ACCOUNTS - Final Accounts preparation


Caseware UK (AP4) 2022.0.179 2022.0.179 2022-12-312022-12-3102022-01-01falseNo description of principal activity0truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006. 11773516 2022-01-01 2022-12-31 11773516 2021-04-01 2021-12-31 11773516 2022-12-31 11773516 2021-12-31 11773516 c:Director2 2022-01-01 2022-12-31 11773516 d:CurrentFinancialInstruments 2022-12-31 11773516 d:CurrentFinancialInstruments 2021-12-31 11773516 d:Non-currentFinancialInstruments 2022-12-31 11773516 d:Non-currentFinancialInstruments 2021-12-31 11773516 d:CurrentFinancialInstruments d:WithinOneYear 2022-12-31 11773516 d:CurrentFinancialInstruments d:WithinOneYear 2021-12-31 11773516 d:Non-currentFinancialInstruments d:AfterOneYear 2022-12-31 11773516 d:Non-currentFinancialInstruments d:AfterOneYear 2021-12-31 11773516 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2022-12-31 11773516 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2021-12-31 11773516 d:ShareCapital 2022-12-31 11773516 d:ShareCapital 2021-12-31 11773516 d:RetainedEarningsAccumulatedLosses 2022-12-31 11773516 d:RetainedEarningsAccumulatedLosses 2021-12-31 11773516 c:OrdinaryShareClass1 2022-01-01 2022-12-31 11773516 c:OrdinaryShareClass1 2022-12-31 11773516 c:OrdinaryShareClass1 2021-12-31 11773516 c:OrdinaryShareClass2 2022-01-01 2022-12-31 11773516 c:OrdinaryShareClass2 2022-12-31 11773516 c:OrdinaryShareClass2 2021-12-31 11773516 c:OrdinaryShareClass3 2022-01-01 2022-12-31 11773516 c:OrdinaryShareClass3 2022-12-31 11773516 c:OrdinaryShareClass3 2021-12-31 11773516 c:OrdinaryShareClass4 2022-01-01 2022-12-31 11773516 c:OrdinaryShareClass4 2022-12-31 11773516 c:OrdinaryShareClass4 2021-12-31 11773516 c:FRS102 2022-01-01 2022-12-31 11773516 c:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 11773516 c:FullAccounts 2022-01-01 2022-12-31 11773516 c:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 11773516 2 2022-01-01 2022-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 11773516









ANCHORAGE GATEWAY (CW) LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2022

 
ANCHORAGE GATEWAY (CW) LIMITED
REGISTERED NUMBER: 11773516

BALANCE SHEET
AS AT 31 DECEMBER 2022

2022
2021
Note
£
£

  

Current assets
  

Stocks
 4 
45,302,934
13,916,853

Debtors: amounts falling due within one year
 5 
83,466
1,182,392

Cash at bank and in hand
  
2,075
316,071

  
45,388,475
15,415,316

Creditors: amounts falling due within one year
 6 
(23,735,757)
(14,625,507)

Net current assets
  
 
 
21,652,718
 
 
789,809

Total assets less current liabilities
  
21,652,718
789,809

Creditors: amounts falling due after more than one year
 7 
(21,944,826)
(583,742)

Net (liabilities)/assets
  
(292,108)
206,067


Capital and reserves
  

Called up share capital 
 9 
1,200,000
1,200,000

Profit and loss account
  
(1,492,108)
(993,933)

  
(292,108)
206,067


The Directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The Directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 27 September 2023.



Nicholas Harry Jacobs
Director
Page 1

 
ANCHORAGE GATEWAY (CW) LIMITED
REGISTERED NUMBER: 11773516
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022


The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
ANCHORAGE GATEWAY (CW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

1.


General information

Anchorage Gateway (CW) Limited is a private limited company incorporated in England with the company number 11773516. The financial statements are for the year ended 31 December 2022. The comparative period is for the nine month period ended 31 December 2021.
 
The Company's registered office is 9th Floor 80 Mosley Street, Manchester, United Kingdom, M2 3FX. 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Section 1A of Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The following principal accounting policies have been applied:

 
2.2

Going concern

These financial statements have been prepared on a going concern basis. The Company is dependent upon the continued financial support of the shareholder to continue operating and to meet its liabilities as they fall due. The shareholder agrees to continue to provide financial support to the Company and not to call on the shareholder loan until such a time as the Company is in a position to repay the loan. Accordingly the directors have prepared the accounts under the going concern concept.
No material uncertainties that may cast significant doubt about the ability of the company to continue as a going concern have been identified by the directors.

 
2.3

Foreign currency translation

Functional and presentation currency

The Company's functional currency is pound sterling in which the financial statements are presented. This is rounded to the nearest pound.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

Page 3

 
ANCHORAGE GATEWAY (CW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

 
2.5

Borrowing costs

Borrowing costs incurred on qualifying assets are capitalised into the cost of the asset in the year in which they are incurred.

All other borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.6

Stocks

Property, including land held under development, acquired or being constructed for sale in the ordinary course of business, rather than to be held for rental or capital appreciation, is held as stock and is measured at the lower of cost and net realisable value.

Cost comprises of the invoiced value of the development works to date, planning application fees and other planning related costs. The land acquisition was recognised at the date of legal completion deemed to be the unconditional date of exchange.

Net realisable value is the estimated selling price in the ordinary course of the business, based on market prices at the reporting date and discounted for the time value of money if material, less estimated costs of completion and the estimated costs necessary to make the sale.

At each reporting date, an assessment is made for impairment and any excess of the carrying amount of stocks over its net realisable value is recognised as an impairment loss in the profit and loss account.

 
2.7

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

Page 4

 
ANCHORAGE GATEWAY (CW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

2.Accounting policies (continued)

  
2.8

Financial Instruments

The Company has elected to apply the provisions of Section 11 'Basic Financial Instruments' and Section 12 'Other Financial Instruments Issues' of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the Company's balance sheet when the Company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instruments is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured a the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payments is due within one year of less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.


3.


Employees

The Company has no employees other than the Directors, who did not receive any remuneration (2021 - £NIL).

Page 5

 
ANCHORAGE GATEWAY (CW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

4.


Stocks

2022
2021
£
£

Work in progress
45,302,934
13,916,853

45,302,934
13,916,853


Page 6

 
ANCHORAGE GATEWAY (CW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

5.


Debtors

2022
2021
£
£


Other debtors
31,059
246,291

Prepayments
52,407
936,101

83,466
1,182,392


Prepayments contain £Nil (2021: £760,136) of unamortised loan issuance costs incurred on the bank loan (note 7).


6.


Creditors: Amounts falling due within one year

2022
2021
£
£

Trade creditors
2,635,248
795,835

Amounts owed to group undertakings
19,625,747
13,357,097

Accruals and deferred income
1,474,762
472,575

23,735,757
14,625,507


Please refer to note 10 for breakdown of amounts owed to group undertakings.


7.


Creditors: Amounts falling due after more than one year

2022
2021
£
£

Bank loans
21,944,826
583,742

21,944,826
583,742


Bank loans comprise the Fortwell senior loan facility drawn in September 2021. The facility has a minimum term of 33 months and incurs interest at a fixed rate of 6.40%.  Bank loans are shown net of unamortised loan issuance costs of £496,555 (31 December 2021: £Nil).

Page 7

 
ANCHORAGE GATEWAY (CW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022

8.


Loans


Analysis of the maturity of loans is given below:


2022
2021
£
£

Amounts falling due 2-5 years

Bank loans
21,944,826
583,742

21,944,826
583,742



9.


Share capital

2022
2021
£
£
Allotted, called up and fully paid



50,000 (2021 - 50,000) Ordinary A shares of £1.00 each
50,000
50,000
50,000 (2021 - 50,000) Ordinary B shares of £1.00 each
50,000
50,000
600,000 (2021 - 600,000) Ordinary C shares of £1.00 each
600,000
600,000
500,000 (2021 - 500,000) Ordinary D shares of £1.00 each
500,000
500,000

1,200,000

1,200,000



10.


Related party transactions

Included in creditors is £19,625,747 (2022: £nil) owed to Anchorage Gateway (Midco) Limited which, as at the reporting date, is the Company's immediate parent. The amount is interest free, unsecured and repayable on demand. 

In the prior year, creditors included £13,357,097, owed to Anchorage Gateway (Holdco) Limited, the Company's parent. The amount was interest free, unsecured and repayable on demand. During the year, the loan was settled in full.
There were no other related party transactions outside the normal course of business.


11.


Controlling party

As at the year end date, Anchorage Gateway (CW) Limited is a wholly owned subsidiary of Anchorage Gateway (Holdco) Limited, which is incorporated in the United Kingdom.  
Anchorage Gateway (Holdco) Limited is owned by Anchorage Gateway (Finco) Limited, which is incorporated in the United Kingdom, and Taurus CD 222 Anchorage Gateway Jersey Limited, which is registered in Jersey. The ultimate controlling party is considered to be Taurus CD 222 Anchorage Gateway Jersey Limited due to its majority shareholding.

Page 8