 December 2022 
739,878



At 31 December 2021 (unaudited)
692,331


6.


Debtors

2022
Unaudited 2021
£
£


Trade debtors
539,235
361,556

Other debtors
-
13,310

Prepayments and accrued income
7,620
4,417

546,855
379,283


Page 6

 


SOFTHETIC DEVELOPMENT LIMITED
 


 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

7.


Creditors: Amounts falling due within one year

2022
Unaudited 2021
£
£

Amounts owed to group undertakings
-
1,734,549

Trade creditors
2,409
19,744

Corporation tax
10,743
-

Other taxation and social security
1,354
-

Accruals and deferred income
25,754
42,115

40,260
1,796,408



8.


Parent company

The parent of the smallest group for which consolidated financial statements are drawn up is Skyrora Ventures Limited. The address of their registered office is: 4th Floor 115 George Street, Edinburgh, United Kingdom, EH2 4JN.


9.


Reserves

Share capital
The share capital account represents the par value of the shares allotted in the company.
Profit and loss account
The profit and loss account contains the balance of retained earnings to carry forward. It is fully distributable and shown as part of shareholders' reserves on the balance sheet.


10.


Controlling party

The director, V Levykin, is considered to be the ultimate controlling party.


11.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2022 was unqualified.

The audit report was signed on 29 September 2023 by Andrew Moyser FCA FCCA (Senior statutory auditor) on behalf of MHA.

 
Page 7