YRG_N.I._LIMITED - Accounts


Company registration number NI040198 (Northern Ireland)
YRG N.I. LIMITED
FORMERLY TRADED AS SPERA GLOBAL LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
YRG N.I. LIMITED
FORMERLY TRADED AS SPERA GLOBAL LIMITED
CONTENTS
Page
Balance sheet
2
Notes to the financial statements
3 - 9
YRG N.I. LIMITED
FORMERLY TRADED AS SPERA GLOBAL LIMITED
COMPANY INFORMATION
- 1 -
Directors
Mr P D Vaughan
Mr M Gration
(Appointed 1 April 2022)
Mr D Cowley
(Appointed 1 April 2022)
Mr J Tinker
(Appointed 1 April 2022)
Mr A Woodward
(Appointed 1 April 2022)
Secretary
Mr M Gration
Company number
NI040198
Registered office
4th Floor Donegall House
7 Donegall Square North
Belfast
BT1 5GB
Auditor
Moore (N.I.) LLP
4th Floor Donegall House
7 Donegall Square North
Belfast
BT1 5GB
Business address
18 Annesborough Industrial Estate
Lurgan
Craigavon
Co Armagh
BT67 9JD
Bankers
Ulster Bank Limited
Lombard House
10-20 Lombard Street
Belfast
BT1 1BH
YRG N.I. LIMITED
FORMERLY TRADED AS SPERA GLOBAL LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 2 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
303,052
168,076
Current assets
Stocks
38,304
49,876
Debtors
5
705,298
409,147
Cash at bank and in hand
71,245
529,314
814,847
988,337
Creditors: amounts falling due within one year
6
(467,991)
(426,115)
Net current assets
346,856
562,222
Total assets less current liabilities
649,908
730,298
Creditors: amounts falling due after more than one year
7
(18,958)
(28,380)
Provisions for liabilities
8
(25,409)
(8,261)
Net assets
605,541
693,657
Capital and reserves
Called up share capital
9
1
1
Profit and loss reserves
605,540
693,656
Total equity
605,541
693,657

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 September 2023 and are signed on its behalf by:
Mr P D Vaughan
Director
Company Registration No. NI040198
YRG N.I. LIMITED
FORMERLY TRADED AS SPERA GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

YRG N.I. Limited is a private company limited by shares incorporated in Northern Ireland. The registered office is 4th Floor Donegall House, 7 Donegall Square North, Belfast, BT1 5GB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Improvements to leasehold premises
10% straight line
Plant and machinery
20% straight line
Fixtures, fittings & equipment
20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

YRG N.I. LIMITED
FORMERLY TRADED AS SPERA GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

YRG N.I. LIMITED
FORMERLY TRADED AS SPERA GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more, or a right to pay less or to receive more tax with the following exceptions:

 

Provision is made for tax on gains arising from the revaluation (similar fair value adjustments) of fixed assets, only to the extent that, at the balance sheet date, there is a binding agreement to dispose of the assets concerned. However, no provision is made where, on the basis of all available evidence at the balance sheet date, it is more likely than not that the taxable gain will be rolled over into replacement assets and charged to tax only where the replacement assets are sold;

 

Deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be suitable taxable profits from which the future reversal of the underlying timing differences can be deducted;

 

Deferred tax is measured on an undiscounted basis at the tax rates that are expected to apply in the periods in which timing differences reverse, based on tax rates and laws enacted or substantially enacted at the balance sheet date.

YRG N.I. LIMITED
FORMERLY TRADED AS SPERA GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.14

Related party exemption

The company has taken advantage of exemption under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
21
16
YRG N.I. LIMITED
FORMERLY TRADED AS SPERA GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
4
Tangible fixed assets
Improvements to leasehold premises
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
£
Cost
At 1 January 2022
37,403
1,254,719
6,066
1,298,188
Additions
-
0
254,269
-
0
254,269
Disposals
-
0
(5,700)
-
0
(5,700)
At 31 December 2022
37,403
1,503,288
6,066
1,546,757
Depreciation and impairment
At 1 January 2022
37,403
1,086,643
6,066
1,130,112
Depreciation charged in the year
-
0
117,203
-
0
117,203
Eliminated in respect of disposals
-
0
(3,610)
-
0
(3,610)
At 31 December 2022
37,403
1,200,236
6,066
1,243,705
Carrying amount
At 31 December 2022
-
0
303,052
-
0
303,052
At 31 December 2021
-
0
168,076
-
0
168,076
5
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
330,729
367,389
Amounts owed by group undertakings
332,580
21,302
Other debtors
41,989
20,456
705,298
409,147
6
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
43,630
96,296
Trade creditors
354,421
222,740
Taxation and social security
11,169
45,953
Other creditors
58,771
61,126
467,991
426,115

The invoice factoring account is secured by way of a fixed and floating charge over the assets of the group.

YRG N.I. LIMITED
FORMERLY TRADED AS SPERA GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 8 -
7
Creditors: amounts falling due after more than one year
2022
2021
£
£
Other creditors
18,958
28,380
8
Provisions for liabilities
2022
2021
£
£
Deferred tax liabilities
25,409
8,261
9
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
1 Ordinary share of £1
1
1
10
Audit report information

As the income statement has been omitted from the filing copy of the financial statements the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was qualified and the auditor reported as follows:

YRG N.I. LIMITED
FORMERLY TRADED AS SPERA GLOBAL LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
10
Audit report information
(Continued)
- 9 -

Qualified Opinion

We have audited the financial statements of YRG N.I. Limited (the 'company') for the year ended 31 December 2022 which comprise , the balance sheet and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, except for the effects of the matter described in the basis for qualified opinion paragraph the financial statements:

  • give a true and fair view of the state of the company's affairs as at 31 December 2022 and of its loss for the year then ended;

  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and

  • have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for qualified opinion

We were not appointed as auditor of the company until after 31 December 2021 and thus did not observe the counting of physical inventories at the end of the year. We were unable to satisfy ourselves by alternative means concerning the inventory quantities held at 31 December 2021, which are included in the balance sheet at £49,876, by using other audit procedures.

Consequently we were unable to determine whether any adjustment to this amount was necessary.

Furthermore, since opening inventories enter into the determination of the financial performance and cash flows, we were unable to determine whether adjustments might have been necessary in respect of the profit for the year reported in the statement of comprehensive income and the net cash flows from operating activities reported in the statement of cash flows.

 

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Senior Statutory Auditor:
Dr R I Peters Gallagher OBE FCA
Statutory Auditor:
Moore (N.I.) LLP
11
Parent company

The ultimate controlling company is YRG Group Limited, a private company limited by shares, registered in England and Wales. The company's registered office is 20 Trinity Lane, Micklegate, York, North Yorkshire, YO16EL.

2022-12-312022-01-01false29 September 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityThis audit opinion is unqualifiedMr J McAreeMr V KeatingMr P D VaughanMr D CowleyMr J TinkerMr A WoodwardMr A WoodwardMr M GrationNI0401982022-01-012022-12-31NI040198bus:Director32022-01-012022-12-31NI040198bus:CompanySecretaryDirector12022-01-012022-12-31NI040198bus:Director42022-01-012022-12-31NI040198bus:Director52022-01-012022-12-31NI040198bus:Director62022-01-012022-12-31NI040198bus:CompanySecretary12022-01-012022-12-31NI040198bus:Director12022-01-012022-12-31NI040198bus:Director22022-01-012022-12-31NI040198bus:Director72022-01-012022-12-31NI040198bus:RegisteredOffice2022-01-012022-12-31NI040198bus:Agent12022-01-012022-12-31NI0401982022-12-31NI0401982021-12-31NI040198core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-12-31NI040198core:PlantMachinery2022-12-31NI040198core:FurnitureFittings2022-12-31NI040198core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-31NI040198core:PlantMachinery2021-12-31NI040198core:FurnitureFittings2021-12-31NI040198core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-31NI040198core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-31NI040198core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-31NI040198core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-31NI040198core:CurrentFinancialInstruments2022-12-31NI040198core:CurrentFinancialInstruments2021-12-31NI040198core:ShareCapital2022-12-31NI040198core:ShareCapital2021-12-31NI040198core:RetainedEarningsAccumulatedLosses2022-12-31NI040198core:RetainedEarningsAccumulatedLosses2021-12-31NI040198core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-01-012022-12-31NI040198core:PlantMachinery2022-01-012022-12-31NI040198core:FurnitureFittings2022-01-012022-12-31NI0401982021-01-012021-12-31NI040198core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-31NI040198core:PlantMachinery2021-12-31NI040198core:FurnitureFittings2021-12-31NI0401982021-12-31NI040198core:Non-currentFinancialInstruments2022-12-31NI040198core:Non-currentFinancialInstruments2021-12-31NI040198bus:PrivateLimitedCompanyLtd2022-01-012022-12-31NI040198bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-31NI040198bus:FRS1022022-01-012022-12-31NI040198bus:Audited2022-01-012022-12-31NI040198bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP