ATEC_SECURITY_LIMITED - Accounts


Company registration number 01936399 (England and Wales)
ATEC SECURITY LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023
ATEC SECURITY LIMITED
COMPANY INFORMATION
Directors
Mr L Abraham
Mr K Simons
Mr S Adcock
Mrs C Adcock
Mr J Adcock
Secretary
Mrs C Adcock
Company number
01936399
Registered office
Unit 1 Element Court
Hilton Cross Business Park
Featherstone
Wolverhampton
West Midlands
UK
WV10 7FE
Accountants
Bryden Johnson Limited
Kings Parade
Lower Coombe Street
Croydon
Surrey
CR0 1AA
ATEC SECURITY LIMITED
CONTENTS
Page
Directors' report
1
Accountants' report
2
Profit and loss account
3
Balance sheet
4 - 5
Statement of changes in equity
6
Notes to the financial statements
7 - 13
ATEC SECURITY LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 APRIL 2023
- 1 -

The directors present their annual report and financial statements for the year ended 30 April 2023.

Principal activities

The principal activity of the company continued to be that of security engineering and services.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr L Abraham
Mr K Simons
Mr S Adcock
Mrs C Adcock
Mr J Adcock
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

  • select suitable accounting policies and then apply them consistently;

  • make judgements and accounting estimates that are reasonable and prudent;

  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemption.

On behalf of the board
Mr S Adcock
Director
28 September 2023
ATEC SECURITY LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF ATEC SECURITY LIMITED FOR THE YEAR ENDED 30 APRIL 2023
- 2 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of ATEC Security Limited for the year ended 30 April 2023 which comprise the profit and loss account, the balance sheet, the statement of changes in equity and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of ATEC Security Limited, as a body, in accordance with the terms of our engagement letter dated 6 June 2023. Our work has been undertaken solely to prepare for your approval the financial statements of ATEC Security Limited and state those matters that we have agreed to state to the board of directors of ATEC Security Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than ATEC Security Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that ATEC Security Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of ATEC Security Limited. You consider that ATEC Security Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of ATEC Security Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Bryden Johnson Limited
28 September 2023
Chartered Accountants
Kings Parade
Lower Coombe Street
Croydon
Surrey
CR0 1AA
ATEC SECURITY LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 APRIL 2023
- 3 -
2023
2022
£
£
Turnover
8,055,683
7,110,213
Cost of sales
(5,373,651)
(4,949,933)
Gross profit
2,682,032
2,160,280
Administrative expenses
(2,239,876)
(2,017,367)
Other operating income
-
0
16,702
Operating profit
442,156
159,615
Interest receivable and similar income
-
0
44
Interest payable and similar expenses
(20,021)
(12,800)
Profit before taxation
422,135
146,859
Tax on profit
(97,768)
46,500
Profit for the financial year
324,367
193,359

The profit and loss account has been prepared on the basis that all operations are continuing operations.

ATEC SECURITY LIMITED
BALANCE SHEET
AS AT 30 APRIL 2023
30 April 2023
- 4 -
2023
2022
Notes
£
£
£
£
Fixed assets
Tangible assets
3
437,065
245,853
Current assets
Stocks
90,481
104,495
Debtors
4
2,632,494
2,469,456
Cash at bank and in hand
893,758
675,748
3,616,733
3,249,699
Creditors: amounts falling due within one year
5
(2,643,930)
(2,457,884)
Net current assets
972,803
791,815
Total assets less current liabilities
1,409,868
1,037,668
Creditors: amounts falling due after more than one year
6
(292,972)
(224,551)
Provisions for liabilities
(109,266)
(46,712)
Net assets
1,007,630
766,405
Capital and reserves
Called up share capital
7
190,412
190,410
Share premium account
7,650
6,128
Capital redemption reserve
14
14
Profit and loss reserves
809,554
569,853
Total equity
1,007,630
766,405

For the financial year ended 30 April 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

ATEC SECURITY LIMITED
BALANCE SHEET (CONTINUED)
AS AT 30 APRIL 2023
30 April 2023
- 5 -
The financial statements were approved by the board of directors and authorised for issue on 28 September 2023 and are signed on its behalf by:
Mr S Adcock
Director
Company Registration No. 01936399
ATEC SECURITY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2023
- 6 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 May 2021
190,400
6,128
14
612,682
809,224
Year ended 30 April 2022:
Profit and total comprehensive income for the year
-
-
-
193,359
193,359
Issue of share capital
7
10
-
0
-
-
10
Dividends
-
-
-
(236,188)
(236,188)
Balance at 30 April 2022
190,410
6,128
14
569,853
766,405
Year ended 30 April 2023:
Profit and total comprehensive income for the year
-
-
-
324,367
324,367
Issue of share capital
7
2
1,522
-
-
1,524
Dividends
-
-
-
(84,666)
(84,666)
Balance at 30 April 2023
190,412
7,650
14
809,554
1,007,630
ATEC SECURITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2023
- 7 -
1
Accounting policies
Company information

ATEC Security Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 1 Element Court, Hilton Cross Business Park, Featherstone, Wolverhampton, West Midlands, UK, WV10 7FE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

 

Where the outcome of a contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a contract cannot be estimated reliably, contract costs are recognised as expenses in the period in which they are incurred and contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable.

 

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% reducing balance
Fixtures & fittings and Computer equipments
10% reducing balance & 33% straight line
Motor vehicles
20% Straight line
ATEC SECURITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
1
Accounting policies
(Continued)
- 8 -
1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

ATEC SECURITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
1
Accounting policies
(Continued)
- 9 -
1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

ATEC SECURITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
1
Accounting policies
(Continued)
- 10 -
1.13
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2023
2022
Number
Number
Total
48
47
3
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 May 2022
522,831
Additions
229,192
Disposals
(72,294)
At 30 April 2023
679,729
Depreciation and impairment
At 1 May 2022
276,978
Depreciation charged in the year
37,980
Eliminated in respect of disposals
(72,294)
At 30 April 2023
242,664
Carrying amount
At 30 April 2023
437,065
At 30 April 2022
245,853
ATEC SECURITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 11 -
4
Debtors
2023
2022
Amounts falling due within one year:
£
£
Trade debtors
1,923,469
1,947,931
Amounts owed by contract customers
271,056
120,374
Corporation tax recoverable
-
0
54,576
Other debtors
18,935
4,335
Prepayments and accrued income
372,725
307,045
2,586,185
2,434,261
2023
2022
Amounts falling due after more than one year:
£
£
Deferred tax asset
46,309
35,195
Total debtors
2,632,494
2,469,456

 

5
Creditors: amounts falling due within one year
2023
2022
£
£
Bank loans
50,000
50,000
Obligations under finance leases
47,023
24,770
Trade creditors
974,884
1,131,050
Corporation tax
45,565
-
0
Other taxation and social security
398,042
317,154
Other creditors
65,215
158,886
Accruals and deferred income
1,063,201
776,024
2,643,930
2,457,884
6
Creditors: amounts falling due after more than one year
2023
2022
Notes
£
£
Bank loans and overdrafts
87,500
137,500
Obligations under finance leases
205,472
87,051
292,972
224,551

Other borrowings are secured by a personal guarantee given by the director.

ATEC SECURITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 12 -
7
Called up share capital
2023
2022
2023
2022
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
1,160
960
12
10
Ordinary A shares of 1p each
10,000
10,000
100
100
Ordinary B shares of 1p each
12,000
12,000
120
120
Ordinary C shares of 1p each
8,000
8,000
80
80
Ordinary D shares of 1p each
10,000
10,000
100
100
41,160
40,960
412
410
2023
2022
2023
2022
Preference share capital
Number
Number
£
£
Issued and fully paid
Preference shares of £1 each
190,000
190,000
190,000
190,000
Preference shares classified as equity
190,000
190,000
Total equity share capital
190,412
190,410

During the year, 200 Ordinary shares were issued at £7.62 each.

8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2023
2022
£
£
588,604
618,726
ATEC SECURITY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 APRIL 2023
- 13 -
9
Share based payments

 

In the year ended 30 April 2021, on the 28th September 2020, 11,520 options were granted under the Enterprise Management Incentive Scheme at an exercise price of £0.01 per share.

 

The options are deemed to be fully vested and can be exercise at the end of the option period in 2027.

 

In the year ended 30 April 2022, on 17 September 2021, a further 2,400 options were granted under the Enterprise Management Incentive Scheme at an exercise price of £7.62 per share.

 

In the year ended 30 April 2023, on 13 April 2023, a further 200 options were granted under the Enterprise Management Incentive Scheme at an exercise price of £7.62 per share.

 

The options will vest once performance targets detailed in the scheme rules have been met.

 

For all the two cases, the company has valued the share options at fair value based on a Black- Scholes model with key assumptions detailed below:

 

 

Option type            EMI        EMI        EMI

 

Grant date            28/09/2020    17/09/2021    13/04/2023

 

Share price at grant date        £0.01        £7.62        £7.62

 

Exercise price            £0.01        £7.62        £7.62

 

Number of employees        8        1        1

 

Shares under option        11,520        2,400        200

 

Vesting period            vest as targets    vest as targets    vest as targets

achieved     achieved    achieved        

 

Expected Volatility        50%        50%        50%

 

Option life            7 years        7 years        7 years

 

Expected life            6 years        6 years        6 years

 

Risk free interest rate 1.75% 1.75%        1.75%

 

Attrition rate            50%        50%        50%

 

No charge to the profit or loss account has been recorded, as it has no material effect to the financial statements.

 

10
Directors' transactions

At the balance sheet date, included within other creditors is an amount of of £54,038 (2022: £146,370) due to the directors of the company. This is interest free and repayable on demand.

2023-04-302022-05-01falseCCH SoftwareCCH Accounts Production 2023.200Mr L AbrahamMr K SimonsMr S AdcockMr J AdcockMr J AdcockMrs C Adcock019363992022-05-012023-04-3001936399bus:Director12022-05-012023-04-3001936399bus:Director22022-05-012023-04-3001936399bus:Director32022-05-012023-04-3001936399bus:CompanySecretaryDirector12022-05-012023-04-3001936399bus:Director42022-05-012023-04-3001936399bus:CompanySecretary12022-05-012023-04-3001936399bus:Director52022-05-012023-04-3001936399bus:RegisteredOffice2022-05-012023-04-30019363992023-04-30019363992021-05-012022-04-3001936399core:RetainedEarningsAccumulatedLosses2021-05-012022-04-3001936399core:RetainedEarningsAccumulatedLosses2022-05-012023-04-30019363992022-04-3001936399core:OtherPropertyPlantEquipment2023-04-3001936399core:OtherPropertyPlantEquipment2022-04-3001936399core:CurrentFinancialInstrumentscore:WithinOneYear2023-04-3001936399core:CurrentFinancialInstrumentscore:WithinOneYear2022-04-3001936399core:Non-currentFinancialInstrumentscore:AfterOneYear2023-04-3001936399core:Non-currentFinancialInstrumentscore:AfterOneYear2022-04-3001936399core:CurrentFinancialInstruments2023-04-3001936399core:CurrentFinancialInstruments2022-04-3001936399core:Non-currentFinancialInstruments2023-04-3001936399core:Non-currentFinancialInstruments2022-04-3001936399core:ShareCapital2023-04-3001936399core:ShareCapital2022-04-3001936399core:SharePremium2023-04-3001936399core:SharePremium2022-04-3001936399core:CapitalRedemptionReserve2023-04-3001936399core:CapitalRedemptionReserve2022-04-3001936399core:RetainedEarningsAccumulatedLosses2023-04-3001936399core:RetainedEarningsAccumulatedLosses2022-04-3001936399core:ShareCapital2021-04-3001936399core:SharePremium2021-04-3001936399core:CapitalRedemptionReserve2021-04-3001936399core:RetainedEarningsAccumulatedLosses2021-04-3001936399core:ShareCapitalOrdinaryShares2023-04-3001936399core:ShareCapitalOrdinaryShares2022-04-3001936399core:ShareCapital2021-05-012022-04-3001936399core:SharePremium2021-05-012022-04-3001936399core:ShareCapital2022-05-012023-04-3001936399core:SharePremium2022-05-012023-04-3001936399core:PlantMachinery2022-05-012023-04-3001936399core:ComputerEquipment2022-05-012023-04-3001936399core:MotorVehicles2022-05-012023-04-3001936399core:OtherPropertyPlantEquipment2022-04-3001936399core:OtherPropertyPlantEquipment2022-05-012023-04-3001936399bus:PrivateLimitedCompanyLtd2022-05-012023-04-3001936399bus:FRS1022022-05-012023-04-3001936399bus:AuditExemptWithAccountantsReport2022-05-012023-04-3001936399bus:FullAccounts2022-05-012023-04-30xbrli:purexbrli:sharesiso4217:GBP