SUB_ONE_LIMITED - Accounts


Company registration number 13075236 (England and Wales)
SUB ONE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
SUB ONE LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
SUB ONE LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
9,061
10,128
Tangible assets
4
1,110,295
364,555
1,119,356
374,683
Current assets
Stocks
77,737
35,048
Debtors
5
14,379
48,930
Cash at bank and in hand
5,610
1,751
97,726
85,729
Creditors: amounts falling due within one year
6
(1,524,343)
(562,445)
Net current liabilities
(1,426,617)
(476,716)
Net liabilities
(307,261)
(102,033)
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
(307,361)
(102,133)
Total equity
(307,261)
(102,033)

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2023 and are signed on its behalf by:
Mr D Bailey
Ms A Hunt
Director
Director
Company registration number 13075236 (England and Wales)
SUB ONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
1
Accounting policies
Company information

Sub One Limited is a private company limited by shares incorporated in England and Wales. The registered office is Leeward House, Fitzroy Road, Exeter Business Park, EXETER, EX1 3LJ. The trading address is Wraxall Lodge, Wraxall, Shepton Mallet, BA4 6RQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The company has net truecurrent liabilities of £1,426,617 (2021: £476,716) and net liabilities of £307,261 (2021: £102,033) at the balance sheet date and has made a loss in the current financial year. At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and has continued financial support from the directors. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for goods, wine, and services, tours and tastings, net of VAT and trade discounts. Revenue is recognised when the company fulfils its contractual obligations to customers by supplying goods and services.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Intangible fixed assets other than goodwill

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Branding                    10% straight line

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

SUB ONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 3 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
0% to 10% straight line
Plant and equipment
20% straight line
Fixtures and fittings
20% straight line
Computers
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

SUB ONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

SUB ONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 5 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
4
3
3
Intangible fixed assets
Branding
£
Cost
At 1 January 2022 and 31 December 2022
10,670
Amortisation and impairment
At 1 January 2022
542
Amortisation charged for the year
1,067
At 31 December 2022
1,609
Carrying amount
At 31 December 2022
9,061
At 31 December 2021
10,128
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 January 2022
318,927
54,921
-
0
1,629
375,477
Additions
740,158
7,130
10,828
3,442
761,558
At 31 December 2022
1,059,085
62,051
10,828
5,071
1,137,035
Depreciation and impairment
At 1 January 2022
1,833
8,964
-
0
125
10,922
Depreciation charged in the year
2,000
11,904
1,162
752
15,818
At 31 December 2022
3,833
20,868
1,162
877
26,740
Carrying amount
At 31 December 2022
1,055,252
41,183
9,666
4,194
1,110,295
At 31 December 2021
317,094
45,957
-
0
1,504
364,555
SUB ONE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,192
235
Amounts owed by group undertakings
100
100
Other debtors
13,087
48,595
14,379
48,930
6
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
79,216
7,239
Amounts owed to group undertakings
26,412
19,564
Taxation and social security
445
-
0
Other creditors
1,418,270
535,642
1,524,343
562,445
2022-12-312022-01-01false29 September 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityMr D BaileyMs A HuntMr J Ashfield130752362022-01-012022-12-31130752362022-12-31130752362021-12-3113075236core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-12-3113075236core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-12-3113075236core:LandBuildingscore:OwnedOrFreeholdAssets2022-12-3113075236core:PlantMachinery2022-12-3113075236core:FurnitureFittings2022-12-3113075236core:ComputerEquipment2022-12-3113075236core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-3113075236core:PlantMachinery2021-12-3113075236core:FurnitureFittings2021-12-3113075236core:ComputerEquipment2021-12-3113075236core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3113075236core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3113075236core:CurrentFinancialInstruments2022-12-3113075236core:CurrentFinancialInstruments2021-12-3113075236core:ShareCapital2022-12-3113075236core:ShareCapital2021-12-3113075236core:RetainedEarningsAccumulatedLosses2022-12-3113075236core:RetainedEarningsAccumulatedLosses2021-12-3113075236bus:Director12022-01-012022-12-3113075236bus:Director22022-01-012022-12-3113075236core:LandBuildingscore:OwnedOrFreeholdAssets2022-01-012022-12-3113075236core:PlantMachinery2022-01-012022-12-3113075236core:FurnitureFittings2022-01-012022-12-3113075236core:ComputerEquipment2022-01-012022-12-31130752362020-12-102021-12-3113075236core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2021-12-3113075236core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2022-01-012022-12-3113075236core:LandBuildingscore:OwnedOrFreeholdAssets2021-12-3113075236core:PlantMachinery2021-12-3113075236core:FurnitureFittings2021-12-3113075236core:ComputerEquipment2021-12-31130752362021-12-3113075236core:WithinOneYear2022-12-3113075236core:WithinOneYear2021-12-3113075236bus:PrivateLimitedCompanyLtd2022-01-012022-12-3113075236bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3113075236bus:FRS1022022-01-012022-12-3113075236bus:AuditExemptWithAccountantsReport2022-01-012022-12-3113075236bus:Director32022-01-012022-12-3113075236bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP