Xcel Milk Nutrition Limited - Accounts to registrar (filleted) - small 23.2.5

Xcel Milk Nutrition Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 07750052 director 1.1.22 31.12.22 31.12.22 false true false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pure077500522021-12-31077500522022-12-31077500522022-01-012022-12-31077500522020-12-31077500522021-01-012021-12-31077500522021-12-3107750052ns16:EnglandWales2022-01-012022-12-3107750052ns15:PoundSterling2022-01-012022-12-3107750052ns11:Director12022-01-012022-12-3107750052ns11:PrivateLimitedCompanyLtd2022-01-012022-12-3107750052ns11:SmallEntities2022-01-012022-12-3107750052ns11:AuditExempt-NoAccountantsReport2022-01-012022-12-3107750052ns11:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3107750052ns11:SmallCompaniesRegimeForAccounts2022-01-012022-12-3107750052ns11:FullAccounts2022-01-012022-12-3107750052ns11:OrdinaryShareClass12022-01-012022-12-3107750052ns11:RegisteredOffice2022-01-012022-12-3107750052ns6:CurrentFinancialInstruments2022-12-3107750052ns6:CurrentFinancialInstruments2021-12-3107750052ns6:ShareCapital2022-12-3107750052ns6:ShareCapital2021-12-3107750052ns6:SharePremium2022-12-3107750052ns6:SharePremium2021-12-3107750052ns6:RetainedEarningsAccumulatedLosses2022-12-3107750052ns6:RetainedEarningsAccumulatedLosses2021-12-3107750052ns6:LandBuildings2022-01-012022-12-3107750052ns6:PlantMachinery2022-01-012022-12-3107750052ns6:LandBuildings2021-12-3107750052ns6:PlantMachinery2021-12-3107750052ns6:LandBuildings2022-12-3107750052ns6:PlantMachinery2022-12-3107750052ns6:LandBuildings2021-12-3107750052ns6:PlantMachinery2021-12-3107750052ns6:WithinOneYearns6:CurrentFinancialInstruments2022-12-3107750052ns6:WithinOneYearns6:CurrentFinancialInstruments2021-12-3107750052ns6:Secured2022-12-3107750052ns6:Secured2021-12-3107750052ns11:OrdinaryShareClass12022-12-31
REGISTERED NUMBER: 07750052 (England and Wales)












Unaudited Financial Statements

for the Year Ended 31 December 2022

for

Xcel Milk Nutrition Limited

Xcel Milk Nutrition Limited (Registered number: 07750052)






Contents of the Financial Statements
for the Year Ended 31 December 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 3


Xcel Milk Nutrition Limited

Company Information
for the Year Ended 31 December 2022







DIRECTOR: G L White





REGISTERED OFFICE: Oaklands Farm
Coton Road
Walton on Trent
Derbyshire
DE12 8LP





REGISTERED NUMBER: 07750052 (England and Wales)





ACCOUNTANTS: Bourne & Co.
Chartered Accountants
3 Charnwood Street
Derby
Derbyshire
DE1 2GY

Xcel Milk Nutrition Limited (Registered number: 07750052)

Balance Sheet
31 December 2022

2022 2021
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 172,501 225,447

CURRENT ASSETS
Debtors 5 - 46
Cash at bank 2,047 -
2,047 46
CREDITORS
Amounts falling due within one year 6 535,635 535,713
NET CURRENT LIABILITIES (533,588 ) (535,667 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

(361,087

)

(310,220

)

CAPITAL AND RESERVES
Called up share capital 8 10,000 10,000
Share premium 506,400 506,400
Retained earnings (877,487 ) (826,620 )
SHAREHOLDERS' FUNDS (361,087 ) (310,220 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the director and authorised for issue on 30 September 2023 and were signed by:





G L White - Director


Xcel Milk Nutrition Limited (Registered number: 07750052)

Notes to the Financial Statements
for the Year Ended 31 December 2022

1. STATUTORY INFORMATION

Xcel Milk Nutrition Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The accounts have been drawn up under the going concern convention as the creditors are loans made by the director, related enterprises and the shareholders of the company and will not be repaid until the company is in a position to make such repayments.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Buildings - 2% on cost
Plant and machinery etc - 10% on cost

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 1 (2021 - 1 ) .

Xcel Milk Nutrition Limited (Registered number: 07750052)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

4. TANGIBLE FIXED ASSETS
Plant and
machinery
Buildings etc Totals
£    £    £   
COST
At 1 January 2022 191,314 587,535 778,849
Additions - 9,175 9,175
At 31 December 2022 191,314 596,710 788,024
DEPRECIATION
At 1 January 2022 31,795 521,607 553,402
Charge for year 3,187 58,934 62,121
At 31 December 2022 34,982 580,541 615,523
NET BOOK VALUE
At 31 December 2022 156,332 16,169 172,501
At 31 December 2021 159,519 65,928 225,447

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Other debtors - 46

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts - 23,833
Taxation and social security 534 -
Other creditors 535,101 511,880
535,635 535,713

7. SECURED DEBTS

The following secured debts are included within creditors:

2022 2021
£    £   
Bank overdraft - 23,833

8. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2022 2021
value: £    £   
10,000 Ordinary £1 10,000 10,000