OPTIMAL_SOLICITORS_LIMITE - Accounts


Company registration number 06740713 (England and Wales)
OPTIMAL SOLICITORS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022
PAGES FOR FILING WITH REGISTRAR
OPTIMAL SOLICITORS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
OPTIMAL SOLICITORS LIMITED
BALANCE SHEET
AS AT
30 NOVEMBER 2022
30 November 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
5
121,268
157,743
Current assets
Stocks
97,247
127,983
Debtors
6
3,054,968
2,621,211
Cash at bank and in hand
1,150,725
942,184
4,302,940
3,691,378
Creditors: amounts falling due within one year
7
(2,489,976)
(2,407,568)
Net current assets
1,812,964
1,283,810
Total assets less current liabilities
1,934,232
1,441,553
Creditors: amounts falling due after more than one year
8
(347,783)
(439,231)
Provisions for liabilities
9
(18,327)
(25,963)
Net assets
1,568,122
976,359
Capital and reserves
Called up share capital
10
100
100
Profit and loss reserves
1,568,022
976,259
Total equity
1,568,122
976,359

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 30 November 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

OPTIMAL SOLICITORS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 NOVEMBER 2022
30 November 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 27 September 2023 and are signed on its behalf by:
P Oltuszyk
Director
Company Registration No. 06740713
OPTIMAL SOLICITORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 3 -
1
Accounting policies
Company information

Optimal Solicitors Limited is a private company limited by shares incorporated in England and Wales. The registered office is 3rd Floor, Oakland House, Talbot Road, Manchester, United Kingdom, M16 0PQ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery etc.,
20% reducing balance and 15-20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

OPTIMAL SOLICITORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
1
Accounting policies
(Continued)
- 4 -
1.5
Stocks

Stock comprises work in progress representing the recoverable sales value of work completed at the year end but not yet billed.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

OPTIMAL SOLICITORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

OPTIMAL SOLICITORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
1
Accounting policies
(Continued)
- 6 -
1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

The directors consider there to be no key sources of estimation uncertainty.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was 84 (2021: 108).

4
Dividends
2022
2021
£
£
Final paid
39,386
55,000
OPTIMAL SOLICITORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 7 -
5
Tangible fixed assets
Plant and machinery, etc.
£
Cost
At 1 December 2021
312,127
Additions
11,319
Disposals
(37,437)
At 30 November 2022
286,009
Depreciation and impairment
At 1 December 2021
154,384
Depreciation charged in the year
47,752
Eliminated in respect of disposals
(37,395)
At 30 November 2022
164,741
Carrying amount
At 30 November 2022
121,268
At 30 November 2021
157,743
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Trade debtors
2,164,198
1,969,986
Corporation tax recoverable
86,079
59,233
Other debtors
694,514
483,203
Prepayments and accrued income
110,177
108,789
3,054,968
2,621,211
7
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
83,333
83,332
Trade creditors
1,938,036
1,883,731
Taxation and social security
386,844
373,872
Other creditors
81,763
66,633
2,489,976
2,407,568
OPTIMAL SOLICITORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 NOVEMBER 2022
- 8 -
8
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
319,445
402,779
Other creditors
28,338
36,452
347,783
439,231
9
Provisions for liabilities
2022
2021
£
£
Deferred tax liabilities
18,327
25,963
10
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2022
2021
£
£
54,790
109,580
12
Related party transactions

Included within other debtors are balances of £468,997 (2021 - £238,300) owed by Optimal Strategies Limited, and £161,690 (2021 - £161,690) owed by Frost Money Limited, companies with common directors and shareholders.

13
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
DLA
-
83,213
20,000
(39,386)
63,827
83,213
20,000
(39,386)
63,827
2022-11-302021-12-01false28 September 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityP OltuszykC GermaineP Oltuszyk067407132021-12-012022-11-30067407132022-11-30067407132021-11-3006740713core:OtherPropertyPlantEquipment2022-11-3006740713core:OtherPropertyPlantEquipment2021-11-3006740713core:CurrentFinancialInstrumentscore:WithinOneYear2022-11-3006740713core:CurrentFinancialInstrumentscore:WithinOneYear2021-11-3006740713core:Non-currentFinancialInstrumentscore:AfterOneYear2022-11-3006740713core:Non-currentFinancialInstrumentscore:AfterOneYear2021-11-3006740713core:CurrentFinancialInstruments2022-11-3006740713core:CurrentFinancialInstruments2021-11-3006740713core:Non-currentFinancialInstruments2022-11-3006740713core:Non-currentFinancialInstruments2021-11-3006740713core:ShareCapital2022-11-3006740713core:ShareCapital2021-11-3006740713core:RetainedEarningsAccumulatedLosses2022-11-3006740713core:RetainedEarningsAccumulatedLosses2021-11-3006740713bus:CompanySecretaryDirector12021-12-012022-11-3006740713core:PlantMachinery2021-12-012022-11-30067407132020-12-012021-11-3006740713core:OtherPropertyPlantEquipment2021-11-3006740713core:OtherPropertyPlantEquipment2021-12-012022-11-3006740713bus:PrivateLimitedCompanyLtd2021-12-012022-11-3006740713bus:SmallCompaniesRegimeForAccounts2021-12-012022-11-3006740713bus:FRS1022021-12-012022-11-3006740713bus:AuditExemptWithAccountantsReport2021-12-012022-11-3006740713bus:Director12021-12-012022-11-3006740713bus:Director22021-12-012022-11-3006740713bus:CompanySecretary12021-12-012022-11-3006740713bus:FullAccounts2021-12-012022-11-30xbrli:purexbrli:sharesiso4217:GBP