PEARWALK_ENGINEERING_LIMI - Accounts


Company registration number 07034868 (England and Wales)
PEARWALK ENGINEERING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
PEARWALK ENGINEERING LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 7
PEARWALK ENGINEERING LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 28 DECEMBER 2022
28 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Non-current assets
Intangible assets
3
58,339
72,923
Property, plant and equipment
4
67,704
72,191
126,043
145,114
Current assets
Inventories
74,330
73,595
Trade and other receivables
5
465,252
358,532
Cash and cash equivalents
333
1,017
539,915
433,144
Current liabilities
6
(515,182)
(427,453)
Net current assets
24,733
5,691
Total assets less current liabilities
150,776
150,805
Non-current liabilities
7
(98,817)
(129,256)
Provisions for liabilities
(11,055)
(8,596)
Net assets
40,904
12,953
Equity
Called up share capital
8
3
3
Retained earnings
40,901
12,950
Total equity
40,904
12,953

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 28 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

PEARWALK ENGINEERING LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 28 DECEMBER 2022
28 December 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 September 2023 and are signed on its behalf by:
Mrs J E Reynolds
Director
Company Registration No. 07034868
PEARWALK ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 28 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

Pearwalk Engineering Limited is a private company limited by shares incorporated in England and Wales. The registered office is Merchant Exchange, Waters Green, Macclesfield, Cheshire, SK11 6JX.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred.

1.4
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

PEARWALK ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Development costs
20% Reducing balance
1.6
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Plant and equipment
10% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

PEARWALK ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.10
Financial instruments

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

PEARWALK ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 DECEMBER 2022
- 6 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
15
17
3
Intangible fixed assets
Goodwill
Development costs
Total
£
£
£
Cost
At 29 December 2021 and 28 December 2022
116,195
828,718
944,913
Amortisation and impairment
At 29 December 2021
116,195
755,795
871,990
Amortisation charged for the year
-
0
14,584
14,584
At 28 December 2022
116,195
770,379
886,574
Carrying amount
At 28 December 2022
-
0
58,339
58,339
At 28 December 2021
-
0
72,923
72,923
4
Property, plant and equipment
Plant and machinery etc
£
Cost
At 29 December 2021
282,803
Additions
3,035
At 28 December 2022
285,838
Depreciation and impairment
At 29 December 2021
210,612
Depreciation charged in the year
7,522
At 28 December 2022
218,134
Carrying amount
At 28 December 2022
67,704
At 28 December 2021
72,191
PEARWALK ENGINEERING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 28 DECEMBER 2022
- 7 -
5
Trade and other receivables
2022
2021
Amounts falling due within one year:
£
£
Trade receivables
284,859
246,524
Amounts owed by group undertakings
78,801
2,460
Other receivables
88,161
109,548
451,821
358,532
6
Current liabilities
2022
2021
£
£
Bank loans and overdrafts
263,249
235,915
Trade payables
111,435
86,120
Taxation and social security
77,559
81,203
Other payables
62,939
24,215
515,182
427,453
7
Non-current liabilities
2022
2021
£
£
Bank loans and overdrafts
98,817
129,256

Other payables includes hire purchase agreements, which are secured on the assets concerned.

8
Called up share capital
2022
2021
Ordinary share capital
£
£
Issued and fully paid
Ordinary A shares of £1 each
1
1
Ordinary B shares of £1 each
1
1
Ordinary C shares of £1 each
1
1
3
3
2022-12-282021-12-29false27 September 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMrs J E ReynoldsMr S J PickupMrs J E Reynolds070348682021-12-292022-12-28070348682022-12-28070348682021-12-2807034868core:NetGoodwill2022-12-2807034868core:IntangibleAssetsOtherThanGoodwill2022-12-2807034868core:NetGoodwill2021-12-2807034868core:IntangibleAssetsOtherThanGoodwill2021-12-2807034868core:OtherPropertyPlantEquipment2022-12-2807034868core:OtherPropertyPlantEquipment2021-12-2807034868core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-2807034868core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-2807034868core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-2807034868core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-2807034868core:CurrentFinancialInstruments2022-12-2807034868core:CurrentFinancialInstruments2021-12-2807034868core:ShareCapital2022-12-2807034868core:ShareCapital2021-12-2807034868core:RetainedEarningsAccumulatedLosses2022-12-2807034868core:RetainedEarningsAccumulatedLosses2021-12-2807034868core:ShareCapitalOrdinaryShares2022-12-2807034868core:ShareCapitalOrdinaryShares2021-12-2807034868bus:CompanySecretaryDirector12021-12-292022-12-2807034868core:Goodwill2021-12-292022-12-2807034868core:IntangibleAssetsOtherThanGoodwill2021-12-292022-12-2807034868core:DevelopmentCostsCapitalisedDevelopmentExpenditure2021-12-292022-12-2807034868core:PlantMachinery2021-12-292022-12-28070348682020-12-302021-12-2807034868core:NetGoodwill2021-12-2807034868core:IntangibleAssetsOtherThanGoodwill2021-12-28070348682021-12-2807034868core:NetGoodwill2021-12-292022-12-2807034868core:OtherPropertyPlantEquipment2021-12-2807034868core:OtherPropertyPlantEquipment2021-12-292022-12-2807034868core:Non-currentFinancialInstruments2022-12-2807034868core:Non-currentFinancialInstruments2021-12-2807034868bus:PrivateLimitedCompanyLtd2021-12-292022-12-2807034868bus:SmallCompaniesRegimeForAccounts2021-12-292022-12-2807034868bus:FRS1022021-12-292022-12-2807034868bus:AuditExemptWithAccountantsReport2021-12-292022-12-2807034868bus:Director12021-12-292022-12-2807034868bus:Director22021-12-292022-12-2807034868bus:CompanySecretary12021-12-292022-12-2807034868bus:FullAccounts2021-12-292022-12-28xbrli:purexbrli:sharesiso4217:GBP