ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-312022-01-01falsethe provision of inpatient treatment and care to children and adolescents with eating disorders.8269truetrue 11862681 2022-01-01 2022-12-31 11862681 2021-01-01 2021-12-31 11862681 2022-12-31 11862681 2021-12-31 11862681 2021-01-01 11862681 c:Director3 2022-01-01 2022-12-31 11862681 d:MotorVehicles 2022-01-01 2022-12-31 11862681 d:MotorVehicles 2022-12-31 11862681 d:MotorVehicles 2021-12-31 11862681 d:MotorVehicles d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 11862681 d:FurnitureFittings 2022-01-01 2022-12-31 11862681 d:FurnitureFittings 2022-12-31 11862681 d:FurnitureFittings 2021-12-31 11862681 d:FurnitureFittings d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 11862681 d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 11862681 d:ComputerSoftware 2022-01-01 2022-12-31 11862681 d:ComputerSoftware 2022-12-31 11862681 d:ComputerSoftware 2021-12-31 11862681 d:CurrentFinancialInstruments 2022-12-31 11862681 d:CurrentFinancialInstruments 2021-12-31 11862681 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 11862681 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 11862681 d:ShareCapital 2022-12-31 11862681 d:ShareCapital 2021-12-31 11862681 d:RetainedEarningsAccumulatedLosses 2022-12-31 11862681 d:RetainedEarningsAccumulatedLosses 2021-12-31 11862681 d:AcceleratedTaxDepreciationDeferredTax 2022-12-31 11862681 d:AcceleratedTaxDepreciationDeferredTax 2021-12-31 11862681 c:OrdinaryShareClass1 2022-01-01 2022-12-31 11862681 c:OrdinaryShareClass1 2022-12-31 11862681 c:FRS102 2022-01-01 2022-12-31 11862681 c:Audited 2022-01-01 2022-12-31 11862681 c:FullAccounts 2022-01-01 2022-12-31 11862681 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 11862681 d:WithinOneYear 2022-12-31 11862681 d:WithinOneYear 2021-12-31 11862681 c:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 11862681













OAK TREE MOORGATE LIMITED
FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2022

 
OAK TREE MOORGATE LIMITED
 

CONTENTS



Page
Statement of financial position
 
1
Notes to the financial statements
 
2 - 8


 
OAK TREE MOORGATE LIMITED
REGISTERED NUMBER:11862681

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Intangible assets
 4 
-
37,269

Tangible assets
 5 
406,233
497,770

  
406,233
535,039

Current assets
  

Debtors: amounts falling due within one year
 6 
4,196,845
3,207,467

Cash at bank and in hand
  
64,970
788,262

  
4,261,815
3,995,729

  

Creditors: amounts falling due within one year
 7 
(2,151,874)
(2,832,941)

Net current assets
  
 
 
2,109,941
 
 
1,162,788

Total assets less current liabilities
  
2,516,174
1,697,827

Provisions for liabilities
  

Deferred tax
 8 
(95,339)
(118,952)

  
 
 
(95,339)
 
 
(118,952)

Net assets
  
2,420,835
1,578,875


Capital and reserves
  

Called up share capital 
 9 
100
100

Profit and loss account
  
2,420,735
1,578,775

  
2,420,835
1,578,875


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 September 2023.



P J Curtis
Director

The notes on pages 2 to 8 form part of these financial statements.

Page 1

 
OAK TREE MOORGATE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

Oak Tree Moorgate Limited is a private limited liability company registered in England and Wales. Its registered office and business address is at The Corner House, 136 Moorgate Road, Rotherham, S60 3AZ.
The company's principal activity is that of the provision of inpatient treatment and care to children and adolescents with eating disorders.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Revenue

Turnover comprises revenue recognised by the company in respect of inpatient and outpatient services supplied during the period. 
Revenue from the provision of eating disorder services to young people are recognised in the period the services are provided.

 
2.3

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

At each reporting date the company assesses whether there is any indication of impairment. If such indication exists, the recoverable amount of the asset is determined which is the higher of its fair value less costs to sell and its value in use. An impairment loss is recognised where the carrying amount exceeds the recoverable amount.

The company adds to the carrying amount of an item of fixed assets the cost of replacing part of such an item when that cost is incurred, if the replacement part is expected to provide incremental future benefits to the company. The carrying amount of the replaced part is derecognised. Repairs and maintenance are charged to profit or loss during the period in which they are incurred.

Items costing £1,000 or less are not capitalised but expensed to the Statement of Comprehensive Income unless such smaller items constitute a set.

Page 2

 
OAK TREE MOORGATE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)


2.4
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following basis.


Motor vehicles
-
25% reducing balance
Fixtures, fittings and equipment
-
15% - 33% straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.5

Basic financial instruments

The company only enters into transactions that result in the recognition of basic financial assets and basic financial liabilities.
Basic financial assets, such as trade and other debtors, are initially recognised at the transaction price less attributable transaction costs. Basic financial liabilities, such as trade and other creditors, are initially recognised at the transaction price plus attributable transaction costs. Subsequently, they are measured at amortised cost using the effective interest method, less any impairment losses in the case of basic financial assets.
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions. 
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.6

Pensions

The company contributes to a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.
The contributions are recognised as an expense in the Statement of comprehensive income when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of financial position. The assets of the plan are held separately from the company in independently administered funds. 

Page 3

 
OAK TREE MOORGATE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.7

Current and deferred taxation

Tax is recognised in the Statement of Comprehensive Income, except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.
The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates income.
Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the reporting date, except that:
a) The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
b) Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.
Deferred tax balances are not recognised in respect of permanent differences. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date. 

 
2.8

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.


3.


Employees

The average monthly number of employees, including directors, during the year was 82 (2021 - 69).

Page 4

 
OAK TREE MOORGATE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

4.


Intangible assets




Development costs

£


At 1 January 2022
37,269


Disposals
(37,269)



At 31 December 2022

-






Net book value



At 31 December 2022
-



At 31 December 2021
37,269



Page 5

 
OAK TREE MOORGATE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

5.


Tangible fixed assets





Motor vehicles
Fixtures, fittings and equipment
Total

£
£
£



Cost 


At 1 January 2022
29,115
750,353
779,468


Additions
-
34,532
34,532



At 31 December 2022

29,115
784,885
814,000



Depreciation


At 1 January 2022
4,867
276,831
281,698


Charge for the year on owned assets
6,062
120,007
126,069



At 31 December 2022

10,929
396,838
407,767



Net book value



At 31 December 2022
18,186
388,047
406,233



At 31 December 2021
24,248
473,522
497,770


6.


Debtors

2022
2021
£
£


Trade debtors
2,059,965
1,183,196

Amounts owed by group undertakings
2,072,934
1,988,198

Other debtors
21,756
-

Prepayments and accrued income
42,190
36,073

4,196,845
3,207,467


Page 6

 
OAK TREE MOORGATE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
241,644
344,804

Amounts owed to group undertakings
-
327,655

Corporation tax
-
317,318

Other creditors
1,808,628
1,773,616

Accruals and deferred income
101,602
69,548

2,151,874
2,832,941



8.


Deferred taxation




2022
2021


£

£






At beginning of year
118,952
26,746


Charged to profit or loss
(23,613)
92,206



At end of year
95,339
118,952

The provision for deferred taxation is made up as follows:

2022
2021
£
£


Accelerated capital allowances
95,339
118,952


9.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



100 Ordinary shares of £1 each
100
100



10.


Pension commitments

The company contributes to a defined contributions pension scheme. The assets of the scheme are held separately from those of the company  in an independently administered fund. The pension cost charge represents contributions payable by the company to the fund and amounted to £36,483 (2021 - £31,066). Contributions totalling £nil (2021 - £nil) were payable to the fund at the reporting date and are included in creditors.

Page 7

 
OAK TREE MOORGATE LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

11.


Commitments under operating leases

At 31 December 2022 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£


Not later than 1 year
500,000
500,000

500,000
500,000


12.


Controlling party

The immediate parent undertaking is Ellern Mede Investments Limited, a company registered in Guernsey. The directors consider that the ultimate parent company is IGMG Limited, a company registered in Guernsey, which has its registered office at 18-20 Le Pollet, St Peter Port, Guernsey, GY11 1WH


13.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2022 was unqualified.

The audit report was signed on 27 September 2023 by Martyn Atkinson FCA (Senior statutory auditor) on behalf of Sopher + Co LLP.

 
Page 8