ACCOUNTS - Final Accounts


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-31202022-01-01falseThe principal activity of the company is that of other information technology service activities18truetrue 9903271 2022-01-01 2022-12-31 9903271 2021-01-01 2021-12-31 9903271 2022-12-31 9903271 2021-12-31 9903271 c:Director16 2022-01-01 2022-12-31 9903271 d:ComputerEquipment 2022-01-01 2022-12-31 9903271 d:ComputerEquipment 2022-12-31 9903271 d:ComputerEquipment 2021-12-31 9903271 d:ComputerEquipment d:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 9903271 d:CurrentFinancialInstruments 2022-12-31 9903271 d:CurrentFinancialInstruments 2021-12-31 9903271 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 9903271 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 9903271 d:ShareCapital 2022-12-31 9903271 d:ShareCapital 2021-12-31 9903271 d:SharePremium 2022-01-01 2022-12-31 9903271 d:SharePremium 2022-12-31 9903271 d:SharePremium 2021-12-31 9903271 d:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 9903271 d:RetainedEarningsAccumulatedLosses 2022-12-31 9903271 d:RetainedEarningsAccumulatedLosses 2021-12-31 9903271 c:OrdinaryShareClass1 2022-01-01 2022-12-31 9903271 c:OrdinaryShareClass1 2022-12-31 9903271 c:OrdinaryShareClass1 2021-12-31 9903271 c:OrdinaryShareClass2 2022-01-01 2022-12-31 9903271 c:OrdinaryShareClass2 2022-12-31 9903271 c:OrdinaryShareClass2 2021-12-31 9903271 c:FRS102 2022-01-01 2022-12-31 9903271 c:Audited 2022-01-01 2022-12-31 9903271 c:FullAccounts 2022-01-01 2022-12-31 9903271 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 9903271 d:WithinOneYear 2022-12-31 9903271 d:WithinOneYear 2021-12-31 9903271 c:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 9903271 6 2022-01-01 2022-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 9903271









NEPTUNE NETWORKS LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2022

 
NEPTUNE NETWORKS LIMITED
REGISTERED NUMBER: 9903271

STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

Fixed assets
  

Tangible assets
 4 
8,249
7,822

  
8,249
7,822

Current assets
  

Debtors: amounts falling due within one year
 6 
2,291,475
2,187,760

Cash at bank and in hand
  
2,411,572
6,267,002

  
4,703,047
8,454,762

Creditors: amounts falling due within one year
 7 
(2,837,839)
(3,920,915)

Net current assets
  
 
 
1,865,208
 
 
4,533,847

Total assets less current liabilities
  
1,873,457
4,541,669

  

Net assets
  
1,873,457
4,541,669


Capital and reserves
  

Called up share capital 
 8 
4,899
4,899

Share premium account
 9 
15,666,156
15,666,156

Profit and loss account
 9 
(13,797,598)
(11,129,386)

  
1,873,457
4,541,669


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




J D Robinson
Director

Date: 26 September 2023


The notes on pages 2 to 8 form part of these financial statements.

Page 1

 
NEPTUNE NETWORKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

Neptune Networks Limited ('the Company'), a company limited by shares, is principally engaged in the provision of information technology services for the financial markets.
The Company is a private company limited by shares and is incorporated in England and Wales. Its principal place of business is 60 Cannon Street, London, EC4N 6NP.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102 ('FRS 102'), the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Going concern

The financial statements have been prepared on the going concern basis, which assumes that the Company will continue to be able to meet its liabilities as they fall due for a period of at least twelve months from the date of approval of these financial statements.
The Company made a loss of £2,668,212 during the year, reporting net current assets of £1,865,208 and an overall net asset position of £1,873,457. The Company relies upon the capital injections made by the shareholders to create working capital to meet its liabilities as they fall due. The directors are currently in the process of seeking approval for a £5m capital funding to deliver a 5-year business plan. Approval of this plan is expected to be received by the end of Q4 2023 and the funding anticipated to be received in Q1 2024. Based on the results to date and future projections, the Directors are confident that the Company will continue to meet its liabilities as they fall due, looking forward at least twelve months from the date of signing these financial statements.
The Directors have a reasonable expectation that the Company has adequate resources to meet future working capital requirements and to continue in operational existence for the foreseeable future and they consider it appropriate to prepare the financial statements on a going concern basis. As a result, the Directors have prepared the financial statements on a going concern basis.

 
2.3

Revenue recognition

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. 

Revenue in respect of subscriptions for the use and access to the IT network is recognised in the period the subscriptions relate.

Page 2

 
NEPTUNE NETWORKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.4

Foreign currency translation

Functional and presentation currency

The Company's functional and presentational currency is Sterling.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.5

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term.

 
2.6

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the Company operates and generates income.

Page 3

 
NEPTUNE NETWORKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.8

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.9

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.10

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.11

Financial instruments

The Company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors.

(i) Financial assets
Basic financial assets, including trade debtors, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Such assets are subsequently carried at amortised cost using the effective interest method.
At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in the Statement of comprehensive income.
 
Page 4

 
NEPTUNE NETWORKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)


2.11
Financial instruments (continued)

If there is decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in the Statement of comprehensive income.
Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled, or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) despite having retained some significant risks and rewards of ownership, control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated third party without imposing additional restrictions.
(ii) Financial liabilities
Basic financial liabilities, including trade and other creditors and accruals, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.
(iii) Offsetting
Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.


3.


Employees

The average monthly number of employees, including directors, during the year was 20 (2021 - 18).

Page 5

 
NEPTUNE NETWORKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

4.


Tangible fixed assets





Computer equipment

£



Cost or valuation


At 1 January 2022
9,755


Additions
2,511



At 31 December 2022

12,266



Depreciation


At 1 January 2022
1,933


Charge for the year on owned assets
2,084



At 31 December 2022

4,017



Net book value



At 31 December 2022
8,249



At 31 December 2021
7,822


5.


Fixed asset investment

Neptune Networks U.S. LLC is a wholly owned subsidiary of the Company and was incorporated on 9 August 2021 in Delaware state, United States.
Its principal activity is the provision of sales generating services to the Company.


6.


Debtors

2022
2021
£
£


Trade debtors
1,022,950
1,661,206

Amounts owed by group undertakings
575,981
-

Other debtors
-
74,584

Prepayments and accrued income
692,544
451,970

2,291,475
2,187,760



Page 6

 
NEPTUNE NETWORKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

7.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
95,991
588,688

Amounts owed to group undertakings
-
254,135

Other taxation and social security
156,518
36,778

Accruals and deferred income
2,585,330
3,041,314

2,837,839
3,920,915



8.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



1,462 (2021 - 1,462) Ordinary A shares of £1.00 each
1,462
1,462
3,437 (2021 - 3,437) Ordinary B shares of £1.00 each
3,437
3,437

4,899

4,899

The Ordinary A shares have voting rights and are entitled to dividends.
The Ordinary B shares have no voting rights, are not redeemable and have rights to ditribution in respect of dividends and capital including on a wind up in accordance wth the articles or any agreement between shareholders.


9.


Reserves

Share premium account

Included in the share premium account are all amounts paid for shares above their nominal value.

Profit and loss account

Comprises current and previous years retained profit and losses.


10.


Pension commitments

The Company operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund. Contributions totalling £3,087 (2021 - £4,664) were payable to the fund at the reporting date and are included in creditors.

Page 7

 
NEPTUNE NETWORKS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

11.


Commitments under operating leases

At 31 December 2022 the Company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2022
2021
£
£


Not later than 1 year
82,015
53,209


12.


Other financial commitments

As at 31 December 2022 the Company had financial commitments relating to a non-cancellable contract for each of the following periods:

2022
2021
£
£
Not later than 1 year

1,355,094

1,013,635

Later than 1 year and not later than 5 years

1,230,421

2,311,197

2,585,515

3,324,832



13.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2022 was unqualified.

The audit report was signed on 28 September 2023 by Michael Wedge FCA (Senior Statutory Auditor) on behalf of BKL Audit LLP.

Page 8