COLLINGE_&_CO_LIMITED - Accounts


Company registration number 01275240 (England and Wales)
COLLINGE & CO LIMITED
(FORMERLY ANDREW COLLINGE (HOLDINGS) LIMITED)
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
COLLINGE & CO LIMITED
(FORMERLY ANDREW COLLINGE (HOLDINGS) LIMITED)
COMPANY INFORMATION
Directors
A. J. Collinge
C. P. Collinge
Secretary
C. P. Collinge
Company number
01275240
Registered office
Suite 5, 3rd Floor
Castle Chambers
43 Castle Street
Liverpool
Merseyside
L2 9SH
Accountants
Mitchell Charlesworth
3rd Floor
5 Temple Square
Temple Street
Merseyside
L2 5RH
COLLINGE & CO LIMITED
(FORMERLY ANDREW COLLINGE (HOLDINGS) LIMITED)
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
COLLINGE & CO LIMITED
(FORMERLY ANDREW COLLINGE (HOLDINGS) LIMITED)
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF COLLINGE & CO LIMITED FOR THE YEAR ENDED 31 DECEMBER 2022
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Collinge & Co Limited for the year ended 31 December 2022 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a professional firm regulated by the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of Collinge & Co Limited, as a body, in accordance with the terms of our engagement letter dated 4 October 2016. Our work has been undertaken solely to prepare for your approval the financial statements of Collinge & Co Limited and state those matters that we have agreed to state to the board of directors of Collinge & Co Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Collinge & Co Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that Collinge & Co Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and loss of Collinge & Co Limited. You consider that Collinge & Co Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of Collinge & Co Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Mitchell Charlesworth
28 September 2023
Accountants
3rd Floor
5 Temple Square
Temple Street
Liverpool
Merseyside
L2 5RH
COLLINGE & CO LIMITED
(FORMERLY ANDREW COLLINGE (HOLDINGS) LIMITED)
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 2 -
2022
2021
Notes
£
£
£
£
Fixed assets
Intangible assets
3
20,049
-
0
Tangible assets
4
177,542
162,248
Investments
5
5,002
5,002
202,593
167,250
Current assets
Stocks
57,871
31,776
Debtors
7
136,374
119,292
Cash at bank and in hand
188,133
297,853
382,378
448,921
Creditors: amounts falling due within one year
8
(379,649)
(396,614)
Net current assets
2,729
52,307
Total assets less current liabilities
205,322
219,557
Provisions for liabilities
(18,000)
(21,000)
Net assets
187,322
198,557
Capital and reserves
Called up share capital
9
3,728
3,728
Capital redemption reserve
6,773
6,773
Profit and loss reserves
176,821
188,056
Total equity
187,322
198,557
COLLINGE & CO LIMITED
(FORMERLY ANDREW COLLINGE (HOLDINGS) LIMITED)
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2022
31 December 2022
- 3 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 September 2023 and are signed on its behalf by:
A. J. Collinge
C. P. Collinge
Director
Director
Company Registration No. 01275240
COLLINGE & CO LIMITED
(FORMERLY ANDREW COLLINGE (HOLDINGS) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 4 -
1
Accounting policies
Company information

Collinge & Co Limited is a private company limited by shares incorporated in England and Wales. The registered office is Suite 5, 3rd Floor, Castle Chambers, 43 Castle Street, Liverpool, Merseyside, L2 9SH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true

 

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Software
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

COLLINGE & CO LIMITED
(FORMERLY ANDREW COLLINGE (HOLDINGS) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
10% on cost
Fixtures, fittings & equipment
25% reducing balance
Computer equipment
10% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses ans reversals of impairment losses are recognised immediately in profit or loss.

 

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

COLLINGE & CO LIMITED
(FORMERLY ANDREW COLLINGE (HOLDINGS) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 6 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

COLLINGE & CO LIMITED
(FORMERLY ANDREW COLLINGE (HOLDINGS) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 7 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
91
116
COLLINGE & CO LIMITED
(FORMERLY ANDREW COLLINGE (HOLDINGS) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
3
Intangible fixed assets
Other
£
Cost
At 1 January 2022
-
0
Additions
20,049
At 31 December 2022
20,049
Amortisation and impairment
At 1 January 2022 and 31 December 2022
-
0
Carrying amount
At 31 December 2022
20,049
At 31 December 2021
-
0
4
Tangible fixed assets
Land and buildings Leasehold
Fixtures, fittings & equipment
Computer equipment
Total
£
£
£
£
Cost
At 1 January 2022
433,079
344,788
14,616
792,483
Additions
21,915
56,523
-
0
78,438
At 31 December 2022
454,994
401,311
14,616
870,921
Depreciation and impairment
At 1 January 2022
306,769
309,792
13,674
630,235
Depreciation charged in the year
46,674
15,755
715
63,144
At 31 December 2022
353,443
325,547
14,389
693,379
Carrying amount
At 31 December 2022
101,551
75,764
227
177,542
At 31 December 2021
126,310
34,996
942
162,248
5
Fixed asset investments
2022
2021
£
£
Investments
5,002
5,002
COLLINGE & CO LIMITED
(FORMERLY ANDREW COLLINGE (HOLDINGS) LIMITED)
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 9 -
6
Subsidiaries

Details of the company's subsidiaries at 31 December 2022 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Collinge & Co Training Limited
England and Wales
Ordinary
100.00
Andrew Collinge Limited
England and Wales
Ordinary
100.00

 

7
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
55,788
58,719
Other debtors
80,586
60,573
136,374
119,292
8
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
54,539
54,010
Amounts owed to group undertakings
118,192
89,384
Taxation and social security
97,906
117,967
Other creditors
109,012
135,253
379,649
396,614
9
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
ordinary shares of £1 each
3,728
3,728
3,728
3,728
10
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
184,000
237,750
2022-12-312022-01-01false28 September 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityA. J. CollingeC. P. CollingeC. P. Collinge012752402022-01-012022-12-3101275240bus:Director12022-01-012022-12-3101275240bus:CompanySecretaryDirector12022-01-012022-12-3101275240bus:Director22022-01-012022-12-3101275240bus:CompanySecretary12022-01-012022-12-3101275240bus:RegisteredOffice2022-01-012022-12-31012752402022-12-31012752402021-12-3101275240core:IntangibleAssetsOtherThanGoodwill2022-12-3101275240core:IntangibleAssetsOtherThanGoodwill2021-12-3101275240core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-12-3101275240core:FurnitureFittings2022-12-3101275240core:ComputerEquipment2022-12-3101275240core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3101275240core:FurnitureFittings2021-12-3101275240core:ComputerEquipment2021-12-3101275240core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3101275240core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3101275240core:CurrentFinancialInstruments2022-12-3101275240core:CurrentFinancialInstruments2021-12-3101275240core:ShareCapital2022-12-3101275240core:ShareCapital2021-12-3101275240core:CapitalRedemptionReserve2022-12-3101275240core:CapitalRedemptionReserve2021-12-3101275240core:RetainedEarningsAccumulatedLosses2022-12-3101275240core:RetainedEarningsAccumulatedLosses2021-12-3101275240core:IntangibleAssetsOtherThanGoodwill2022-01-012022-12-3101275240core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-01-012022-12-3101275240core:FurnitureFittings2022-01-012022-12-3101275240core:ComputerEquipment2022-01-012022-12-31012752402021-01-012021-12-3101275240core:IntangibleAssetsOtherThanGoodwill2021-12-3101275240core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3101275240core:FurnitureFittings2021-12-3101275240core:ComputerEquipment2021-12-31012752402021-12-3101275240core:WithinOneYear2022-12-3101275240core:WithinOneYear2021-12-3101275240bus:PrivateLimitedCompanyLtd2022-01-012022-12-3101275240bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3101275240bus:FRS1022022-01-012022-12-3101275240bus:AuditExemptWithAccountantsReport2022-01-012022-12-3101275240bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP