Core Scorpio Limited


Acorah Software Products - Accounts Production 13.7.148 false true 31 December 2021 1 January 2021 false 1 January 2022 31 December 2022 31 December 2022 11653373 Mr Craig Humphrey Mr James Mansfield Mr Andre Sarvarian Mr Richard Speak true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-12-31 11653373 frs-bus:Original frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:AllSubsidiaries 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:KeyManagementPersonnel 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:EntitiesControlledByKeyManagementPersonnel 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:OtherRelatedParties 2022-01-01 2022-12-31 11653373 2021-12-31 11653373 2022-12-31 11653373 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 2022-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 2022-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 2022-12-31 11653373 frs-bus:Original frs-core:AfterOneYear 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:BetweenOneFiveYears 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:BetweenOneFiveYears 2022-12-31 11653373 frs-bus:Original frs-core:ComputerEquipment 2022-12-31 11653373 frs-bus:Original frs-core:ComputerEquipment 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:ComputerEquipment 2021-12-31 11653373 frs-bus:Original frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-12-31 11653373 frs-bus:Original frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 11653373 frs-bus:Original frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 11653373 frs-bus:Original frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 11653373 frs-bus:Original frs-core:FurnitureFittings 2022-12-31 11653373 frs-bus:Original frs-core:FurnitureFittings 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:FurnitureFittings 2021-12-31 11653373 frs-bus:Original frs-core:NetGoodwill 2022-12-31 11653373 frs-bus:Original frs-core:NetGoodwill 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:NetGoodwill 2021-12-31 11653373 frs-bus:Original frs-core:InvestmentPropertyIncludedWithinPPE 2022-12-31 11653373 frs-bus:Original frs-core:InvestmentPropertyIncludedWithinPPE 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 11653373 frs-bus:Original frs-core:LandBuildings 2022-12-31 11653373 frs-bus:Original frs-core:LandBuildings 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:LandBuildings 2021-12-31 11653373 frs-bus:Original frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-12-31 11653373 frs-bus:Original frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 11653373 frs-bus:Original frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-31 11653373 frs-bus:Original frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 11653373 frs-bus:Original frs-core:MoreThanFiveYears 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:MoreThanFiveYears 2022-12-31 11653373 frs-bus:Original frs-core:MotorVehicles 2022-12-31 11653373 frs-bus:Original frs-core:MotorVehicles 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:MotorVehicles 2021-12-31 11653373 frs-bus:Original frs-core:OtherResidualIntangibleAssets 2022-12-31 11653373 frs-bus:Original frs-core:OtherResidualIntangibleAssets 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:OtherResidualIntangibleAssets 2021-12-31 11653373 frs-bus:Original frs-core:PlantMachinery 2022-12-31 11653373 frs-bus:Original frs-core:PlantMachinery 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:PlantMachinery 2021-12-31 11653373 frs-bus:Original frs-core:Secured 2022-12-31 11653373 frs-bus:Original frs-core:Unsecured 2022-12-31 11653373 frs-bus:Original frs-core:WithinOneYear 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:WithinOneYear 2022-12-31 11653373 frs-bus:Original frs-core:CapitalRedemptionReserve 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:CapitalRedemptionReserve 2021-12-31 11653373 frs-bus:Original frs-core:CapitalRedemptionReserve 2022-12-31 11653373 frs-bus:Original frs-core:OtherReservesSubtotal 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:OtherReservesSubtotal 2021-12-31 11653373 frs-bus:Original frs-core:OtherReservesSubtotal 2022-12-31 11653373 frs-bus:Original frs-core:RevaluationReserve 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:RevaluationReserve 2021-12-31 11653373 frs-bus:Original frs-core:RevaluationReserve 2022-12-31 11653373 frs-bus:Original frs-core:SharePremium 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:SharePremium 2021-12-31 11653373 frs-bus:Original frs-core:SharePremium 2022-12-31 11653373 frs-bus:Original frs-core:ShareCapital 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:ShareCapital 2021-12-31 11653373 frs-bus:Original frs-core:ShareCapital 2022-12-31 11653373 frs-bus:Original frs-core:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2021-12-31 11653373 frs-bus:Original frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 11653373 frs-bus:Original frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 11653373 frs-bus:Original frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 11653373 frs-bus:Original frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-12-31 11653373 frs-bus:Original frs-countries:UnitedKingdom 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-countries:Europe 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-countries:NorthAmerica 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-countries:SouthAmerica 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-countries:Asia 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-countries:RestWorldOutsideUK 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:HighestPaidDirector 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:CompanyLimitedByGuarantee 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:LimitedLiabilityPartnershipLLP 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:LimitedLiabilityPartnershipsSORP 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:FullAccounts 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:FilletedAccounts 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:AbridgedAccounts 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:FRS102 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:MediumEntities 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:SmallEntities 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:EntityHasNeverTraded 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:EntityNoLongerTradingButTradedInPast 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:Audited 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:LargeCompaniesRegimeForAccounts 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:Medium-sizedCompaniesRegimeForAccounts 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:LargeCompaniesRegimeForDirectorsReport 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:SmallCompaniesRegimeForDirectorsReport 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass1 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass1 2021-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass1 2022-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass2 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass2 2021-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass2 2022-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass3 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass3 2021-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass3 2022-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass4 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass4 2021-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass4 2022-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass5 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass5 2021-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass5 2022-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass1 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass1 2021-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass1 2022-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass2 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass2 2021-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass2 2022-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass3 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass3 2021-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass3 2022-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass4 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass4 2021-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass4 2022-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass5 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass5 2021-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass5 2022-12-31 11653373 frs-bus:Original 1 2022-01-01 2022-12-31 11653373 frs-bus:Original 1 2022-12-31 11653373 frs-bus:Original 1 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:LeasedAssets 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:OwnedAssets 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:CurrencyRisk 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:MarketRisk 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:InterestRateRisk 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:DeferredTaxation 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:DeferredTaxation 2021-12-31 11653373 frs-bus:Original frs-core:DeferredTaxation 2022-12-31 11653373 frs-bus:Original frs-core:OtherProvisionsContingentLiabilities 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:OtherProvisionsContingentLiabilities 2021-12-31 11653373 frs-bus:Original frs-core:OtherProvisionsContingentLiabilities 2022-12-31 11653373 frs-bus:Original frs-core:ProvisionsDeferredTax 2022-12-31 11653373 frs-bus:Original frs-core:OtherDeferredTax 2022-12-31 11653373 frs-bus:Original frs-core:AcceleratedTaxDepreciationDeferredTax 2022-12-31 11653373 frs-bus:Original frs-core:TaxLossesCarry-forwardsDeferredTax 2022-12-31 11653373 frs-bus:Original frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-12-31 11653373 frs-bus:Original frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 11653373 frs-bus:Original frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-12-31 11653373 frs-bus:Original frs-core:Provisions 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:Provisions 2021-12-31 11653373 frs-bus:Original frs-core:Provisions 2022-12-31 11653373 frs-bus:Original frs-core:Provisions 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:Provisions 2021-12-31 11653373 frs-bus:Original frs-core:Provisions 2022-12-31 11653373 frs-bus:Original frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-12-31 11653373 frs-bus:Original frs-core:RevaluationInvestmentPropertyDeferredTax 2022-12-31 11653373 frs-bus:Original frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-12-31 11653373 frs-bus:Original frs-core:OtherPost-employmentBenefitsDeferredTax 2022-12-31 11653373 frs-bus:Original frs-core:Share-basedPaymentsDeferredTax 2022-12-31 11653373 frs-bus:Original frs-core:TaxCreditsDeferredTax 2022-12-31 11653373 frs-bus:Original frs-core:CostValuation 2021-12-31 11653373 frs-bus:Original frs-core:AdditionsToInvestments 2022-12-31 11653373 frs-bus:Original frs-core:DisposalsRepaymentsInvestments 2022-12-31 11653373 frs-bus:Original frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-12-31 11653373 frs-bus:Original frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-12-31 11653373 frs-bus:Original frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-12-31 11653373 frs-bus:Original frs-core:OtherIncreaseDecreaseInInvestments 2022-12-31 11653373 frs-bus:Original frs-core:CostValuation 2022-12-31 11653373 frs-bus:Original frs-core:ProvisionsForImpairmentInvestments 2021-12-31 11653373 frs-bus:Original frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-12-31 11653373 frs-bus:Original frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-12-31 11653373 frs-bus:Original frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-12-31 11653373 frs-bus:Original frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-12-31 11653373 frs-bus:Original frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-12-31 11653373 frs-bus:Original frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 11653373 frs-bus:Original frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 11653373 frs-bus:Original frs-core:ProvisionsForImpairmentInvestments 2022-12-31 11653373 frs-bus:Original frs-core:ListedExchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:ListedExchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:CostValuation frs-core:ListedExchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:CostValuation frs-core:ListedExchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:UnlistedNon-exchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:UnlistedNon-exchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11653373 frs-bus:Original frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11653373 frs-bus:Original dpl-frs:CostSales 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:CostSales 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales 2022-12-31 11653373 frs-bus:Original dpl-frs:DistributionCosts 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:AdministrativeExpenses 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:Director1 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:Director1 2021-12-31 11653373 frs-bus:Original frs-bus:Director1 2022-12-31 11653373 frs-bus:Original frs-bus:Director2 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:Director2 2021-12-31 11653373 frs-bus:Original frs-bus:Director2 2022-12-31 11653373 frs-bus:Original frs-bus:Director3 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:Director3 2021-12-31 11653373 frs-bus:Original frs-bus:Director3 2022-12-31 11653373 frs-bus:Original frs-bus:Director4 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-bus:Director4 2021-12-31 11653373 frs-bus:Original frs-bus:Director4 2022-12-31 11653373 frs-bus:Original 1 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 1 2022-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 1 2022-12-31 11653373 frs-bus:Original 2 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 2 2022-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 2 2022-12-31 11653373 frs-bus:Original 3 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 3 2022-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 3 2022-12-31 11653373 frs-bus:Original 4 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 4 2022-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 4 2022-12-31 11653373 frs-bus:Original 5 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 5 2022-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 5 2022-12-31 11653373 frs-bus:Original 6 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 6 2022-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 6 2022-12-31 11653373 frs-bus:Original 7 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 7 2022-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 7 2022-12-31 11653373 frs-bus:Original 8 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 8 2022-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 8 2022-12-31 11653373 frs-bus:Original 9 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 9 2022-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 9 2022-12-31 11653373 frs-bus:Original 10 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 10 2022-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 10 2022-12-31 11653373 frs-bus:Original 11 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 11 2022-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 11 2022-12-31 11653373 frs-bus:Original 12 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 12 2022-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 12 2022-12-31 11653373 frs-bus:Original 13 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 13 2022-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 13 2022-12-31 11653373 frs-bus:Original 14 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 14 2022-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 14 2022-12-31 11653373 frs-bus:Original 15 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 15 2022-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 15 2022-12-31 11653373 frs-bus:Original 16 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 16 2022-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 16 2022-12-31 11653373 frs-bus:Original 17 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 17 2022-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 17 2022-12-31 11653373 frs-bus:Original 18 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 18 2022-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 18 2022-12-31 11653373 frs-bus:Original 19 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 19 2022-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 19 2022-12-31 11653373 frs-bus:Original 20 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 20 2022-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 20 2022-12-31 11653373 frs-bus:Original dpl-frs:Item1 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:Item1 2021-12-31 11653373 frs-bus:Original dpl-frs:Item1 2022-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item1 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item1 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item1 2022-12-31 11653373 frs-bus:Original dpl-frs:DistributionCosts dpl-frs:Item1 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:AdministrativeExpenses dpl-frs:Item1 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:Item2 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:Item2 2021-12-31 11653373 frs-bus:Original dpl-frs:Item2 2022-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item2 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item2 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item2 2022-12-31 11653373 frs-bus:Original dpl-frs:DistributionCosts dpl-frs:Item2 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:AdministrativeExpenses dpl-frs:Item2 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:Item3 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:Item3 2021-12-31 11653373 frs-bus:Original dpl-frs:Item3 2022-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item3 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item3 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item3 2022-12-31 11653373 frs-bus:Original dpl-frs:DistributionCosts dpl-frs:Item3 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:AdministrativeExpenses dpl-frs:Item3 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:Item4 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:Item4 2021-12-31 11653373 frs-bus:Original dpl-frs:Item4 2022-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item4 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item4 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item4 2022-12-31 11653373 frs-bus:Original dpl-frs:DistributionCosts dpl-frs:Item4 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:AdministrativeExpenses dpl-frs:Item4 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:Item5 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:Item5 2021-12-31 11653373 frs-bus:Original dpl-frs:Item5 2022-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item5 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item5 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item5 2022-12-31 11653373 frs-bus:Original dpl-frs:DistributionCosts dpl-frs:Item5 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:AdministrativeExpenses dpl-frs:Item5 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:Item6 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:Item6 2021-12-31 11653373 frs-bus:Original dpl-frs:Item6 2022-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item6 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item6 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item6 2022-12-31 11653373 frs-bus:Original dpl-frs:DistributionCosts dpl-frs:Item6 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:AdministrativeExpenses dpl-frs:Item6 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:Item7 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:Item7 2021-12-31 11653373 frs-bus:Original dpl-frs:Item7 2022-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item7 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item7 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item7 2022-12-31 11653373 frs-bus:Original dpl-frs:DistributionCosts dpl-frs:Item7 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:AdministrativeExpenses dpl-frs:Item7 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:Item8 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:Item8 2021-12-31 11653373 frs-bus:Original dpl-frs:Item8 2022-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item8 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item8 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item8 2022-12-31 11653373 frs-bus:Original dpl-frs:DistributionCosts dpl-frs:Item8 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:AdministrativeExpenses dpl-frs:Item8 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:Item9 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:Item9 2021-12-31 11653373 frs-bus:Original dpl-frs:Item9 2022-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item9 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item9 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item9 2022-12-31 11653373 frs-bus:Original dpl-frs:DistributionCosts dpl-frs:Item9 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:AdministrativeExpenses dpl-frs:Item9 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:Item10 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:Item10 2021-12-31 11653373 frs-bus:Original dpl-frs:Item10 2022-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item10 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item10 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item10 2022-12-31 11653373 frs-bus:Original dpl-frs:DistributionCosts dpl-frs:Item10 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:AdministrativeExpenses dpl-frs:Item10 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:Item11 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:Item11 2021-12-31 11653373 frs-bus:Original dpl-frs:Item11 2022-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item11 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item11 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item11 2022-12-31 11653373 frs-bus:Original dpl-frs:DistributionCosts dpl-frs:Item11 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:AdministrativeExpenses dpl-frs:Item11 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:Item12 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:Item12 2021-12-31 11653373 frs-bus:Original dpl-frs:Item12 2022-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item12 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item12 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item12 2022-12-31 11653373 frs-bus:Original dpl-frs:DistributionCosts dpl-frs:Item12 2022-01-01 2022-12-31 11653373 frs-bus:Original dpl-frs:AdministrativeExpenses dpl-frs:Item12 2022-01-01 2022-12-31 11653373 frs-bus:Original 1 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-countries:EnglandWales 2022-01-01 2022-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2021-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2021-12-31 11653373 frs-bus:Original frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:AllSubsidiaries 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:KeyManagementPersonnel 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:EntitiesControlledByKeyManagementPersonnel 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:OtherRelatedParties 2021-01-01 2021-12-31 11653373 2020-12-31 11653373 2021-12-31 11653373 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 2021-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 2021-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 2021-12-31 11653373 frs-bus:Original frs-core:AfterOneYear 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:BetweenOneFiveYears 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:BetweenOneFiveYears 2021-12-31 11653373 frs-bus:Original frs-core:ComputerEquipment 2021-12-31 11653373 frs-bus:Original frs-core:ComputerEquipment 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:ComputerEquipment 2020-12-31 11653373 frs-bus:Original frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 11653373 frs-bus:Original frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-12-31 11653373 frs-bus:Original frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 11653373 frs-bus:Original frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-12-31 11653373 frs-bus:Original frs-core:FurnitureFittings 2021-12-31 11653373 frs-bus:Original frs-core:FurnitureFittings 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:FurnitureFittings 2020-12-31 11653373 frs-bus:Original frs-core:NetGoodwill 2021-12-31 11653373 frs-bus:Original frs-core:NetGoodwill 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:NetGoodwill 2020-12-31 11653373 frs-bus:Original frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 11653373 frs-bus:Original frs-core:InvestmentPropertyIncludedWithinPPE 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:InvestmentPropertyIncludedWithinPPE 2020-12-31 11653373 frs-bus:Original frs-core:LandBuildings 2021-12-31 11653373 frs-bus:Original frs-core:LandBuildings 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:LandBuildings 2020-12-31 11653373 frs-bus:Original frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 11653373 frs-bus:Original frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-12-31 11653373 frs-bus:Original frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 11653373 frs-bus:Original frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-12-31 11653373 frs-bus:Original frs-core:MoreThanFiveYears 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:MoreThanFiveYears 2021-12-31 11653373 frs-bus:Original frs-core:MotorVehicles 2021-12-31 11653373 frs-bus:Original frs-core:MotorVehicles 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:MotorVehicles 2020-12-31 11653373 frs-bus:Original frs-core:OtherResidualIntangibleAssets 2021-12-31 11653373 frs-bus:Original frs-core:OtherResidualIntangibleAssets 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:OtherResidualIntangibleAssets 2020-12-31 11653373 frs-bus:Original frs-core:PlantMachinery 2021-12-31 11653373 frs-bus:Original frs-core:PlantMachinery 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:PlantMachinery 2020-12-31 11653373 frs-bus:Original frs-core:Secured 2021-12-31 11653373 frs-bus:Original frs-core:Unsecured 2021-12-31 11653373 frs-bus:Original frs-core:WithinOneYear 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:WithinOneYear 2021-12-31 11653373 frs-bus:Original frs-core:CapitalRedemptionReserve 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:CapitalRedemptionReserve 2020-12-31 11653373 frs-bus:Original frs-core:CapitalRedemptionReserve 2021-12-31 11653373 frs-bus:Original frs-core:OtherReservesSubtotal 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:OtherReservesSubtotal 2020-12-31 11653373 frs-bus:Original frs-core:OtherReservesSubtotal 2021-12-31 11653373 frs-bus:Original frs-core:RevaluationReserve 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:RevaluationReserve 2020-12-31 11653373 frs-bus:Original frs-core:RevaluationReserve 2021-12-31 11653373 frs-bus:Original frs-core:SharePremium 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:SharePremium 2020-12-31 11653373 frs-bus:Original frs-core:SharePremium 2021-12-31 11653373 frs-bus:Original frs-core:ShareCapital 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:ShareCapital 2020-12-31 11653373 frs-bus:Original frs-core:ShareCapital 2021-12-31 11653373 frs-bus:Original frs-core:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2020-12-31 11653373 frs-bus:Original frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 11653373 frs-bus:Original frs-core:RetainedEarningsAccumulatedLosses 2020-12-31 11653373 frs-bus:Original frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 11653373 frs-bus:Original frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2020-12-31 11653373 frs-bus:Original frs-countries:UnitedKingdom 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-countries:Europe 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-countries:NorthAmerica 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-countries:SouthAmerica 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-countries:Asia 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-countries:RestWorldOutsideUK 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:HighestPaidDirector 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:CompanyLimitedByGuarantee 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:LimitedLiabilityPartnershipLLP 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:LimitedLiabilityPartnershipsSORP 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:FullAccounts 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:FilletedAccounts 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:AbridgedAccounts 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:FRS102 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:MediumEntities 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:SmallEntities 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:EntityHasNeverTraded 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:EntityNoLongerTradingButTradedInPast 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:Audited 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:LargeCompaniesRegimeForAccounts 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:Medium-sizedCompaniesRegimeForAccounts 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:LargeCompaniesRegimeForDirectorsReport 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:SmallCompaniesRegimeForDirectorsReport 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass1 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass1 2020-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass1 2021-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass2 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass2 2020-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass2 2021-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass3 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass3 2020-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass3 2021-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass4 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass4 2020-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass4 2021-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass5 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass5 2020-12-31 11653373 frs-bus:Original frs-bus:OrdinaryShareClass5 2021-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass1 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass1 2020-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass1 2021-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass2 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass2 2020-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass2 2021-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass3 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass3 2020-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass3 2021-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass4 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass4 2020-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass4 2021-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass5 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass5 2020-12-31 11653373 frs-bus:Original frs-bus:PreferenceShareClass5 2021-12-31 11653373 frs-bus:Original 1 2021-01-01 2021-12-31 11653373 frs-bus:Original 1 2021-12-31 11653373 frs-bus:Original 1 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:LeasedAssets 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:OwnedAssets 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:CurrencyRisk 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:MarketRisk 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:InterestRateRisk 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:DeferredTaxation 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:DeferredTaxation 2020-12-31 11653373 frs-bus:Original frs-core:DeferredTaxation 2021-12-31 11653373 frs-bus:Original frs-core:OtherProvisionsContingentLiabilities 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:OtherProvisionsContingentLiabilities 2020-12-31 11653373 frs-bus:Original frs-core:OtherProvisionsContingentLiabilities 2021-12-31 11653373 frs-bus:Original frs-core:ProvisionsDeferredTax 2021-12-31 11653373 frs-bus:Original frs-core:OtherDeferredTax 2021-12-31 11653373 frs-bus:Original frs-core:AcceleratedTaxDepreciationDeferredTax 2021-12-31 11653373 frs-bus:Original frs-core:TaxLossesCarry-forwardsDeferredTax 2021-12-31 11653373 frs-bus:Original frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-12-31 11653373 frs-bus:Original frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-12-31 11653373 frs-bus:Original frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 11653373 frs-bus:Original frs-core:Provisions 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:Provisions 2020-12-31 11653373 frs-bus:Original frs-core:Provisions 2021-12-31 11653373 frs-bus:Original frs-core:Provisions 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:Provisions 2020-12-31 11653373 frs-bus:Original frs-core:Provisions 2021-12-31 11653373 frs-bus:Original frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2021-12-31 11653373 frs-bus:Original frs-core:RevaluationInvestmentPropertyDeferredTax 2021-12-31 11653373 frs-bus:Original frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2021-12-31 11653373 frs-bus:Original frs-core:OtherPost-employmentBenefitsDeferredTax 2021-12-31 11653373 frs-bus:Original frs-core:Share-basedPaymentsDeferredTax 2021-12-31 11653373 frs-bus:Original frs-core:TaxCreditsDeferredTax 2021-12-31 11653373 frs-bus:Original frs-core:CostValuation 2020-12-31 11653373 frs-bus:Original frs-core:AdditionsToInvestments 2021-12-31 11653373 frs-bus:Original frs-core:DisposalsRepaymentsInvestments 2021-12-31 11653373 frs-bus:Original frs-core:RevaluationsIncreaseDecreaseInInvestments 2021-12-31 11653373 frs-bus:Original frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2021-12-31 11653373 frs-bus:Original frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2021-12-31 11653373 frs-bus:Original frs-core:OtherIncreaseDecreaseInInvestments 2021-12-31 11653373 frs-bus:Original frs-core:CostValuation 2021-12-31 11653373 frs-bus:Original frs-core:ProvisionsForImpairmentInvestments 2020-12-31 11653373 frs-bus:Original frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2021-12-31 11653373 frs-bus:Original frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2021-12-31 11653373 frs-bus:Original frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2021-12-31 11653373 frs-bus:Original frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2021-12-31 11653373 frs-bus:Original frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2021-12-31 11653373 frs-bus:Original frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-12-31 11653373 frs-bus:Original frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-12-31 11653373 frs-bus:Original frs-core:ProvisionsForImpairmentInvestments 2021-12-31 11653373 frs-bus:Original frs-core:ListedExchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:ListedExchangeTraded 2020-12-31 11653373 frs-bus:Original frs-core:CostValuation frs-core:ListedExchangeTraded 2020-12-31 11653373 frs-bus:Original frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:CostValuation frs-core:ListedExchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2020-12-31 11653373 frs-bus:Original frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:UnlistedNon-exchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:UnlistedNon-exchangeTraded 2020-12-31 11653373 frs-bus:Original frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2020-12-31 11653373 frs-bus:Original frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2020-12-31 11653373 frs-bus:Original frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11653373 frs-bus:Original frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales 2020-12-31 11653373 frs-bus:Original dpl-frs:CostSales 2021-12-31 11653373 frs-bus:Original dpl-frs:DistributionCosts 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:AdministrativeExpenses 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:Director1 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:Director1 2020-12-31 11653373 frs-bus:Original frs-bus:Director1 2021-12-31 11653373 frs-bus:Original frs-bus:Director2 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:Director2 2020-12-31 11653373 frs-bus:Original frs-bus:Director2 2021-12-31 11653373 frs-bus:Original frs-bus:Director3 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:Director3 2020-12-31 11653373 frs-bus:Original frs-bus:Director3 2021-12-31 11653373 frs-bus:Original frs-bus:Director4 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-bus:Director4 2020-12-31 11653373 frs-bus:Original frs-bus:Director4 2021-12-31 11653373 frs-bus:Original 1 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 1 2021-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 1 2021-12-31 11653373 frs-bus:Original 2 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 2 2021-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 2 2021-12-31 11653373 frs-bus:Original 3 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 3 2021-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 3 2021-12-31 11653373 frs-bus:Original 4 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 4 2021-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 4 2021-12-31 11653373 frs-bus:Original 5 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 5 2021-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 5 2021-12-31 11653373 frs-bus:Original 6 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 6 2021-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 6 2021-12-31 11653373 frs-bus:Original 7 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 7 2021-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 7 2021-12-31 11653373 frs-bus:Original 8 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 8 2021-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 8 2021-12-31 11653373 frs-bus:Original 9 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 9 2021-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 9 2021-12-31 11653373 frs-bus:Original 10 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 10 2021-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 10 2021-12-31 11653373 frs-bus:Original 11 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 11 2021-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 11 2021-12-31 11653373 frs-bus:Original 12 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 12 2021-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 12 2021-12-31 11653373 frs-bus:Original 13 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 13 2021-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 13 2021-12-31 11653373 frs-bus:Original 14 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 14 2021-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 14 2021-12-31 11653373 frs-bus:Original 15 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 15 2021-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 15 2021-12-31 11653373 frs-bus:Original 16 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 16 2021-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 16 2021-12-31 11653373 frs-bus:Original 17 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 17 2021-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 17 2021-12-31 11653373 frs-bus:Original 18 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 18 2021-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 18 2021-12-31 11653373 frs-bus:Original 19 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 19 2021-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 19 2021-12-31 11653373 frs-bus:Original 20 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-core:CurrentFinancialInstruments 20 2021-12-31 11653373 frs-bus:Original frs-core:Non-currentFinancialInstruments 20 2021-12-31 11653373 frs-bus:Original dpl-frs:Item1 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:Item1 2020-12-31 11653373 frs-bus:Original dpl-frs:Item1 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item1 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item1 2020-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item1 2021-12-31 11653373 frs-bus:Original dpl-frs:DistributionCosts dpl-frs:Item1 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:Item2 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:Item2 2020-12-31 11653373 frs-bus:Original dpl-frs:Item2 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item2 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item2 2020-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item2 2021-12-31 11653373 frs-bus:Original dpl-frs:DistributionCosts dpl-frs:Item2 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:Item3 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:Item3 2020-12-31 11653373 frs-bus:Original dpl-frs:Item3 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item3 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item3 2020-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item3 2021-12-31 11653373 frs-bus:Original dpl-frs:DistributionCosts dpl-frs:Item3 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:Item4 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:Item4 2020-12-31 11653373 frs-bus:Original dpl-frs:Item4 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item4 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item4 2020-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item4 2021-12-31 11653373 frs-bus:Original dpl-frs:DistributionCosts dpl-frs:Item4 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:Item5 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:Item5 2020-12-31 11653373 frs-bus:Original dpl-frs:Item5 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item5 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item5 2020-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item5 2021-12-31 11653373 frs-bus:Original dpl-frs:DistributionCosts dpl-frs:Item5 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:Item6 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:Item6 2020-12-31 11653373 frs-bus:Original dpl-frs:Item6 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item6 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item6 2020-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item6 2021-12-31 11653373 frs-bus:Original dpl-frs:DistributionCosts dpl-frs:Item6 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:Item7 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:Item7 2020-12-31 11653373 frs-bus:Original dpl-frs:Item7 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item7 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item7 2020-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item7 2021-12-31 11653373 frs-bus:Original dpl-frs:DistributionCosts dpl-frs:Item7 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:Item8 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:Item8 2020-12-31 11653373 frs-bus:Original dpl-frs:Item8 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item8 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item8 2020-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item8 2021-12-31 11653373 frs-bus:Original dpl-frs:DistributionCosts dpl-frs:Item8 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:Item9 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:Item9 2020-12-31 11653373 frs-bus:Original dpl-frs:Item9 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item9 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item9 2020-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item9 2021-12-31 11653373 frs-bus:Original dpl-frs:DistributionCosts dpl-frs:Item9 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:Item10 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:Item10 2020-12-31 11653373 frs-bus:Original dpl-frs:Item10 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item10 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item10 2020-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item10 2021-12-31 11653373 frs-bus:Original dpl-frs:DistributionCosts dpl-frs:Item10 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:Item11 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:Item11 2020-12-31 11653373 frs-bus:Original dpl-frs:Item11 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item11 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item11 2020-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item11 2021-12-31 11653373 frs-bus:Original dpl-frs:DistributionCosts dpl-frs:Item11 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:Item12 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:Item12 2020-12-31 11653373 frs-bus:Original dpl-frs:Item12 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item12 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item12 2020-12-31 11653373 frs-bus:Original dpl-frs:CostSales dpl-frs:Item12 2021-12-31 11653373 frs-bus:Original dpl-frs:DistributionCosts dpl-frs:Item12 2021-01-01 2021-12-31 11653373 frs-bus:Original dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-01-01 2021-12-31 11653373 frs-bus:Original 1 2021-01-01 2021-12-31 11653373 frs-bus:Original frs-countries:EnglandWales 2021-01-01 2021-12-31
Registered number: 11653373
Core Scorpio Limited
Unaudited Financial Statements
For The Year Ended 31 December 2022
Unaudited Financial Statements
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—5
Page 1
Balance Sheet
Registered number: 11653373
2022 2021
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 - 230,842
- 230,842
CURRENT ASSETS
Debtors 5 20 1,262,539
Cash at bank and in hand 750 29,889
770 1,292,428
Creditors: Amounts Falling Due Within One Year 6 (645 ) (169,495 )
NET CURRENT ASSETS (LIABILITIES) 125 1,122,933
TOTAL ASSETS LESS CURRENT LIABILITIES 125 1,353,775
Creditors: Amounts Falling Due After More Than One Year 7 - (1,500,682 )
NET ASSETS/(LIABILITIES) 125 (146,907 )
CAPITAL AND RESERVES
Called up share capital 8 1 1
Profit and Loss Account 124 (146,908 )
SHAREHOLDERS' FUNDS 125 (146,907)
Page 1
Page 2
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Craig Humphrey
Director
28 September 2023
The notes on pages 3 to 5 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Core Scorpio Limited is a private company, limited by shares, incorporated in England & Wales, registered number 11653373 . The registered office is Environmental Finance Limited W106 Vox Studios, 1-45 Durham Street, London, SE11 5JH.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
TUnless otherwise specified, the financial statements have been prepared under the historical cost convention and in accordance with FRS 102 Section 1A – The Financial Reporting Standard applicable in the UK and Republic of Ireland (March 2018) and the Companies Act 2006. The March 2018 edition of FRS 102 includes certain amendments arising from the Financial Reporting Council’s triennial review of the standard. There is no material effect on the amounts recognised in these financial statements as a result of early adoption of these amendments.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company’s accounting policies.

The following principal accounting policies have been applied.

2.2. Intangible Fixed Assets and Amortisation - Other Intangible
Intangible assets comprise goodwill on acquisiition of subsidiary. Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of the identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of comprehensive income over its useful economic life.

The estimated useful lives range as follows:

Goodwill - 23 years
2.3. Interest Income
Interest income is recognised in the Statement of comprehensive income using the effective interest method.
2.4. Finance costs
Finance costs are charged to the Statement of Comprehensive Income over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

1.6. Trade and other debtors

Short term debtors are measured at their transaction value, less any impairment.

1.7. Trade and other creditors

Short term creditors are measured at their transaction cost.

1.8. Cash and Cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible into known amounts of cash with insignificant risk of change in value.

Page 3
Page 4
3. Average Number of Employees
Average number of employees, including directors, during the year was as follows: 4 (2021: 4)
4 4
4. Intangible Assets
Investment in subsidiaries
£
Cost
As at 1 January 2022 266,197
Disposals (266,197)
As at 31 December 2022 -
Amortisation
As at 1 January 2022 35,355
Disposals (35,355)
As at 31 December 2022 -
Net Book Value
As at 31 December 2022 -
As at 1 January 2022 230,842
5. Debtors
2022 2021
£ £
Due within one year
Prepayments and accrued income - 742
VAT 20 -
Called up share capital not paid - 1
Amounts owed by group undertakings - 201,796
20 202,539
Due after more than one year
Amounts owed by group undertakings - 1,060,000
- 1,060,000
20 1,262,539
Page 4
Page 5
6. Creditors: Amounts Falling Due Within One Year
2022 2021
£ £
Trade creditors 120 -
VAT - 4,000
Accruals and deferred income 525 6,300
Amounts owed to group undertakings - 159,195
645 169,495
7. Creditors: Amounts Falling Due After More Than One Year
2022 2021
£ £
Amounts owed to group undertakings - 1,500,682
- 1,500,682
8. Share Capital
2022 2021
£ £
Called Up Share Capital not Paid - 1
Called Up Share Capital has been paid up 1 -
Amount of Allotted, Called Up Share Capital 1 1
9. Ultimate Controlling Party
The parent and ultimate controlling party is Community Owned Renewable Energy LLP (CORE LLP) which is registered in England and Wales. It prepares publicly available accounts and its registered office is Environmental Finance Limited, W106 Vox Studios, 1-45 Durham Street, London, United Kingdom, SE11 5JH.
Page 5