The Renfield Centre - Charities report - 22.2

The Renfield Centre - Charities report - 22.2


IRIS Accounts Production v23.2.0.158 Other Company accounts True false Pounds 1.1.22 31.12.22 31.12.22 FY FRS 102 Independent examiner Large and medium-sized companies regime for accounts Full Charities SORP true true true true true false true false true iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureSC1531772021-12-31SC1531772022-12-31SC1531772022-01-012022-12-31SC1531772020-12-31SC1531772021-01-012021-12-31SC1531772021-12-31SC153177ns22:CharitableCompanyLimitedByGuarantee2022-01-012022-12-31SC153177ns15:PoundSterling2022-01-012022-12-31SC153177ns11:FRS1022022-01-012022-12-31SC153177ns11:IndependentExaminationCharity2022-01-012022-12-31SC153177ns11:LargeMedium-sizedCompaniesRegimeForAccounts2022-01-012022-12-31SC153177ns11:FullAccounts2022-01-012022-12-31SC153177ns11:CharitiesSORP2022-01-012022-12-31SC153177ns22:Trustee22022-01-012022-12-31SC153177ns22:Trustee32022-01-012022-12-31SC153177ns22:Trustee42022-01-012022-12-31SC153177ns22:Trustee12022-01-012022-12-31SC153177ns22:Trustee52022-01-012022-12-31SC153177ns22:Trustee62022-01-012022-12-31SC153177ns22:Trustee72022-01-012022-12-31SC153177ns22:Trustee82022-01-012022-12-31SC153177ns11:RegisteredOffice2022-01-012022-12-31SC153177ns11:CompanySecretary12022-01-012022-12-31SC153177ns22:Activity102022-01-012022-12-31SC153177ns22:Activity102021-01-012021-12-31SC153177ns22:Activity92022-01-012022-12-31SC153177ns22:Activity92021-01-012021-12-31SC153177ns6:WithinOneYear2022-12-31SC153177ns6:WithinOneYear2021-12-31SC153177ns22:TotalUnrestrictedFunds2022-12-31SC153177ns6:FurnitureFittingsToolsEquipment2022-01-012022-12-31SC15317722022-01-012022-12-31SC15317732022-01-012022-12-31SC153177ns22:Activity12022-01-012022-12-31SC153177ns22:Activity12021-01-012021-12-31SC153177ns22:Activity42022-01-012022-12-31SC153177ns22:Activity42021-01-012021-12-31SC153177ns22:Activity62022-01-012022-12-31SC153177ns22:Activity62021-01-012021-12-31SC153177ns22:Activity82022-01-012022-12-31SC153177ns22:Activity82021-01-012021-12-31SC153177ns22:Activity112022-01-012022-12-31SC153177ns22:Activity112021-01-012021-12-31SC153177ns22:Activity122022-01-012022-12-31SC153177ns22:Activity122021-01-012021-12-31SC153177ns22:Activity132022-01-012022-12-31SC153177ns22:Activity132021-01-012021-12-31SC153177ns22:Activity142022-01-012022-12-31SC153177ns22:Activity142021-01-012021-12-31SC15317712022-01-012022-12-31SC153177ns6:OwnedAssets2022-01-012022-12-31SC153177ns6:OwnedAssets2021-01-012021-12-31SC153177ns6:FurnitureFittings2021-12-31SC153177ns6:FurnitureFittings2022-01-012022-12-31SC153177ns6:FurnitureFittings2022-12-31SC153177ns6:FurnitureFittings2021-12-31SC153177ns6:UnlistedNon-exchangeTradedns6:CostValuation2021-12-31SC153177ns6:AfterOneYear2022-12-31SC153177ns6:AfterOneYear2021-12-31SC153177ns6:AllPeriods2022-12-31SC153177ns6:AllPeriods2021-12-31
REGISTERED COMPANY NUMBER: SC153177 (Scotland)
REGISTERED CHARITY NUMBER: SCO22996














Report of the Trustees and

Unaudited Financial Statements for the Year Ended 31 December 2022

for

The Renfield Centre

The Renfield Centre






Contents of the Financial Statements
for the Year Ended 31 December 2022




Page

Reference and Administrative Details 1

Report of the Trustees 2 to 5

Independent Examiner's Report 6

Statement of Financial Activities 7

Balance Sheet 8 to 9

Cash Flow Statement 10

Notes to the Cash Flow Statement 11

Notes to the Financial Statements 12 to 19

The Renfield Centre

Reference and Administrative Details
for the Year Ended 31 December 2022



TRUSTEES A C G Kennedy
M B A Glass
R Nicolson
F G Hay
R Yorke
J Peckenson
V Osso
Rev D Johnston


COMPANY SECRETARY S A Kerrigan


REGISTERED OFFICE 260 Bath Street
Glasgow
Glasgow
G2 4JP


REGISTERED COMPANY
NUMBER
SC153177 (Scotland)


REGISTERED CHARITY
NUMBER
SCO22996


INDEPENDENT EXAMINER Stevenson & Kyles
Chartered Accountants
25 Sandyford Place
Glasgow
G3 7NG

The Renfield Centre (Registered number: SC153177)

Report of the Trustees
for the Year Ended 31 December 2022


The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES
Objectives and aims
The charity is a non-denominational Christian organisation, whose over-arching objective is to advance the Christian faith through service to the community. To this end it provides serviced accommodation for an extremely wide range of social activities, thereby acting as manager and factor on behalf of the owner of the premises concerned, the Renfield Street Trust, itself a charity (SC042456). In a typical year it supports 280 organisations and with a footfall of over 60,000 individuals, contributes a substantial public benefit. However, the pandemic restrictions early in the year reduced the level of business: in 2022 around 220 organisations made use of the Centre. The charity is financially self-reliant and, in order to continue covering its costs in the long run, it aims to serve a mix of customers that can be charged for use of its accommodation on an 'ability to pay' basis. Thus, discounted rents for certain other registered charities, churches and self-help groups are cross-subsidised from higher rents paid by organisations that regularly operate in the commercial market for space for meetings, training events and conferences. Accordingly the quality of accommodation provided must be kept comparable to what is available in that market; with the agreement of the Trust any surpluses that arise are reinvested in the facilities to achieve that end.

Public benefit
The charity provides accommodation for meetings, training events, performances and conferences arranged by numerous organisations including other registered charities, churches and self help groups in the Glasgow area.


The Renfield Centre (Registered number: SC153177)

Report of the Trustees
for the Year Ended 31 December 2022

ACHIEVEMENT AND PERFORMANCE
Charitable activities
Achievements

In the course of 2022, the Renfield Centre continued to be impacted by the restrictions imposed by both the U.K and Scottish Governments in response to the Covid pandemic, although the eventual easing of these allowed some recovery of normal business. However, the Centre again benefitted substantially from the use of premises by organisations which were exempt from these restrictions. Other than the Job Retention Scheme which was fully appreciated, The Centre did not qualify for official pandemic-related grant support but did take out a Bounce-back bank loan which it held in reserve as a safeguard against further loss of business, as various costs must be met to meet statutory obligations, whether or not accommodation is successfully let. This loan remained untouched at the year-end.
- Various other charities occupied serviced office accommodation provided at affordable rents: Glasgow Presbytery of the Church of Scotland (SCO07691); Headway Glasgow, (a Brain/Head injuries charity, SCO30113); Triple Tap Tech (a charity supporting visually impaired people SCO48975); Alpha (a Christian Charity 1086178); and WEA (SCO39239 ) who provide ESOL classes for refugees. However, covid restrictions reduced their activities and income and as result several required temporary rent reductions.
- Hall accommodation for congregational activities and administrative services continued to be provided for St Andrews West Parish Church (SC011423), and regular meetings took place of a wide range of Christian churches and groups, including Grace Church, (Grace Communion) Worldwide Church of God, WISPM, New Life Church, Home Church , Mana Church and the Norwegian Church. In the early part of the year Covid restrictions curtailed this. Most of the following regular customer groupings which had ceased meeting during 2020 due to the Covid restrictions began returning in 2022
- Self-help groups included Alcoholic Anonymous, Gamblers Anonymous, Al Anon and Gam Anon
- In education and training , charities such as Place2be, and academic institutions including Glasgow Universities, Glasgow School of Art , Strathclyde University , St Aloysius College and Girl Guiding Glasgow - A number of retirement fellowship groups that help reduce social isolation for older people made use of the Centre, such as the Civil Service Pensioners Association,
-Several hobby groups, including Paddle Steamers Preservation Society
- The Centre also continued to serve the general public by the organisation of a concert series in conjunction with Classical Musicians Scotland
- In the performing arts, on the musical front the Centre accommodated piano lessons, rehearsal programmes for several choirs and a wind band; on the theatrical front rehearsal space has been provided for both small and large groups, some professional.
- As Covid restrictions eased we were able to host the Glasgow Music Festival and Clyde Opera after the enforced break .

Performance

Recent years have been turbulent thanks to Covid. The surplus of nearly £17k in 2019, the Centre's most successful year both from a financial perspective, and in terms of growth in the customer base, was followed by a deficit of almost £23k in 2020.

This would have been much worse were it not for the excellent house-keeping and considerable efforts on the part of the Centre Manager, Administrator and Facilities Manager and a motivated Board of Directors. But thanks to a continuation of these efforts and seizing opportunities afforded by the delayed COP 26, together with flexibilities and changes in the Covid restrictions, 2022 brought a another surplus of £20k. The 2021 surplus was reduced despite the impact of COP 26, to £10k. By arrangement with the Renfield Street Trust, the owner of the premises, any surplus is reinvested in improving the facilities or spent on staff training.


The Renfield Centre (Registered number: SC153177)

Report of the Trustees
for the Year Ended 31 December 2022

With business slowly returning to its pre-Covid level the outlook is considerably brighter, though the continuing inflation, including rising energy costs in particular, will present a challenging economic context. Plans are being made to improve the marketing of the facilities offered via a new web site due to be launched before Easter 2023 and in particular to restore the Oasis Café, operated by the Centre's subsidiary company, Renfield Enterprises.

FINANCIAL REVIEW
Financial position
During the year Centre bookings increased from £126,028 in 2021 to £182,839 in 2022 helped by pandemic restrictions being lifted completely during the year. The charity received government assistance under the Job Retention Scheme of £17,833 in 2021 which was not repeated in the current year as that scheme ended in 2021. The charity continued to received financial support from both the Renfield Street Trust and St Andrew's West Parish Church which resulted in total income of £209,593 compared with £173,414 in the previous year. Total overheads amounted to £189,856 (2021 - £163,203) the increase due to increased wage costs as activities recovered and repair costs, which has resulted in a surplus for the year of £19,737 (2021 - surplus £10,211).

The directors are confident that income in 2023 will increase further as business activity returns to levels seen before the pandemic impacted business activity, and with costs controlled, 2023 will show further surpluses which will continue to be reinvested in improved facilities for users of the Centre.

Principal funding sources
The principal source of funding is income from the letting of accommodation within the centre to other church orgainsations, other charities, self help groups and other commercial entities. The charity also receives grant income from the Renfield Street Trust and St Andrew's West Parish Church.

STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006.

Recruitment and appointment of new trustees
New trustees may be sought to enhance or increase the range of expertise available to the charity. New trustees are appointed by the existing trustees. There is no formal induction programme for any newly appointed trustees. New trustees are given information containing a brief history of the charity, copies of most recent annual reports and accounts, advice on powers and responsibilities of trustees, a copy of the trust deed and a copy of the Scottish Charity Regulator's Guidance: Guidance for Charity trustees.

Organisational structure
The charity has seven trustees with responsibility for the direction of the charity in meeting its objectives. The day to day running of the Renfield Centre is the responsibility of the Centre Manager who reports regularly to the trustees. The trustees meet four times a year to review performance and decide on the charity's future role while developing solutions to issues as they arise.

Decision making
The decision making process is determined by the trustees and implemented by the Centre Manager.


The Renfield Centre (Registered number: SC153177)

Report of the Trustees
for the Year Ended 31 December 2022


STRUCTURE, GOVERNANCE AND MANAGEMENT
Related parties
The charity has a wholly owned trading subsidiary, Renfield Enterprises Limited, which now only provides catering services within the The Renfield Centre . The company ceased trading to the general public at the end of September 2020 due to the continued impact of the pandemic, and this activity has not recommenced, but the company has continued to provide services to users of the Renfield Centre. In the year to 31 December 2022 income was recorded as £12,499 up from £9,334 in the previous year and with continuing reduced overheads showed a profit of £5,220 compared with a profit of £6,590 in the previous year. The directors are considering options regarding future trading activities but this depends on a number of factors which cannot be predicted with any certainty as this point. In the meantime cash generated is being used to reduce the inter company indebtedness.

Risk management
The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error.

The principal risks are ensuring continued compliance with relevant laws and regulation regarding the maintenance of the property occupied, risk associated with rising minimum wage and associated pension costs and continuing pressure on utility costs, which continue to rise. The nature of the customer base means that there is constant pressure to minimise increased costs being passed on to customers but this is being managed at the present time. The trustees and the Centre Manger are acutely aware of these risks and they are continually under review and they have plans in place to deal with these issues as and when they arise.

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by order of the board of trustees on 27 September 2023 and signed on its behalf by:





S A Kerrigan - Secretary

Independent Examiner's Report to the Trustees of
The Renfield Centre

I report on the accounts for the year ended 31 December 2022 set out on pages seven to nineteen.

Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts in accordance with the terms of the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006 (as amended). The charity's trustees consider that the audit requirement of Regulation 10(1)(a) to (c) of the Accounts Regulations does not apply. It is my responsibility to examine the accounts as required under Section 44(1)(c) of the Act and to state whether particular matters have come to my attention.

Basis of the independent examiner's report
My examination was carried out in accordance with Regulation 11 of the Charities Accounts (Scotland) Regulations 2006. An examination includes a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit, and consequently I do not express an audit opinion on the view given by the accounts.

Independent examiner's statement
In connection with my examination, no matter has come to my attention :

(1) which gives me reasonable cause to believe that, in any material respect, the requirements

- to keep accounting records in accordance with Section 44(1)(a) of the 2005 Act and Regulation 4 of the 2006 Accounts Regulations; and
- to prepare accounts which accord with the accounting records and to comply with Regulation 8 of the 2006 Accounts Regulations

have not been met; or

(2) to which, in my opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.








Amardeep Kalsi
The Institute of Chartered Accountants of Scotland

Stevenson & Kyles
Chartered Accountants
25 Sandyford Place
Glasgow
G3 7NG

27 September 2023

The Renfield Centre

Statement of Financial Activities
for the Year Ended 31 December 2022

2022 2021
Unrestricted Total
fund funds
Notes £    £   
INCOME AND ENDOWMENTS FROM
Donations and legacies 7,220 18,807

Charitable activities
Grants recieved 19,534 28,025

Other trading activities 2 182,839 126,582
Total 209,593 173,414

EXPENDITURE ON
Charitable activities 3
General 189,856 163,203

NET INCOME 19,737 10,211


RECONCILIATION OF FUNDS
Total funds brought forward 98,589 88,378

TOTAL FUNDS CARRIED FORWARD 118,326 98,589

The Renfield Centre (Registered number: SC153177)

Balance Sheet
31 December 2022

2022 2021
Unrestricted Total
fund funds
Notes £    £   
FIXED ASSETS
Tangible assets 10 18,926 20,104
Investments 11 100 100
19,026 20,204

CURRENT ASSETS
Debtors 12 64,550 66,249
Cash at bank 55,065 53,623
119,615 119,872

CREDITORS
Amounts falling due within one year 13 (20,315 ) (41,487 )

NET CURRENT ASSETS 99,300 78,385

TOTAL ASSETS LESS CURRENT
LIABILITIES

118,326

98,589

NET ASSETS 118,326 98,589
FUNDS 15
Unrestricted funds 118,326 98,589
TOTAL FUNDS 118,326 98,589

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.


The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.


The trustees acknowledge their responsibilities for
(a)ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.

The Renfield Centre (Registered number: SC153177)

Balance Sheet - continued
31 December 2022


These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.


The financial statements were approved by the Board of Trustees and authorised for issue on 27 September 2023 and were signed on its behalf by:





F G Hay - Trustee

The Renfield Centre

Cash Flow Statement
for the Year Ended 31 December 2022

2022 2021
Notes £    £   

Cash flows from operating activities
Cash generated from operations 1 20,436 27,284
Interest paid (750 ) -
Net cash provided by operating activities 19,686 27,284

Cash flows from financing activities
New loans in year - 25,000
Loan repayments in year (18,244 ) -
Net cash (used in)/provided by financing activities (18,244 ) 25,000

Change in cash and cash equivalents
in the reporting period

1,442

52,284
Cash and cash equivalents at the
beginning of the reporting period

53,623

1,339
Cash and cash equivalents at the end
of the reporting period

55,065

53,623

The Renfield Centre

Notes to the Cash Flow Statement
for the Year Ended 31 December 2022

1. RECONCILIATION OF NET INCOME TO NET CASH FLOW FROM OPERATING
ACTIVITIES
2022 2021
£    £   
Net income for the reporting period (as per the Statement of
Financial Activities)

19,737

10,211
Adjustments for:
Depreciation charges 1,178 1,726
Interest paid 750 -
Decrease in debtors 1,699 10,785
(Decrease)/increase in creditors (2,928 ) 4,562
Net cash provided by operations 20,436 27,284


2. ANALYSIS OF CHANGES IN NET FUNDS

At 1.1.22 Cash flow At 31.12.22
£    £    £   
Net cash
Cash at bank 53,623 1,442 55,065
53,623 1,442 55,065

Debt
Debts falling due within 1 year (25,000 ) 18,244 (6,756 )
(25,000 ) 18,244 (6,756 )
Total 28,623 19,686 48,309

The Renfield Centre

Notes to the Financial Statements
for the Year Ended 31 December 2022

1. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value.

The presentation currency of the financial statement is the Pound Sterling (£).

Preparation of consolidated financial statements
The financial statements contain information about The Renfield Centre as an individual company and do not contain consolidated financial information as the parent of a group. The charity is exempt under Section 399(2A) of the Companies Act 2006 from the requirements to prepare consolidated financial statements.

Income
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.


Fixtures and fittings - 15% on cost

Taxation
The charity is exempt from corporation tax on its charitable activities.

Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

The Renfield Centre

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

1. ACCOUNTING POLICIES - continued

Pension costs and other post-retirement benefits
The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Government grants
Where applicable, grants from the government are recognised at their fair value where there is a reasonable assurance that the grant will be received and that the company will comply with all attached conditions. Where the grant income relates to a particular expense item, the grant income is recognised in the statement of financial activities over the same period as the expense it is intended to compensate.

2. OTHER TRADING ACTIVITIES
2022 2021
£    £   
Centre bookings 182,746 126,028
Other income 93 554
182,839 126,582

3. CHARITABLE ACTIVITIES COSTS
Direct Support
Costs (see costs (see
note 4) note 5) Totals
£    £    £   
General 170,439 19,417 189,856

4. DIRECT COSTS OF CHARITABLE ACTIVITIES
2022 2021
£    £   
Staff costs 91,221 79,428
Rates and insurance 13,011 11,666
Light and heat 21,002 19,024
Telephone 3,965 2,738
Postage and stationery 3,122 3,959
Sundries 9,771 9,847
Repairs 20,779 10,818
Cleaning 1,617 346
Equipment hire 4,337 3,870
Bank charges 436 399
Depreciation 1,178 1,726
170,439 143,821

The Renfield Centre

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

5. SUPPORT COSTS
Governance
Other 2 costs Totals
£    £    £   
General 750 18,667 19,417

6. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

2022 2021
£    £   
Depreciation - owned assets 1,178 1,726

7. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 December 2022 nor for the year ended 31 December 2021.


Trustees' expenses

There were no trustees' expenses paid for the year ended 31 December 2022 nor for the year ended 31 December 2021.


8. STAFF COSTS
2022 2021
£    £   
Wages and salaries 89,353 77,523
Social security costs 725 932
Other pension costs 1,143 973
91,221 79,428

The average monthly number of employees during the year was as follows:

2022 2021
Management and administration 2 2
Caretakers 4 3
6 5

The key management are deemed to be the trustees and the Centre Manager. Total employment benefits of the key management personnel including employer pension contributions were £36,971 (2021- £26,706).

No employee received emoluments in excess of £60,000.

The Renfield Centre

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

9. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
£   
INCOME AND ENDOWMENTS FROM
Donations and legacies 18,807

Charitable activities
Grants recieved 28,025

Other trading activities 126,582
Total 173,414

EXPENDITURE ON
Charitable activities
General 163,203

NET INCOME 10,211


RECONCILIATION OF FUNDS
Total funds brought forward 88,378

TOTAL FUNDS CARRIED
FORWARD

98,589

10. TANGIBLE FIXED ASSETS
Fixtures
and
fittings
£   
COST
At 1 January 2022 and
31 December 2022

56,392

DEPRECIATION
At 1 January 2022 36,288
Charge for year 1,178
At 31 December 2022 37,466
NET BOOK VALUE
At 31 December 2022 18,926
At 31 December 2021 20,104

The Renfield Centre

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

11. FIXED ASSET INVESTMENTS
Unlisted
investments
£   
MARKET VALUE
At 1 January 2022 and
31 December 2022

100

NET BOOK VALUE
At 31 December 2022 100
At 31 December 2021 100

There were no investment assets outside the UK.

The company's investments at the balance sheet date in the share capital of companies include the following:

The investment in subsidiary represents 100% of the issued share capital of Renfield Enterprises Ltd, a company registered in Scotland. At 31 December 2022, the aggregate reserves of this company were £(56,759) (2021 - £(61,979)) and the company made a profit for the year of £5,220 (2021 - £6,590).

12. DEBTORS
2022 2021
£    £   
Amounts falling due within one year:
Trade debtors 10,580 3,433
Other debtors 1,738 1,738
12,318 5,171
Amounts falling due after more than one year:
Amount due from subsidiary 52,232 61,078

Aggregate amounts 64,550 66,249


The Renfield Centre

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
£    £   
Bank loans and overdrafts (see note 14) 6,756 25,000
Social security and other taxes 9,101 13,173
Accrued expenses 4,458 3,314
20,315 41,487

14. LOANS

An analysis of the maturity of loans is given below:

2022 2021
£    £   
Amounts falling due within one year on demand:
Bank loans 6,756 25,000

15. MOVEMENT IN FUNDS
Net
movement At
At 1.1.22 in funds 31.12.22
£    £    £   
Unrestricted funds
General fund 98,589 19,737 118,326

TOTAL FUNDS 98,589 19,737 118,326

Net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 209,593 (189,856 ) 19,737

TOTAL FUNDS 209,593 (189,856 ) 19,737


The Renfield Centre

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

15. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Net
movement At
At 1.1.21 in funds 31.12.21
£    £    £   
Unrestricted funds
General fund 88,378 10,211 98,589

TOTAL FUNDS 88,378 10,211 98,589

Comparative net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 173,414 (163,203 ) 10,211

TOTAL FUNDS 173,414 (163,203 ) 10,211

A current year 12 months and prior year 12 months combined position is as follows:

Net
movement At
At 1.1.21 in funds 31.12.22
£    £    £   
Unrestricted funds
General fund 88,378 29,948 118,326

TOTAL FUNDS 88,378 29,948 118,326

A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:

Incoming Resources Movement
resources expended in funds
£    £    £   
Unrestricted funds
General fund 383,007 (353,059 ) 29,948

TOTAL FUNDS 383,007 (353,059 ) 29,948

The Renfield Centre

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

16. RELATED PARTY DISCLOSURES

There were no related party transactions for the year ended 31 December 2022.