ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31false2022-01-01No description of principal activity11truetrue 05946950 2022-01-01 2022-12-31 05946950 2021-01-01 2021-12-31 05946950 2022-12-31 05946950 2021-12-31 05946950 c:Director1 2022-01-01 2022-12-31 05946950 d:FreeholdInvestmentProperty 2022-01-01 2022-12-31 05946950 d:FreeholdInvestmentProperty 2022-12-31 05946950 d:FreeholdInvestmentProperty 2021-12-31 05946950 d:FreeholdInvestmentProperty 2 2022-01-01 2022-12-31 05946950 d:CurrentFinancialInstruments 2022-12-31 05946950 d:CurrentFinancialInstruments 2021-12-31 05946950 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 05946950 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 05946950 d:ShareCapital 2022-12-31 05946950 d:ShareCapital 2021-12-31 05946950 d:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 05946950 d:RetainedEarningsAccumulatedLosses 2022-12-31 05946950 d:RetainedEarningsAccumulatedLosses 2021-12-31 05946950 c:FRS102 2022-01-01 2022-12-31 05946950 c:Audited 2022-01-01 2022-12-31 05946950 c:FullAccounts 2022-01-01 2022-12-31 05946950 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 05946950 c:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 iso4217:GBP xbrli:pure

Registered number: 05946950









HORWOOD HOUSE PROPERTIES LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2022

 
HORWOOD HOUSE PROPERTIES LIMITED
REGISTERED NUMBER: 05946950

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Investment property
 4 
23,200,000
18,615,147

  
23,200,000
18,615,147

Current assets
  

Debtors: amounts falling due within one year
 5 
1,142,145
1,293,411

Cash at bank and in hand
 6 
50,953
7,935

  
1,193,098
1,301,346

Creditors: amounts falling due within one year
 7 
(12,870,796)
(12,362,280)

Net current liabilities
  
 
 
(11,677,698)
 
 
(11,060,934)

Total assets less current liabilities
  
11,522,302
7,554,213

  

Net assets
  
11,522,302
7,554,213


Capital and reserves
  

Called up share capital 
  
1,250,002
1,250,002

Profit and loss account
 8 
10,272,300
6,304,211

  
11,522,302
7,554,213


Page 1

 
HORWOOD HOUSE PROPERTIES LIMITED
REGISTERED NUMBER: 05946950
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
K S Kassam
Director

Date: 29 September 2023

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
HORWOOD HOUSE PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

Horwood House Properties Limited is a private company limited by shares and registered in England and Wales. Its principal place of business is Mursley Rd, Little Horwood, Milton Keynes MK17 0PH. The registered office address is: Aston House, Cornwall Avenue, London N3 1LF.
The principal activity of the Company is property investment. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The financial statements are prepared in Pounds Sterling, rounded to the nearest £1.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on a going concern basis which assumes that the Company will be able to continue trading for the foreseeable future. The Company has net current liabilities of £11,677,698 (2021: £11,060,934) at the Balance Sheet date. The main form of funding for the Company’s operations is through loans from its Group totalling £11,367,612 (2021: £11,126,156) included in current liabilities. The Group has stated that it intends, without creating a contractual obligation, to provide such support as may be necessary to the Company, and confirmed the Group’s commitment to provide funds to meet ongoing expenses for at least 12 months from the date of approval of the financial statements.
The Director is therefore satisfied that the going concern basis is appropriate for the preparation of these financial statements.

 
2.3

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
HORWOOD HOUSE PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.4

Operating leases: the Company as lessor

Rental income from operating leases is credited to profit or loss on a straight-line basis over the lease term.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

 
2.6

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.10

Financial instruments

The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.

For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset's carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract.

Page 4

 
HORWOOD HOUSE PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)


2.10
Financial instruments (continued)

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date.

Financial assets and liabilities are offset and the net amount reported in the Balance Sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

 
2.11

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2021 - 1).

Page 5

 
HORWOOD HOUSE PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

4.


Investment property


Freehold investment property

£



Valuation


At 1 January 2022
18,615,147


Additions at cost
983,092


Surplus on revaluation
3,601,761



At 31 December 2022
23,200,000

The 2022 valuation was performed by Christie & Co.



If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2022
2021
£
£


Historic cost
27,538,239
26,555,147

Accumulated Depreciation
(924,861)
(493,121)

Accumulated Impairment
(3,847,118)
(7,448,879)

22,766,260
18,613,147





 

5.


Debtors

2022
2021
£
£


Amounts owed by group undertakings
1,142,145
1,293,411

1,142,145
1,293,411


Page 6

 
HORWOOD HOUSE PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

6.


Cash and cash equivalents

2022
2021
£
£

Cash at bank and in hand
50,953
7,935

50,953
7,935



7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
38,684
171,874

Amounts owed to group undertakings
11,367,612
11,126,156

Other creditors
1,460,500
1,060,500

Accruals and deferred income
4,000
3,750

12,870,796
12,362,280



8.


Reserves

Profit and loss account

The profit and loss account includes all cumulative retained profits and losses.


9.Other financial commitments

The Company, along with fellow group companies, Horwood House Hotel Limited and ZIZ Properties Limited, are party to a bank loan agreement. The bank loan above is secured by way of fixed and floating charges over the assets of the Company and Horwood House Hotel Limited, including the investment property owned by the Company.


10.


Related party transactions

The Company has taken advantage of the exemption available in FRS102 from disclosing transactions with the ultimate parent company or any wholly owned subsidiary undertaking of the Group.


11.


Controlling party

The ultimate parent company at the Balance Sheet date is ZIZ Enterprises Limited. The smallest and largest group in which the Company's financial statements are included are the consolidated financial statements of ZIZ Enterprises Limited, copies of which can be obtained from Companies House.
The ultimate controlling party at 31 December 2022 is K S Kassam, the Director.

Page 7

 
HORWOOD HOUSE PROPERTIES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2022 was unqualified.

The audit report was signed on 29 September 2023 by Alexander Chrysaphiades FCA (Senior Statutory Auditor) on behalf of Adler Shine LLP.

 
Page 8