FAIRWAY_PSD_LIMITED - Accounts


Company registration number 04353873 (England and Wales)
FAIRWAY PSD LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
FAIRWAY PSD LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
FAIRWAY PSD LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
3
36,791
50,390
Current assets
Debtors
4
284,058
234,197
Cash at bank and in hand
27,559
67,269
311,617
301,466
Creditors: amounts falling due within one year
5
(226,381)
(251,724)
Net current assets
85,236
49,742
Total assets less current liabilities
122,027
100,132
Creditors: amounts falling due after more than one year
6
(31,568)
(41,295)
Provisions for liabilities
7
(15,197)
(9,574)
Net assets
75,262
49,263
Capital and reserves
Called up share capital
1,000
1,000
Profit and loss reserves
74,262
48,263
Total equity
75,262
49,263

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 27 September 2023 and are signed on its behalf by:
Mr HC Patel
Director
Company Registration No. 04353873
FAIRWAY PSD LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
1
Accounting policies
Company information

Fairway PSD Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 21 The IO Centre, Armstrong Road, London, SE18 6RS.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
Over the lease period
Plant and equipment
10% on cost
Fixtures and fittings
15% on cost
Computers
33% on cost

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

FAIRWAY PSD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 3 -
1.5
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.6
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

 

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.

1.7
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.8
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.9
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

Government grants relating to turnover are recognised as income over the periods when the related costs are incurred. Grants relating to an asset are recognised in income systematically over the asset's expected useful life. If part of such a grant is deferred it is recognised as deferred income rather than being deducted from the asset's carrying amount.

FAIRWAY PSD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.10
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
15
16
3
Tangible fixed assets
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 January 2022
10,064
72,972
21,406
93,436
197,878
Additions
-
0
750
-
0
-
0
750
Disposals
-
0
-
0
(17,704)
(18,474)
(36,178)
At 31 December 2022
10,064
73,722
3,702
74,962
162,450
Depreciation and impairment
At 1 January 2022
10,064
32,683
12,734
92,007
147,488
Depreciation charged in the year
-
0
5,163
460
1,072
6,695
Eliminated in respect of disposals
-
0
-
0
(10,334)
(18,190)
(28,524)
At 31 December 2022
10,064
37,846
2,860
74,889
125,659
Carrying amount
At 31 December 2022
-
0
35,876
842
73
36,791
At 31 December 2021
-
0
40,289
8,672
1,429
50,390
FAIRWAY PSD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 5 -
4
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
221,895
107,234
Amounts owed by group undertakings
-
0
279
Other debtors
-
0
1,405
Prepayments and accrued income
62,163
125,279
284,058
234,197

Included within trade debtors are factored debts of £189,028 (2021: £107,234) which remain outstanding as at the balance sheet date.

 

The factored debt balance is secured by way of a fixed and floating charges over the assets of the company.

5
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans and overdrafts
14,662
8,706
Trade creditors
58,349
142,654
Amounts owed to group undertakings
56,000
6,000
Taxation and social security
33,578
25,682
Other creditors
63,792
68,682
226,381
251,724
6
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
31,568
41,295
7
Provisions for liabilities
2022
2021
£
£
Dilapidation provisions
6,000
-
Deferred tax liabilities
9,197
9,574
15,197
9,574
FAIRWAY PSD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
7
Provisions for liabilities
(Continued)
- 6 -
Movements on provisions apart from deferred tax liabilities:
Dilapidation provisions
£
Additional provisions in the year
6,000
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006:

The auditor's report was unqualified.

Senior Statutory Auditor:
Pankaj Patel
Statutory Auditor:
Aequitas Accountants Ltd
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
254,658
638,328
10
Related party transactions

The company has taken advantage of the exemption under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' not to disclose related party transactions with wholly owned subsidiaries within the group.

 

The company charged management fees of £24,000 to Libertybelle UK Ltd ("LBUK"), a company incorporated in England and Wales.

 

Mr HC Patel is a shareholder of LBUK.

11
Parent company

The ultimate parent company is Dablu Ltd, a company incorporated in England and Wales.

 

The immediate parent company is CDL Business Services Group Limited, a company incorporated in England and Wales.

FAIRWAY PSD LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
12
Non-audit services provided by auditor

In common with many businesses of our size and nature we use our auditor to prepare and submit returns to the tax authorities and assist with the preparation of the financial statements.

2022-12-312022-01-01false27 September 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityThis audit opinion is unqualifiedMr HC PatelMr SP Durack043538732022-01-012022-12-31043538732022-12-31043538732021-12-3104353873core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-12-3104353873core:PlantMachinery2022-12-3104353873core:FurnitureFittings2022-12-3104353873core:ComputerEquipment2022-12-3104353873core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3104353873core:PlantMachinery2021-12-3104353873core:FurnitureFittings2021-12-3104353873core:ComputerEquipment2021-12-3104353873core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3104353873core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3104353873core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3104353873core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3104353873core:CurrentFinancialInstruments2022-12-3104353873core:CurrentFinancialInstruments2021-12-3104353873core:ShareCapital2022-12-3104353873core:ShareCapital2021-12-3104353873core:RetainedEarningsAccumulatedLosses2022-12-3104353873core:RetainedEarningsAccumulatedLosses2021-12-3104353873bus:Director12022-01-012022-12-3104353873core:LandBuildingscore:LongLeaseholdAssets2022-01-012022-12-3104353873core:PlantMachinery2022-01-012022-12-3104353873core:FurnitureFittings2022-01-012022-12-3104353873core:ComputerEquipment2022-01-012022-12-31043538732021-01-012021-12-3104353873core:LandBuildingscore:LeasedAssetsHeldAsLessee2021-12-3104353873core:PlantMachinery2021-12-3104353873core:FurnitureFittings2021-12-3104353873core:ComputerEquipment2021-12-31043538732021-12-3104353873core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-01-012022-12-3104353873core:Non-currentFinancialInstruments2022-12-3104353873core:Non-currentFinancialInstruments2021-12-3104353873bus:PrivateLimitedCompanyLtd2022-01-012022-12-3104353873bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3104353873bus:FRS1022022-01-012022-12-3104353873bus:Audited2022-01-012022-12-3104353873bus:Director22022-01-012022-12-3104353873bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP