Island_Offshore_Subsea_UK - Accounts


Company Registration No. SC492748 (Scotland)
Island Offshore Subsea UK Limited
financial statements
for the year ended 31 December 2022
Pages for filing with Registrar
Island Offshore Subsea UK Limited
Company information
Director
Havard Ulstein
Secretary
Henderson Loggie LLP
Company number
SC492748
Registered office
45 Queens Road
Aberdeen
AB15 4ZN
Auditor
Anderson Anderson & Brown Audit LLP
Kingshill View
Prime Four Business Park
Kingswells
AB15 8PU
Island Offshore Subsea UK Limited
Contents
Page
Director's responsibilities statement
1
Balance sheet
2
Notes to the financial statements
3 - 7
Island Offshore Subsea UK Limited
Director's responsibilities statement
for the year ended 31 December 2022
- 1 -

The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the director is required to:

 

  •     select suitable accounting policies and then apply them consistently;

  •     make judgements and accounting estimates that are reasonable and prudent;

  •     prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Island Offshore Subsea UK Limited
Balance Sheet
as at 31 December 2022
- 2 -
2022
2021
Notes
£
£
£
£
Current assets
Debtors
3
2,101,177
3,028,419
Cash at bank and in hand
108,528
28,630
2,209,705
3,057,049
Creditors: amounts falling due within one year
4
(2,103,457)
(2,875,123)
Net current assets
106,248
181,926
Capital and reserves
Called up share capital
5
1,000
1,000
Profit and loss reserves
6
105,248
180,926
Total equity
106,248
181,926

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A – small entities.

The financial statements were approved by the board of directors and authorised for issue on 28 September 2023 and are signed on its behalf by:
Havard Ulstein
Director
Company Registration No. SC492748
Island Offshore Subsea UK Limited
Notes to the financial statements
for the year ended 31 December 2022
- 3 -
1
Accounting policies
Company information

Island Offshore Subsea UK Limited is a private company limited by shares incorporated in Scotland. The registered office is 45 Queens Road, Aberdeen, AB15 4ZN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies' regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The financial statements of the company are consolidated in the financial statements of Island Offshore Shipholding LP. These consolidated financial statements are available from Borgstein AS, c/o Borgstein AS, Stålhaugen 9, 6065 Ulsteinvik, Norway.

1.2
Going concern

The company is dependent on the financial support from its ultimate parent company, Island Offshore Shipholding L.P (“the Group”) for its ability to continue as a going concern. The director has confirmed that the company retains the financial support of the group, however there is uncertainty around the group’s ability to provide such support. Noted below is an extract from the 31 December 2022 audited financial statements of Island Offshore Shipholding L.P. confirming the issues facing the group and the ongoing discussions regarding its financing.true

Island Offshore Shipholding Group concluded a restructuring agreement with secured and unsecured lenders effective 12 April 2018. The senior secured lenders agreed to extend their loans until the end of 2020 at amended terms, whilst the unsecured lenders agreed to extend until 30.06.2021. Due to the immediate worsening of the market conditions and limited visibility in terms of recovery at the time, the Group announced a unilateral standstill to halt scheduled instalment payments to secured lenders in May 2020. Island Offshore serviced its debt according to the restructuring agreement until May 2020.

Since May 2020, agreement has been reached with the senior secured lenders financing the majority of the ship-owning companies including the parent company. The agreement includes a runway for the Parent Company’s senior secured debt until 31.12.2023 with an agreed level of amortization and potentially cash sweeps. The unsecured bond loans and sellers’ credits were simultaneously extended with a new maturity 30.06.2024.

Discussions regarding an extension of the maturity of these senior secured loan facilities beyond 31.12.2023 have started. Given the improved market conditions and increased order back-log at improved terms and conditions securing the group’s ability to service its debt, it is expected that an agreement will be reached, and a revised loan agreement signed before the end of the year.

Negotiations for an extension are still ongoing and progressing for the subsidiary Island Offshore X KS. The parent company has issued a guarantee in favor of the banks providing the ship mortgage loans in a total amount of NOK 345.9 mill. The guaranteed liabilities were set on hold as a deferred liability in accordance with the Intercreditor Agreement entered into in connection with the refinancing agreement. It is expected that an agreement with the lenders to I O X KS will be reached shortly.

Island Offshore Subsea UK Limited
Notes to the financial statements (continued)
for the year ended 31 December 2022
1
Accounting policies (continued)
- 4 -
Going concern (continued)

Although the discussions with the senior lenders to both the Company and I O X KS are constructive and progressing, no assurances can be given as to when a conclusion is reached. However, the senior lenders to I O X KS has accepted, and signed, the re-stated and amended subordination agreement with the senior lenders to the parent company in the Island Offshore Shipholding Group.

There are signs of improvement in the offshore market in 2023 and the Group has a satisfactory backlog for its fleet. The assessment is that the Island Offshore Group has the resources, organization, competence, assets and customer base for the Company to continue being a going concern.

As a result, the director has continued to adopt the going concern basis of accounting in preparing the annual financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the provision of services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.4
Cash at bank and in hand

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.5
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Island Offshore Subsea UK Limited
Notes to the financial statements (continued)
for the year ended 31 December 2022
1
Accounting policies (continued)
- 5 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.6
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Island Offshore Subsea UK Limited
Notes to the financial statements (continued)
for the year ended 31 December 2022
1
Accounting policies (continued)
- 6 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
2
2
3
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
1,221,275
3,012,627
Other debtors
921
624
Prepayments and accrued income
862,809
15,168
2,085,005
3,028,419
Deferred tax asset (note )
16,172
-
0
2,101,177
3,028,419
Island Offshore Subsea UK Limited
Notes to the financial statements (continued)
for the year ended 31 December 2022
- 7 -
4
Creditors: amounts falling due within one year
2022
2021
£
£
Trade creditors
-
0
38,056
Amounts due to group undertakings
1,220,255
2,723,642
Corporation tax
16,172
96,925
Accruals and deferred income
867,030
16,500
2,103,457
2,875,123

Amounts due to group undertakings relates to trade creditor balances due to group companies and outstanding at the year end.

5
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
1,000 Ordinary shares of £1 each
1,000
1,000
6
Profit and loss reserves

Profit and loss reserves include all current and prior years retained profit and losses.

7
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

The auditor was Derek Mair (Senior Statutory Auditor) for and on behalf of Anderson Anderson & Brown Audit LLP
8
Parent company

The company is a subsidiary of Island Offshore UK Limited, a company incorporated in the UK.

 

The ultimate parent undertaking is Island Offshore Shipholding LP, incorporated in the Cayman Islands. The largest and smallest group in which the results of the company are consolidated is the Island Offshore Shipholding LP. Consolidated accounts of this company are available to the public and may be obtained from Borgstein AS, c/o Borgstein AS, Stålhaugen 9, 6065 Ulsteinvik, Norway.

 

2022-12-312022-01-01falseCCH SoftwareCCH Accounts Production 2023.100No description of principal activityThis audit opinion is unqualifiedHavard UlsteinHenning SundetHenderson Loggie LLPSC4927482022-01-012022-12-31SC492748bus:Director12022-01-012022-12-31SC492748bus:CompanySecretary12022-01-012022-12-31SC492748bus:Director22022-01-012022-12-31SC492748bus:RegisteredOffice2022-01-012022-12-31SC4927482022-12-31SC4927482021-12-31SC492748core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-31SC492748core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-31SC492748core:CurrentFinancialInstruments2022-12-31SC492748core:CurrentFinancialInstruments2021-12-31SC492748core:ShareCapital2022-12-31SC492748core:ShareCapital2021-12-31SC492748core:RetainedEarningsAccumulatedLosses2022-12-31SC492748core:RetainedEarningsAccumulatedLosses2021-12-31SC4927482021-01-012021-12-31SC492748bus:PrivateLimitedCompanyLtd2022-01-012022-12-31SC492748bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-31SC492748bus:FRS1022022-01-012022-12-31SC492748bus:Audited2022-01-012022-12-31SC492748bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP