Crest Commercial Property Ltd


Acorah Software Products - Accounts Production 13.6.003 false true true 1 January 2022 31 December 2022 31 December 2022 11173340 Mr J N Shepherd Mrs L Shepherd Miss K M Shepherd Mr B Shepherd Miss A Shepherd iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11173340 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2022-12-31 11173340 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2022-12-31 11173340 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2022-12-31 11173340 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2022-01-01 2022-12-31 11173340 frs-core:AllSubsidiaries 2022-01-01 2022-12-31 11173340 frs-core:KeyManagementPersonnel 2022-01-01 2022-12-31 11173340 frs-core:EntitiesControlledByKeyManagementPersonnel 2022-01-01 2022-12-31 11173340 frs-core:OtherRelatedParties 2022-01-01 2022-12-31 11173340 2021-12-31 11173340 2022-12-31 11173340 2022-01-01 2022-12-31 11173340 frs-core:CurrentFinancialInstruments 2022-12-31 11173340 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 11173340 frs-core:Non-currentFinancialInstruments 2022-12-31 11173340 frs-core:Non-currentFinancialInstruments 2022-01-01 2022-12-31 11173340 frs-core:CurrentFinancialInstruments 2022-01-01 2022-12-31 11173340 frs-core:CurrentFinancialInstruments 2022-12-31 11173340 frs-core:AfterOneYear 2022-01-01 2022-12-31 11173340 frs-core:BetweenOneFiveYears 2022-01-01 2022-12-31 11173340 frs-core:BetweenOneFiveYears 2022-12-31 11173340 frs-core:ComputerEquipment 2022-12-31 11173340 frs-core:ComputerEquipment 2022-01-01 2022-12-31 11173340 frs-core:ComputerEquipment 2021-12-31 11173340 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-12-31 11173340 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2022-01-01 2022-12-31 11173340 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 11173340 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-12-31 11173340 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2022-01-01 2022-12-31 11173340 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 11173340 frs-core:FurnitureFittings 2022-12-31 11173340 frs-core:FurnitureFittings 2022-01-01 2022-12-31 11173340 frs-core:FurnitureFittings 2021-12-31 11173340 frs-core:NetGoodwill 2022-12-31 11173340 frs-core:NetGoodwill 2022-01-01 2022-12-31 11173340 frs-core:NetGoodwill 2021-12-31 11173340 frs-core:InvestmentPropertyIncludedWithinPPE 2022-12-31 11173340 frs-core:InvestmentPropertyIncludedWithinPPE 2022-01-01 2022-12-31 11173340 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 11173340 frs-core:LandBuildings 2022-12-31 11173340 frs-core:LandBuildings 2022-01-01 2022-12-31 11173340 frs-core:LandBuildings 2021-12-31 11173340 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-12-31 11173340 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2022-01-01 2022-12-31 11173340 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 11173340 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-12-31 11173340 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2022-01-01 2022-12-31 11173340 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 11173340 frs-core:MoreThanFiveYears 2022-01-01 2022-12-31 11173340 frs-core:MoreThanFiveYears 2022-12-31 11173340 frs-core:MotorVehicles 2022-12-31 11173340 frs-core:MotorVehicles 2022-01-01 2022-12-31 11173340 frs-core:MotorVehicles 2021-12-31 11173340 frs-core:OtherResidualIntangibleAssets 2022-12-31 11173340 frs-core:OtherResidualIntangibleAssets 2022-01-01 2022-12-31 11173340 frs-core:OtherResidualIntangibleAssets 2021-12-31 11173340 frs-core:PlantMachinery 2022-12-31 11173340 frs-core:PlantMachinery 2022-01-01 2022-12-31 11173340 frs-core:PlantMachinery 2021-12-31 11173340 frs-core:Secured 2022-12-31 11173340 frs-core:Unsecured 2022-12-31 11173340 frs-core:WithinOneYear 2022-01-01 2022-12-31 11173340 frs-core:WithinOneYear 2022-12-31 11173340 frs-core:CapitalRedemptionReserve 2022-01-01 2022-12-31 11173340 frs-core:CapitalRedemptionReserve 2021-12-31 11173340 frs-core:CapitalRedemptionReserve 2022-12-31 11173340 frs-core:OtherReservesSubtotal 2022-01-01 2022-12-31 11173340 frs-core:OtherReservesSubtotal 2021-12-31 11173340 frs-core:OtherReservesSubtotal 2022-12-31 11173340 frs-core:RevaluationReserve 2022-01-01 2022-12-31 11173340 frs-core:RevaluationReserve 2021-12-31 11173340 frs-core:RevaluationReserve 2022-12-31 11173340 frs-core:SharePremium 2022-01-01 2022-12-31 11173340 frs-core:SharePremium 2021-12-31 11173340 frs-core:SharePremium 2022-12-31 11173340 frs-core:ShareCapital 2022-01-01 2022-12-31 11173340 frs-core:ShareCapital 2021-12-31 11173340 frs-core:ShareCapital 2022-12-31 11173340 frs-core:RetainedEarningsAccumulatedLosses 2022-01-01 2022-12-31 11173340 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 11173340 frs-core:RetainedEarningsAccumulatedLosses 2022-12-31 11173340 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-12-31 11173340 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2022-12-31 11173340 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2021-12-31 11173340 frs-countries:UnitedKingdom 2022-01-01 2022-12-31 11173340 frs-countries:Europe 2022-01-01 2022-12-31 11173340 frs-countries:NorthAmerica 2022-01-01 2022-12-31 11173340 frs-countries:SouthAmerica 2022-01-01 2022-12-31 11173340 frs-countries:Asia 2022-01-01 2022-12-31 11173340 frs-countries:RestWorldOutsideUK 2022-01-01 2022-12-31 11173340 frs-bus:HighestPaidDirector 2022-01-01 2022-12-31 11173340 frs-bus:PrivateLimitedCompanyLtd 2022-01-01 2022-12-31 11173340 frs-bus:CompanyLimitedByGuarantee 2022-01-01 2022-12-31 11173340 frs-bus:LimitedLiabilityPartnershipLLP 2022-01-01 2022-12-31 11173340 frs-bus:LimitedLiabilityPartnershipsSORP 2022-01-01 2022-12-31 11173340 frs-bus:FullAccounts 2022-01-01 2022-12-31 11173340 frs-bus:AbbreviatedAccounts 2022-01-01 2022-12-31 11173340 frs-bus:AbridgedAccounts 2022-01-01 2022-12-31 11173340 frs-bus:FRS102 2022-01-01 2022-12-31 11173340 frs-bus:SmallEntities 2022-01-01 2022-12-31 11173340 frs-bus:EntityHasNeverTraded 2022-01-01 2022-12-31 11173340 frs-bus:EntityNoLongerTradingButTradedInPast 2022-01-01 2022-12-31 11173340 frs-bus:Audited 2022-01-01 2022-12-31 11173340 frs-bus:AuditExempt-NoAccountantsReport 2022-01-01 2022-12-31 11173340 frs-bus:AuditExemptWithAccountantsReport 2022-01-01 2022-12-31 11173340 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2022-01-01 2022-12-31 11173340 frs-bus:SmallCompaniesRegimeForAccounts 2022-01-01 2022-12-31 11173340 frs-bus:OrdinaryShareClass1 2022-01-01 2022-12-31 11173340 frs-bus:OrdinaryShareClass1 2021-12-31 11173340 frs-bus:OrdinaryShareClass1 2022-12-31 11173340 frs-bus:OrdinaryShareClass2 2022-01-01 2022-12-31 11173340 frs-bus:OrdinaryShareClass2 2021-12-31 11173340 frs-bus:OrdinaryShareClass2 2022-12-31 11173340 frs-bus:OrdinaryShareClass3 2022-01-01 2022-12-31 11173340 frs-bus:OrdinaryShareClass3 2021-12-31 11173340 frs-bus:OrdinaryShareClass3 2022-12-31 11173340 frs-bus:OrdinaryShareClass4 2022-01-01 2022-12-31 11173340 frs-bus:OrdinaryShareClass4 2021-12-31 11173340 frs-bus:OrdinaryShareClass4 2022-12-31 11173340 frs-bus:OrdinaryShareClass5 2022-01-01 2022-12-31 11173340 frs-bus:OrdinaryShareClass5 2021-12-31 11173340 frs-bus:OrdinaryShareClass5 2022-12-31 11173340 frs-bus:PreferenceShareClass1 2022-01-01 2022-12-31 11173340 frs-bus:PreferenceShareClass1 2021-12-31 11173340 frs-bus:PreferenceShareClass1 2022-12-31 11173340 frs-bus:PreferenceShareClass2 2022-01-01 2022-12-31 11173340 frs-bus:PreferenceShareClass2 2021-12-31 11173340 frs-bus:PreferenceShareClass2 2022-12-31 11173340 frs-bus:PreferenceShareClass3 2022-01-01 2022-12-31 11173340 frs-bus:PreferenceShareClass3 2021-12-31 11173340 frs-bus:PreferenceShareClass3 2022-12-31 11173340 frs-bus:PreferenceShareClass4 2022-01-01 2022-12-31 11173340 frs-bus:PreferenceShareClass4 2021-12-31 11173340 frs-bus:PreferenceShareClass4 2022-12-31 11173340 frs-bus:PreferenceShareClass5 2022-01-01 2022-12-31 11173340 frs-bus:PreferenceShareClass5 2021-12-31 11173340 frs-bus:PreferenceShareClass5 2022-12-31 11173340 1 2022-01-01 2022-12-31 11173340 1 2022-12-31 11173340 1 2022-01-01 2022-12-31 11173340 frs-core:LeasedAssets 2022-01-01 2022-12-31 11173340 frs-core:OwnedAssets 2022-01-01 2022-12-31 11173340 frs-core:CurrencyRisk 2022-01-01 2022-12-31 11173340 frs-core:MarketRisk 2022-01-01 2022-12-31 11173340 frs-core:InterestRateRisk 2022-01-01 2022-12-31 11173340 frs-core:DeferredTaxation 2022-01-01 2022-12-31 11173340 frs-core:DeferredTaxation 2021-12-31 11173340 frs-core:DeferredTaxation 2022-12-31 11173340 frs-core:OtherProvisionsContingentLiabilities 2022-01-01 2022-12-31 11173340 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 11173340 frs-core:OtherProvisionsContingentLiabilities 2022-12-31 11173340 frs-core:ProvisionsDeferredTax 2022-12-31 11173340 frs-core:OtherDeferredTax 2022-12-31 11173340 frs-core:AcceleratedTaxDepreciationDeferredTax 2022-12-31 11173340 frs-core:TaxLossesCarry-forwardsDeferredTax 2022-12-31 11173340 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2022-12-31 11173340 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-01-01 2022-12-31 11173340 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 11173340 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2022-12-31 11173340 frs-core:Provisions 2022-01-01 2022-12-31 11173340 frs-core:Provisions 2021-12-31 11173340 frs-core:Provisions 2022-12-31 11173340 frs-core:Provisions 2022-01-01 2022-12-31 11173340 frs-core:Provisions 2021-12-31 11173340 frs-core:Provisions 2022-12-31 11173340 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2022-12-31 11173340 frs-core:RevaluationInvestmentPropertyDeferredTax 2022-12-31 11173340 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2022-12-31 11173340 frs-core:OtherPost-employmentBenefitsDeferredTax 2022-12-31 11173340 frs-core:Share-basedPaymentsDeferredTax 2022-12-31 11173340 frs-core:TaxCreditsDeferredTax 2022-12-31 11173340 frs-core:CostValuation 2021-12-31 11173340 frs-core:AdditionsToInvestments 2022-12-31 11173340 frs-core:DisposalsRepaymentsInvestments 2022-12-31 11173340 frs-core:RevaluationsIncreaseDecreaseInInvestments 2022-12-31 11173340 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2022-12-31 11173340 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2022-12-31 11173340 frs-core:OtherIncreaseDecreaseInInvestments 2022-12-31 11173340 frs-core:CostValuation 2022-12-31 11173340 frs-core:ProvisionsForImpairmentInvestments 2021-12-31 11173340 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2022-12-31 11173340 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2022-12-31 11173340 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2022-12-31 11173340 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2022-12-31 11173340 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2022-12-31 11173340 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 11173340 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2022-12-31 11173340 frs-core:ProvisionsForImpairmentInvestments 2022-12-31 11173340 frs-core:ListedExchangeTraded 2022-12-31 11173340 frs-core:ListedExchangeTraded 2021-12-31 11173340 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-12-31 11173340 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2022-12-31 11173340 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2022-12-31 11173340 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 11173340 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2022-12-31 11173340 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 11173340 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2022-12-31 11173340 frs-core:CostValuation frs-core:ListedExchangeTraded 2022-12-31 11173340 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 11173340 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 11173340 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 11173340 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 11173340 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 11173340 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2022-12-31 11173340 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 11173340 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 11173340 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2022-12-31 11173340 frs-core:UnlistedNon-exchangeTraded 2022-12-31 11173340 frs-core:UnlistedNon-exchangeTraded 2021-12-31 11173340 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-12-31 11173340 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11173340 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11173340 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11173340 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11173340 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11173340 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11173340 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2022-12-31 11173340 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11173340 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11173340 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11173340 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11173340 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11173340 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2022-12-31 11173340 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11173340 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11173340 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2022-12-31 11173340 dpl-frs:CostSales 2022-01-01 2022-12-31 11173340 dpl-frs:CostSales 2021-12-31 11173340 dpl-frs:CostSales 2022-12-31 11173340 dpl-frs:DistributionCosts 2022-01-01 2022-12-31 11173340 dpl-frs:AdministrativeExpenses 2022-01-01 2022-12-31 11173340 frs-bus:Director1 2022-01-01 2022-12-31 11173340 frs-bus:Director1 2021-12-31 11173340 frs-bus:Director1 2022-12-31 11173340 frs-bus:Director2 2022-01-01 2022-12-31 11173340 frs-bus:Director2 2021-12-31 11173340 frs-bus:Director2 2022-12-31 11173340 frs-bus:Director3 2022-01-01 2022-12-31 11173340 frs-bus:Director3 2021-12-31 11173340 frs-bus:Director3 2022-12-31 11173340 frs-bus:Director4 2022-01-01 2022-12-31 11173340 frs-bus:Director4 2021-12-31 11173340 frs-bus:Director4 2022-12-31 11173340 frs-bus:Director5 2022-01-01 2022-12-31 11173340 frs-bus:Director5 2021-12-31 11173340 frs-bus:Director5 2022-12-31 11173340 1 2022-01-01 2022-12-31 11173340 frs-core:CurrentFinancialInstruments 1 2022-12-31 11173340 frs-core:Non-currentFinancialInstruments 1 2022-12-31 11173340 2 2022-01-01 2022-12-31 11173340 frs-core:CurrentFinancialInstruments 2 2022-12-31 11173340 frs-core:Non-currentFinancialInstruments 2 2022-12-31 11173340 3 2022-01-01 2022-12-31 11173340 frs-core:CurrentFinancialInstruments 3 2022-12-31 11173340 frs-core:Non-currentFinancialInstruments 3 2022-12-31 11173340 4 2022-01-01 2022-12-31 11173340 frs-core:CurrentFinancialInstruments 4 2022-12-31 11173340 frs-core:Non-currentFinancialInstruments 4 2022-12-31 11173340 5 2022-01-01 2022-12-31 11173340 frs-core:CurrentFinancialInstruments 5 2022-12-31 11173340 frs-core:Non-currentFinancialInstruments 5 2022-12-31 11173340 6 2022-01-01 2022-12-31 11173340 frs-core:CurrentFinancialInstruments 6 2022-12-31 11173340 frs-core:Non-currentFinancialInstruments 6 2022-12-31 11173340 7 2022-01-01 2022-12-31 11173340 frs-core:CurrentFinancialInstruments 7 2022-12-31 11173340 frs-core:Non-currentFinancialInstruments 7 2022-12-31 11173340 8 2022-01-01 2022-12-31 11173340 frs-core:CurrentFinancialInstruments 8 2022-12-31 11173340 frs-core:Non-currentFinancialInstruments 8 2022-12-31 11173340 9 2022-01-01 2022-12-31 11173340 frs-core:CurrentFinancialInstruments 9 2022-12-31 11173340 frs-core:Non-currentFinancialInstruments 9 2022-12-31 11173340 10 2022-01-01 2022-12-31 11173340 frs-core:CurrentFinancialInstruments 10 2022-12-31 11173340 frs-core:Non-currentFinancialInstruments 10 2022-12-31 11173340 11 2022-01-01 2022-12-31 11173340 frs-core:CurrentFinancialInstruments 11 2022-12-31 11173340 frs-core:Non-currentFinancialInstruments 11 2022-12-31 11173340 12 2022-01-01 2022-12-31 11173340 frs-core:CurrentFinancialInstruments 12 2022-12-31 11173340 frs-core:Non-currentFinancialInstruments 12 2022-12-31 11173340 13 2022-01-01 2022-12-31 11173340 frs-core:CurrentFinancialInstruments 13 2022-12-31 11173340 frs-core:Non-currentFinancialInstruments 13 2022-12-31 11173340 14 2022-01-01 2022-12-31 11173340 frs-core:CurrentFinancialInstruments 14 2022-12-31 11173340 frs-core:Non-currentFinancialInstruments 14 2022-12-31 11173340 15 2022-01-01 2022-12-31 11173340 frs-core:CurrentFinancialInstruments 15 2022-12-31 11173340 frs-core:Non-currentFinancialInstruments 15 2022-12-31 11173340 16 2022-01-01 2022-12-31 11173340 frs-core:CurrentFinancialInstruments 16 2022-12-31 11173340 frs-core:Non-currentFinancialInstruments 16 2022-12-31 11173340 17 2022-01-01 2022-12-31 11173340 frs-core:CurrentFinancialInstruments 17 2022-12-31 11173340 frs-core:Non-currentFinancialInstruments 17 2022-12-31 11173340 18 2022-01-01 2022-12-31 11173340 frs-core:CurrentFinancialInstruments 18 2022-12-31 11173340 frs-core:Non-currentFinancialInstruments 18 2022-12-31 11173340 19 2022-01-01 2022-12-31 11173340 frs-core:CurrentFinancialInstruments 19 2022-12-31 11173340 frs-core:Non-currentFinancialInstruments 19 2022-12-31 11173340 20 2022-01-01 2022-12-31 11173340 frs-core:CurrentFinancialInstruments 20 2022-12-31 11173340 frs-core:Non-currentFinancialInstruments 20 2022-12-31 11173340 dpl-frs:Item1 2022-01-01 2022-12-31 11173340 dpl-frs:Item1 2021-12-31 11173340 dpl-frs:Item1 2022-12-31 11173340 dpl-frs:CostSales dpl-frs:Item1 2022-01-01 2022-12-31 11173340 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item1 2022-12-31 11173340 dpl-frs:DistributionCosts dpl-frs:Item1 2022-01-01 2022-12-31 11173340 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2022-01-01 2022-12-31 11173340 dpl-frs:Item2 2022-01-01 2022-12-31 11173340 dpl-frs:Item2 2021-12-31 11173340 dpl-frs:Item2 2022-12-31 11173340 dpl-frs:CostSales dpl-frs:Item2 2022-01-01 2022-12-31 11173340 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item2 2022-12-31 11173340 dpl-frs:DistributionCosts dpl-frs:Item2 2022-01-01 2022-12-31 11173340 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2022-01-01 2022-12-31 11173340 dpl-frs:Item3 2022-01-01 2022-12-31 11173340 dpl-frs:Item3 2021-12-31 11173340 dpl-frs:Item3 2022-12-31 11173340 dpl-frs:CostSales dpl-frs:Item3 2022-01-01 2022-12-31 11173340 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item3 2022-12-31 11173340 dpl-frs:DistributionCosts dpl-frs:Item3 2022-01-01 2022-12-31 11173340 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2022-01-01 2022-12-31 11173340 dpl-frs:Item4 2022-01-01 2022-12-31 11173340 dpl-frs:Item4 2021-12-31 11173340 dpl-frs:Item4 2022-12-31 11173340 dpl-frs:CostSales dpl-frs:Item4 2022-01-01 2022-12-31 11173340 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item4 2022-12-31 11173340 dpl-frs:DistributionCosts dpl-frs:Item4 2022-01-01 2022-12-31 11173340 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2022-01-01 2022-12-31 11173340 dpl-frs:Item5 2022-01-01 2022-12-31 11173340 dpl-frs:Item5 2021-12-31 11173340 dpl-frs:Item5 2022-12-31 11173340 dpl-frs:CostSales dpl-frs:Item5 2022-01-01 2022-12-31 11173340 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item5 2022-12-31 11173340 dpl-frs:DistributionCosts dpl-frs:Item5 2022-01-01 2022-12-31 11173340 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2022-01-01 2022-12-31 11173340 dpl-frs:Item6 2022-01-01 2022-12-31 11173340 dpl-frs:Item6 2021-12-31 11173340 dpl-frs:Item6 2022-12-31 11173340 dpl-frs:CostSales dpl-frs:Item6 2022-01-01 2022-12-31 11173340 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item6 2022-12-31 11173340 dpl-frs:DistributionCosts dpl-frs:Item6 2022-01-01 2022-12-31 11173340 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2022-01-01 2022-12-31 11173340 dpl-frs:Item7 2022-01-01 2022-12-31 11173340 dpl-frs:Item7 2021-12-31 11173340 dpl-frs:Item7 2022-12-31 11173340 dpl-frs:CostSales dpl-frs:Item7 2022-01-01 2022-12-31 11173340 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item7 2022-12-31 11173340 dpl-frs:DistributionCosts dpl-frs:Item7 2022-01-01 2022-12-31 11173340 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2022-01-01 2022-12-31 11173340 dpl-frs:Item8 2022-01-01 2022-12-31 11173340 dpl-frs:Item8 2021-12-31 11173340 dpl-frs:Item8 2022-12-31 11173340 dpl-frs:CostSales dpl-frs:Item8 2022-01-01 2022-12-31 11173340 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item8 2022-12-31 11173340 dpl-frs:DistributionCosts dpl-frs:Item8 2022-01-01 2022-12-31 11173340 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2022-01-01 2022-12-31 11173340 dpl-frs:Item9 2022-01-01 2022-12-31 11173340 dpl-frs:Item9 2021-12-31 11173340 dpl-frs:Item9 2022-12-31 11173340 dpl-frs:CostSales dpl-frs:Item9 2022-01-01 2022-12-31 11173340 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item9 2022-12-31 11173340 dpl-frs:DistributionCosts dpl-frs:Item9 2022-01-01 2022-12-31 11173340 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2022-01-01 2022-12-31 11173340 dpl-frs:Item10 2022-01-01 2022-12-31 11173340 dpl-frs:Item10 2021-12-31 11173340 dpl-frs:Item10 2022-12-31 11173340 dpl-frs:CostSales dpl-frs:Item10 2022-01-01 2022-12-31 11173340 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item10 2022-12-31 11173340 dpl-frs:DistributionCosts dpl-frs:Item10 2022-01-01 2022-12-31 11173340 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2022-01-01 2022-12-31 11173340 dpl-frs:Item11 2022-01-01 2022-12-31 11173340 dpl-frs:Item11 2021-12-31 11173340 dpl-frs:Item11 2022-12-31 11173340 dpl-frs:CostSales dpl-frs:Item11 2022-01-01 2022-12-31 11173340 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item11 2022-12-31 11173340 dpl-frs:DistributionCosts dpl-frs:Item11 2022-01-01 2022-12-31 11173340 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2022-01-01 2022-12-31 11173340 dpl-frs:Item12 2022-01-01 2022-12-31 11173340 dpl-frs:Item12 2021-12-31 11173340 dpl-frs:Item12 2022-12-31 11173340 dpl-frs:CostSales dpl-frs:Item12 2022-01-01 2022-12-31 11173340 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item12 2022-12-31 11173340 dpl-frs:DistributionCosts dpl-frs:Item12 2022-01-01 2022-12-31 11173340 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2022-01-01 2022-12-31 11173340 1 2022-01-01 2022-12-31 11173340 frs-countries:EnglandWales 2022-01-01 2022-12-31 11173340 frs-core:CurrentFinancialInstruments frs-core:WithinOneYear 2021-12-31 11173340 frs-core:Non-currentFinancialInstruments frs-core:BetweenOneFiveYears 2021-12-31 11173340 frs-core:Non-currentFinancialInstruments frs-core:MoreThanFiveYears 2021-12-31 11173340 frs-core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity 2021-01-01 2021-12-31 11173340 frs-core:AllSubsidiaries 2021-01-01 2021-12-31 11173340 frs-core:KeyManagementPersonnel 2021-01-01 2021-12-31 11173340 frs-core:EntitiesControlledByKeyManagementPersonnel 2021-01-01 2021-12-31 11173340 frs-core:OtherRelatedParties 2021-01-01 2021-12-31 11173340 2020-12-31 11173340 2021-12-31 11173340 2021-01-01 2021-12-31 11173340 frs-core:CurrentFinancialInstruments 2021-12-31 11173340 frs-core:CurrentFinancialInstruments 2021-01-01 2021-12-31 11173340 frs-core:Non-currentFinancialInstruments 2021-12-31 11173340 frs-core:Non-currentFinancialInstruments 2021-01-01 2021-12-31 11173340 frs-core:CurrentFinancialInstruments 2021-01-01 2021-12-31 11173340 frs-core:CurrentFinancialInstruments 2021-12-31 11173340 frs-core:AfterOneYear 2021-01-01 2021-12-31 11173340 frs-core:BetweenOneFiveYears 2021-01-01 2021-12-31 11173340 frs-core:BetweenOneFiveYears 2021-12-31 11173340 frs-core:ComputerEquipment 2021-12-31 11173340 frs-core:ComputerEquipment 2021-01-01 2021-12-31 11173340 frs-core:ComputerEquipment 2020-12-31 11173340 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-12-31 11173340 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2021-01-01 2021-12-31 11173340 frs-core:CopyrightsPatentsTrademarksServiceOperatingRights 2020-12-31 11173340 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-12-31 11173340 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2021-01-01 2021-12-31 11173340 frs-core:DevelopmentCostsCapitalisedDevelopmentExpenditure 2020-12-31 11173340 frs-core:FurnitureFittings 2021-12-31 11173340 frs-core:FurnitureFittings 2021-01-01 2021-12-31 11173340 frs-core:FurnitureFittings 2020-12-31 11173340 frs-core:NetGoodwill 2021-12-31 11173340 frs-core:NetGoodwill 2021-01-01 2021-12-31 11173340 frs-core:NetGoodwill 2020-12-31 11173340 frs-core:InvestmentPropertyIncludedWithinPPE 2021-12-31 11173340 frs-core:InvestmentPropertyIncludedWithinPPE 2021-01-01 2021-12-31 11173340 frs-core:InvestmentPropertyIncludedWithinPPE 2020-12-31 11173340 frs-core:LandBuildings 2021-12-31 11173340 frs-core:LandBuildings 2021-01-01 2021-12-31 11173340 frs-core:LandBuildings 2020-12-31 11173340 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-12-31 11173340 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2021-01-01 2021-12-31 11173340 frs-core:LandBuildings frs-core:LeasedAssetsHeldAsLessee 2020-12-31 11173340 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-12-31 11173340 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2021-01-01 2021-12-31 11173340 frs-core:LandBuildings frs-core:OwnedOrFreeholdAssets 2020-12-31 11173340 frs-core:MoreThanFiveYears 2021-01-01 2021-12-31 11173340 frs-core:MoreThanFiveYears 2021-12-31 11173340 frs-core:MotorVehicles 2021-12-31 11173340 frs-core:MotorVehicles 2021-01-01 2021-12-31 11173340 frs-core:MotorVehicles 2020-12-31 11173340 frs-core:OtherResidualIntangibleAssets 2021-12-31 11173340 frs-core:OtherResidualIntangibleAssets 2021-01-01 2021-12-31 11173340 frs-core:OtherResidualIntangibleAssets 2020-12-31 11173340 frs-core:PlantMachinery 2021-12-31 11173340 frs-core:PlantMachinery 2021-01-01 2021-12-31 11173340 frs-core:PlantMachinery 2020-12-31 11173340 frs-core:Secured 2021-12-31 11173340 frs-core:Unsecured 2021-12-31 11173340 frs-core:WithinOneYear 2021-01-01 2021-12-31 11173340 frs-core:WithinOneYear 2021-12-31 11173340 frs-core:CapitalRedemptionReserve 2021-01-01 2021-12-31 11173340 frs-core:CapitalRedemptionReserve 2020-12-31 11173340 frs-core:CapitalRedemptionReserve 2021-12-31 11173340 frs-core:OtherReservesSubtotal 2021-01-01 2021-12-31 11173340 frs-core:OtherReservesSubtotal 2020-12-31 11173340 frs-core:OtherReservesSubtotal 2021-12-31 11173340 frs-core:RevaluationReserve 2021-01-01 2021-12-31 11173340 frs-core:RevaluationReserve 2020-12-31 11173340 frs-core:RevaluationReserve 2021-12-31 11173340 frs-core:SharePremium 2021-01-01 2021-12-31 11173340 frs-core:SharePremium 2020-12-31 11173340 frs-core:SharePremium 2021-12-31 11173340 frs-core:ShareCapital 2021-01-01 2021-12-31 11173340 frs-core:ShareCapital 2020-12-31 11173340 frs-core:ShareCapital 2021-12-31 11173340 frs-core:RetainedEarningsAccumulatedLosses 2021-01-01 2021-12-31 11173340 frs-core:RetainedEarningsAccumulatedLosses 2020-12-31 11173340 frs-core:RetainedEarningsAccumulatedLosses 2021-12-31 11173340 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2020-12-31 11173340 frs-core:RetainedEarningsAccumulatedLosses frs-core:RestatedAmount 2021-12-31 11173340 frs-core:RetainedEarningsAccumulatedLosses frs-core:PriorPeriodErrorIncreaseDecrease 2020-12-31 11173340 frs-countries:UnitedKingdom 2021-01-01 2021-12-31 11173340 frs-countries:Europe 2021-01-01 2021-12-31 11173340 frs-countries:NorthAmerica 2021-01-01 2021-12-31 11173340 frs-countries:SouthAmerica 2021-01-01 2021-12-31 11173340 frs-countries:Asia 2021-01-01 2021-12-31 11173340 frs-countries:RestWorldOutsideUK 2021-01-01 2021-12-31 11173340 frs-bus:HighestPaidDirector 2021-01-01 2021-12-31 11173340 frs-bus:PrivateLimitedCompanyLtd 2021-01-01 2021-12-31 11173340 frs-bus:CompanyLimitedByGuarantee 2021-01-01 2021-12-31 11173340 frs-bus:LimitedLiabilityPartnershipLLP 2021-01-01 2021-12-31 11173340 frs-bus:LimitedLiabilityPartnershipsSORP 2021-01-01 2021-12-31 11173340 frs-bus:FullAccounts 2021-01-01 2021-12-31 11173340 frs-bus:AbbreviatedAccounts 2021-01-01 2021-12-31 11173340 frs-bus:AbridgedAccounts 2021-01-01 2021-12-31 11173340 frs-bus:FRS102 2021-01-01 2021-12-31 11173340 frs-bus:SmallEntities 2021-01-01 2021-12-31 11173340 frs-bus:EntityHasNeverTraded 2021-01-01 2021-12-31 11173340 frs-bus:EntityNoLongerTradingButTradedInPast 2021-01-01 2021-12-31 11173340 frs-bus:Audited 2021-01-01 2021-12-31 11173340 frs-bus:AuditExempt-NoAccountantsReport 2021-01-01 2021-12-31 11173340 frs-bus:AuditExemptWithAccountantsReport 2021-01-01 2021-12-31 11173340 frs-bus:LargeMedium-sizedCompaniesRegimeForAccounts 2021-01-01 2021-12-31 11173340 frs-bus:SmallCompaniesRegimeForAccounts 2021-01-01 2021-12-31 11173340 frs-bus:OrdinaryShareClass1 2021-01-01 2021-12-31 11173340 frs-bus:OrdinaryShareClass1 2020-12-31 11173340 frs-bus:OrdinaryShareClass1 2021-12-31 11173340 frs-bus:OrdinaryShareClass2 2021-01-01 2021-12-31 11173340 frs-bus:OrdinaryShareClass2 2020-12-31 11173340 frs-bus:OrdinaryShareClass2 2021-12-31 11173340 frs-bus:OrdinaryShareClass3 2021-01-01 2021-12-31 11173340 frs-bus:OrdinaryShareClass3 2020-12-31 11173340 frs-bus:OrdinaryShareClass3 2021-12-31 11173340 frs-bus:OrdinaryShareClass4 2021-01-01 2021-12-31 11173340 frs-bus:OrdinaryShareClass4 2020-12-31 11173340 frs-bus:OrdinaryShareClass4 2021-12-31 11173340 frs-bus:OrdinaryShareClass5 2021-01-01 2021-12-31 11173340 frs-bus:OrdinaryShareClass5 2020-12-31 11173340 frs-bus:OrdinaryShareClass5 2021-12-31 11173340 frs-bus:PreferenceShareClass1 2021-01-01 2021-12-31 11173340 frs-bus:PreferenceShareClass1 2020-12-31 11173340 frs-bus:PreferenceShareClass1 2021-12-31 11173340 frs-bus:PreferenceShareClass2 2021-01-01 2021-12-31 11173340 frs-bus:PreferenceShareClass2 2020-12-31 11173340 frs-bus:PreferenceShareClass2 2021-12-31 11173340 frs-bus:PreferenceShareClass3 2021-01-01 2021-12-31 11173340 frs-bus:PreferenceShareClass3 2020-12-31 11173340 frs-bus:PreferenceShareClass3 2021-12-31 11173340 frs-bus:PreferenceShareClass4 2021-01-01 2021-12-31 11173340 frs-bus:PreferenceShareClass4 2020-12-31 11173340 frs-bus:PreferenceShareClass4 2021-12-31 11173340 frs-bus:PreferenceShareClass5 2021-01-01 2021-12-31 11173340 frs-bus:PreferenceShareClass5 2020-12-31 11173340 frs-bus:PreferenceShareClass5 2021-12-31 11173340 1 2021-01-01 2021-12-31 11173340 1 2021-12-31 11173340 1 2021-01-01 2021-12-31 11173340 frs-core:LeasedAssets 2021-01-01 2021-12-31 11173340 frs-core:OwnedAssets 2021-01-01 2021-12-31 11173340 frs-core:CurrencyRisk 2021-01-01 2021-12-31 11173340 frs-core:MarketRisk 2021-01-01 2021-12-31 11173340 frs-core:InterestRateRisk 2021-01-01 2021-12-31 11173340 frs-core:DeferredTaxation 2021-01-01 2021-12-31 11173340 frs-core:DeferredTaxation 2020-12-31 11173340 frs-core:DeferredTaxation 2021-12-31 11173340 frs-core:OtherProvisionsContingentLiabilities 2021-01-01 2021-12-31 11173340 frs-core:OtherProvisionsContingentLiabilities 2020-12-31 11173340 frs-core:OtherProvisionsContingentLiabilities 2021-12-31 11173340 frs-core:ProvisionsDeferredTax 2021-12-31 11173340 frs-core:OtherDeferredTax 2021-12-31 11173340 frs-core:AcceleratedTaxDepreciationDeferredTax 2021-12-31 11173340 frs-core:TaxLossesCarry-forwardsDeferredTax 2021-12-31 11173340 frs-core:FurtherSpecificItem2DeferredTaxComponentTotalForDeferredTax 2021-12-31 11173340 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-01-01 2021-12-31 11173340 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2020-12-31 11173340 frs-core:FurtherSpecificReserve1ComponentTotalEquity 2021-12-31 11173340 frs-core:Provisions 2021-01-01 2021-12-31 11173340 frs-core:Provisions 2020-12-31 11173340 frs-core:Provisions 2021-12-31 11173340 frs-core:Provisions 2021-01-01 2021-12-31 11173340 frs-core:Provisions 2020-12-31 11173340 frs-core:Provisions 2021-12-31 11173340 frs-core:RevaluationPropertyPlantEquipmentDeferredTax 2021-12-31 11173340 frs-core:RevaluationInvestmentPropertyDeferredTax 2021-12-31 11173340 frs-core:FairValueMovementsOnFinancialInstrumentsDeferredTax 2021-12-31 11173340 frs-core:OtherPost-employmentBenefitsDeferredTax 2021-12-31 11173340 frs-core:Share-basedPaymentsDeferredTax 2021-12-31 11173340 frs-core:TaxCreditsDeferredTax 2021-12-31 11173340 frs-core:CostValuation 2020-12-31 11173340 frs-core:AdditionsToInvestments 2021-12-31 11173340 frs-core:DisposalsRepaymentsInvestments 2021-12-31 11173340 frs-core:RevaluationsIncreaseDecreaseInInvestments 2021-12-31 11173340 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments 2021-12-31 11173340 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments 2021-12-31 11173340 frs-core:OtherIncreaseDecreaseInInvestments 2021-12-31 11173340 frs-core:CostValuation 2021-12-31 11173340 frs-core:ProvisionsForImpairmentInvestments 2020-12-31 11173340 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments 2021-12-31 11173340 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments 2021-12-31 11173340 frs-core:ImpairmentLossProvisionsForImpairmentInvestments 2021-12-31 11173340 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments 2021-12-31 11173340 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal 2021-12-31 11173340 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-12-31 11173340 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments 2021-12-31 11173340 frs-core:ProvisionsForImpairmentInvestments 2021-12-31 11173340 frs-core:ListedExchangeTraded 2021-12-31 11173340 frs-core:ListedExchangeTraded 2020-12-31 11173340 frs-core:CostValuation frs-core:ListedExchangeTraded 2020-12-31 11173340 frs-core:AdditionsToInvestments frs-core:ListedExchangeTraded 2021-12-31 11173340 frs-core:DisposalsRepaymentsInvestments frs-core:ListedExchangeTraded 2021-12-31 11173340 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 11173340 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:ListedExchangeTraded 2021-12-31 11173340 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 11173340 frs-core:OtherIncreaseDecreaseInInvestments frs-core:ListedExchangeTraded 2021-12-31 11173340 frs-core:CostValuation frs-core:ListedExchangeTraded 2021-12-31 11173340 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2020-12-31 11173340 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 11173340 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 11173340 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 11173340 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 11173340 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:ListedExchangeTraded 2021-12-31 11173340 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 11173340 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 11173340 frs-core:ProvisionsForImpairmentInvestments frs-core:ListedExchangeTraded 2021-12-31 11173340 frs-core:UnlistedNon-exchangeTraded 2021-12-31 11173340 frs-core:UnlistedNon-exchangeTraded 2020-12-31 11173340 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2020-12-31 11173340 frs-core:AdditionsToInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11173340 frs-core:DisposalsRepaymentsInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11173340 frs-core:RevaluationsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11173340 frs-core:FurtherSpecificIncreaseDecreaseInInvestments1ComponentTotalChangeInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11173340 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11173340 frs-core:OtherIncreaseDecreaseInInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11173340 frs-core:CostValuation frs-core:UnlistedNon-exchangeTraded 2021-12-31 11173340 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2020-12-31 11173340 frs-core:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11173340 frs-core:DisposalsDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11173340 frs-core:ImpairmentLossProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11173340 frs-core:ImpairmentReversalProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11173340 frs-core:FurtherSpecificIncreaseDecreaseInProvisionsForImpairmentInvestments1ComponentCorrespondingTotal frs-core:UnlistedNon-exchangeTraded 2021-12-31 11173340 frs-core:TransfersIntoOrOutInvestmentsIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11173340 frs-core:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11173340 frs-core:ProvisionsForImpairmentInvestments frs-core:UnlistedNon-exchangeTraded 2021-12-31 11173340 dpl-frs:CostSales 2021-01-01 2021-12-31 11173340 dpl-frs:CostSales 2020-12-31 11173340 dpl-frs:CostSales 2021-12-31 11173340 dpl-frs:DistributionCosts 2021-01-01 2021-12-31 11173340 dpl-frs:AdministrativeExpenses 2021-01-01 2021-12-31 11173340 frs-bus:Director1 2021-01-01 2021-12-31 11173340 frs-bus:Director1 2020-12-31 11173340 frs-bus:Director1 2021-12-31 11173340 frs-bus:Director2 2021-01-01 2021-12-31 11173340 frs-bus:Director2 2020-12-31 11173340 frs-bus:Director2 2021-12-31 11173340 frs-bus:Director3 2021-01-01 2021-12-31 11173340 frs-bus:Director3 2020-12-31 11173340 frs-bus:Director3 2021-12-31 11173340 frs-bus:Director4 2021-01-01 2021-12-31 11173340 frs-bus:Director4 2020-12-31 11173340 frs-bus:Director4 2021-12-31 11173340 frs-bus:Director5 2021-01-01 2021-12-31 11173340 frs-bus:Director5 2020-12-31 11173340 frs-bus:Director5 2021-12-31 11173340 1 2021-01-01 2021-12-31 11173340 frs-core:CurrentFinancialInstruments 1 2021-12-31 11173340 frs-core:Non-currentFinancialInstruments 1 2021-12-31 11173340 2 2021-01-01 2021-12-31 11173340 frs-core:CurrentFinancialInstruments 2 2021-12-31 11173340 frs-core:Non-currentFinancialInstruments 2 2021-12-31 11173340 3 2021-01-01 2021-12-31 11173340 frs-core:CurrentFinancialInstruments 3 2021-12-31 11173340 frs-core:Non-currentFinancialInstruments 3 2021-12-31 11173340 4 2021-01-01 2021-12-31 11173340 frs-core:CurrentFinancialInstruments 4 2021-12-31 11173340 frs-core:Non-currentFinancialInstruments 4 2021-12-31 11173340 5 2021-01-01 2021-12-31 11173340 frs-core:CurrentFinancialInstruments 5 2021-12-31 11173340 frs-core:Non-currentFinancialInstruments 5 2021-12-31 11173340 6 2021-01-01 2021-12-31 11173340 frs-core:CurrentFinancialInstruments 6 2021-12-31 11173340 frs-core:Non-currentFinancialInstruments 6 2021-12-31 11173340 7 2021-01-01 2021-12-31 11173340 frs-core:CurrentFinancialInstruments 7 2021-12-31 11173340 frs-core:Non-currentFinancialInstruments 7 2021-12-31 11173340 8 2021-01-01 2021-12-31 11173340 frs-core:CurrentFinancialInstruments 8 2021-12-31 11173340 frs-core:Non-currentFinancialInstruments 8 2021-12-31 11173340 9 2021-01-01 2021-12-31 11173340 frs-core:CurrentFinancialInstruments 9 2021-12-31 11173340 frs-core:Non-currentFinancialInstruments 9 2021-12-31 11173340 10 2021-01-01 2021-12-31 11173340 frs-core:CurrentFinancialInstruments 10 2021-12-31 11173340 frs-core:Non-currentFinancialInstruments 10 2021-12-31 11173340 11 2021-01-01 2021-12-31 11173340 frs-core:CurrentFinancialInstruments 11 2021-12-31 11173340 frs-core:Non-currentFinancialInstruments 11 2021-12-31 11173340 12 2021-01-01 2021-12-31 11173340 frs-core:CurrentFinancialInstruments 12 2021-12-31 11173340 frs-core:Non-currentFinancialInstruments 12 2021-12-31 11173340 13 2021-01-01 2021-12-31 11173340 frs-core:CurrentFinancialInstruments 13 2021-12-31 11173340 frs-core:Non-currentFinancialInstruments 13 2021-12-31 11173340 14 2021-01-01 2021-12-31 11173340 frs-core:CurrentFinancialInstruments 14 2021-12-31 11173340 frs-core:Non-currentFinancialInstruments 14 2021-12-31 11173340 15 2021-01-01 2021-12-31 11173340 frs-core:CurrentFinancialInstruments 15 2021-12-31 11173340 frs-core:Non-currentFinancialInstruments 15 2021-12-31 11173340 16 2021-01-01 2021-12-31 11173340 frs-core:CurrentFinancialInstruments 16 2021-12-31 11173340 frs-core:Non-currentFinancialInstruments 16 2021-12-31 11173340 17 2021-01-01 2021-12-31 11173340 frs-core:CurrentFinancialInstruments 17 2021-12-31 11173340 frs-core:Non-currentFinancialInstruments 17 2021-12-31 11173340 18 2021-01-01 2021-12-31 11173340 frs-core:CurrentFinancialInstruments 18 2021-12-31 11173340 frs-core:Non-currentFinancialInstruments 18 2021-12-31 11173340 19 2021-01-01 2021-12-31 11173340 frs-core:CurrentFinancialInstruments 19 2021-12-31 11173340 frs-core:Non-currentFinancialInstruments 19 2021-12-31 11173340 20 2021-01-01 2021-12-31 11173340 frs-core:CurrentFinancialInstruments 20 2021-12-31 11173340 frs-core:Non-currentFinancialInstruments 20 2021-12-31 11173340 dpl-frs:Item1 2021-01-01 2021-12-31 11173340 dpl-frs:Item1 2020-12-31 11173340 dpl-frs:Item1 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item1 2021-01-01 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item1 2020-12-31 11173340 dpl-frs:CostSales dpl-frs:Item1 2021-12-31 11173340 dpl-frs:DistributionCosts dpl-frs:Item1 2021-01-01 2021-12-31 11173340 dpl-frs:AdministrativeExpenses dpl-frs:Item1 2021-01-01 2021-12-31 11173340 dpl-frs:Item2 2021-01-01 2021-12-31 11173340 dpl-frs:Item2 2020-12-31 11173340 dpl-frs:Item2 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item2 2021-01-01 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item2 2020-12-31 11173340 dpl-frs:CostSales dpl-frs:Item2 2021-12-31 11173340 dpl-frs:DistributionCosts dpl-frs:Item2 2021-01-01 2021-12-31 11173340 dpl-frs:AdministrativeExpenses dpl-frs:Item2 2021-01-01 2021-12-31 11173340 dpl-frs:Item3 2021-01-01 2021-12-31 11173340 dpl-frs:Item3 2020-12-31 11173340 dpl-frs:Item3 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item3 2021-01-01 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item3 2020-12-31 11173340 dpl-frs:CostSales dpl-frs:Item3 2021-12-31 11173340 dpl-frs:DistributionCosts dpl-frs:Item3 2021-01-01 2021-12-31 11173340 dpl-frs:AdministrativeExpenses dpl-frs:Item3 2021-01-01 2021-12-31 11173340 dpl-frs:Item4 2021-01-01 2021-12-31 11173340 dpl-frs:Item4 2020-12-31 11173340 dpl-frs:Item4 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item4 2021-01-01 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item4 2020-12-31 11173340 dpl-frs:CostSales dpl-frs:Item4 2021-12-31 11173340 dpl-frs:DistributionCosts dpl-frs:Item4 2021-01-01 2021-12-31 11173340 dpl-frs:AdministrativeExpenses dpl-frs:Item4 2021-01-01 2021-12-31 11173340 dpl-frs:Item5 2021-01-01 2021-12-31 11173340 dpl-frs:Item5 2020-12-31 11173340 dpl-frs:Item5 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item5 2021-01-01 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item5 2020-12-31 11173340 dpl-frs:CostSales dpl-frs:Item5 2021-12-31 11173340 dpl-frs:DistributionCosts dpl-frs:Item5 2021-01-01 2021-12-31 11173340 dpl-frs:AdministrativeExpenses dpl-frs:Item5 2021-01-01 2021-12-31 11173340 dpl-frs:Item6 2021-01-01 2021-12-31 11173340 dpl-frs:Item6 2020-12-31 11173340 dpl-frs:Item6 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item6 2021-01-01 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item6 2020-12-31 11173340 dpl-frs:CostSales dpl-frs:Item6 2021-12-31 11173340 dpl-frs:DistributionCosts dpl-frs:Item6 2021-01-01 2021-12-31 11173340 dpl-frs:AdministrativeExpenses dpl-frs:Item6 2021-01-01 2021-12-31 11173340 dpl-frs:Item7 2021-01-01 2021-12-31 11173340 dpl-frs:Item7 2020-12-31 11173340 dpl-frs:Item7 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item7 2021-01-01 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item7 2020-12-31 11173340 dpl-frs:CostSales dpl-frs:Item7 2021-12-31 11173340 dpl-frs:DistributionCosts dpl-frs:Item7 2021-01-01 2021-12-31 11173340 dpl-frs:AdministrativeExpenses dpl-frs:Item7 2021-01-01 2021-12-31 11173340 dpl-frs:Item8 2021-01-01 2021-12-31 11173340 dpl-frs:Item8 2020-12-31 11173340 dpl-frs:Item8 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item8 2021-01-01 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item8 2020-12-31 11173340 dpl-frs:CostSales dpl-frs:Item8 2021-12-31 11173340 dpl-frs:DistributionCosts dpl-frs:Item8 2021-01-01 2021-12-31 11173340 dpl-frs:AdministrativeExpenses dpl-frs:Item8 2021-01-01 2021-12-31 11173340 dpl-frs:Item9 2021-01-01 2021-12-31 11173340 dpl-frs:Item9 2020-12-31 11173340 dpl-frs:Item9 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item9 2021-01-01 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item9 2020-12-31 11173340 dpl-frs:CostSales dpl-frs:Item9 2021-12-31 11173340 dpl-frs:DistributionCosts dpl-frs:Item9 2021-01-01 2021-12-31 11173340 dpl-frs:AdministrativeExpenses dpl-frs:Item9 2021-01-01 2021-12-31 11173340 dpl-frs:Item10 2021-01-01 2021-12-31 11173340 dpl-frs:Item10 2020-12-31 11173340 dpl-frs:Item10 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item10 2021-01-01 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item10 2020-12-31 11173340 dpl-frs:CostSales dpl-frs:Item10 2021-12-31 11173340 dpl-frs:DistributionCosts dpl-frs:Item10 2021-01-01 2021-12-31 11173340 dpl-frs:AdministrativeExpenses dpl-frs:Item10 2021-01-01 2021-12-31 11173340 dpl-frs:Item11 2021-01-01 2021-12-31 11173340 dpl-frs:Item11 2020-12-31 11173340 dpl-frs:Item11 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item11 2021-01-01 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item11 2020-12-31 11173340 dpl-frs:CostSales dpl-frs:Item11 2021-12-31 11173340 dpl-frs:DistributionCosts dpl-frs:Item11 2021-01-01 2021-12-31 11173340 dpl-frs:AdministrativeExpenses dpl-frs:Item11 2021-01-01 2021-12-31 11173340 dpl-frs:Item12 2021-01-01 2021-12-31 11173340 dpl-frs:Item12 2020-12-31 11173340 dpl-frs:Item12 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item12 2021-01-01 2021-12-31 11173340 dpl-frs:CostSales dpl-frs:Item12 2020-12-31 11173340 dpl-frs:CostSales dpl-frs:Item12 2021-12-31 11173340 dpl-frs:DistributionCosts dpl-frs:Item12 2021-01-01 2021-12-31 11173340 dpl-frs:AdministrativeExpenses dpl-frs:Item12 2021-01-01 2021-12-31 11173340 1 2021-01-01 2021-12-31 11173340 frs-countries:EnglandWales 2021-01-01 2021-12-31
Registered number: 11173340
Crest Commercial Property Ltd
Unaudited Financial Statements
For The Year Ended 31 December 2022
Unaudited Financial Statements
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—8
Page 1
Statement of Financial Position
Registered number: 11173340
2022 2021
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 3 5,737,356 4,517,599
5,737,356 4,517,599
CURRENT ASSETS
Stocks 4 - 1,166,243
Debtors 5 327,069 469,505
Cash at bank and in hand 106,367 26,582
433,436 1,662,330
Creditors: Amounts Falling Due Within One Year 6 (992,157 ) (3,050,511 )
NET CURRENT ASSETS (LIABILITIES) (558,721 ) (1,388,181 )
TOTAL ASSETS LESS CURRENT LIABILITIES 5,178,635 3,129,418
Creditors: Amounts Falling Due After More Than One Year 7 (4,404,167 ) (2,584,167 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (17,267 ) -
NET ASSETS 757,201 545,251
CAPITAL AND RESERVES
Called up share capital 8 500 500
Income Statement 756,701 544,751
SHAREHOLDERS' FUNDS 757,201 545,251
Page 1
Page 2
For the year ending 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr J N Shepherd
Director
27th September 2023
The notes on pages 3 to 8 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. Accounting Policies
1.1. Basis of Preparation of Financial Statements
The financial statements are prepared under the historical cost convention, unless otherwise specified within these accounting policies, and in accordance with the FRS 102 Section 1A Small Entities - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
1.2. Going Concern Disclosure
The company has net current liabilities of £558,721 (2021: £1,388,181), including £480,832 (2021: £664,258) owed to related undertakings with no fixed repayment terms. Assurances have been received that financial support and extension of these facilities will be made available if required, and accordingly the financial statements are prepared on the going concern basis. 
1.3. Turnover
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates and value added tax. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
  • the amount of revenue can be measured reliably;
  • it is probable that the company will receive the consideration due under the contract;
  • the stage of completion of the contract at the end of the reporting period can be measured reliably; and
  • the costs incurred and the costs to complete the contract can be measured reliably.
Turnover consists of rents receivable from investment properties, excluding VAT where relevant.
1.4. Investment Properties
All investment properties are carried at fair value, with changes in fair value being recognised in the Income Statement. The directors of the company have valued the property themselves based on such factors as current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. In this case the fair value is considered to be an open market value. The determined fair value of the investment property is most sensitive to the estimated yield. No depreciation is provided for investment properties.

Changes in fair value are recognised in the income statement unless a deficit below original cost, or its reversal, is expected to be permanent, in which case it is recognised in a Statement of Comprehensive income for the year.

Deferred taxation is provided on these gains at the rate expected to apply when the property is sold.
1.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
Page 3
Page 4
1.6. Financial Instruments
The company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in non-puttable ordinary shares.

For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the company would receive for the asset if it were sold at the balance sheet date.
1.7. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the Income Statement because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair value of liabilities acquired and the amount that will be assessed for tax.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and asset reflects the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current or deferred tax for the year is recognised in the Income Statement, except when they related to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
1.8. Provisions for liabilities
Provisions are made where an event has taken place that gives the company a legal or constructive obligation that probably requires settlement by a transfer of economic benefit, and a reliable estimate can be made of the amount of the obligation.

Provisions are charged as an expense to the Income Statement in the year that the company becomes aware of the obligation, and are measured at the best estimate at the year end date of the expenditure required to settle the obligation, taking into account relevant risks and uncertainties.

When payments are eventually made, they are charged to the provision carried in the Statement of Financial Position.
Page 4
Page 5
1.9. Debtors and Creditors
Debtors:

Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Creditors:

Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
1.10. Cash and cash equivalents
Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than twenty four hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.
2. Average Number of Employees
Average number of employees, including directors, during the year was as follows: 5 (2021: 5)
5 5
3. Tangible Assets
Investment Properties
£
Cost
As at 1 January 2022 4,517,599
Additions 1,219,757
As at 31 December 2022 5,737,356
Net Book Value
As at 31 December 2022 5,737,356
As at 1 January 2022 4,517,599
Page 5
Page 6
The analysis of the cost or valuation of the above assets is as follows:
Investment Properties
£
As at 31 December 2022
At cost 5,737,356
5,737,356
As at 1 January 2022
At cost 4,517,599
4,517,599
The 2022 valuation of investment properties were by the directors, on an open market value, existing use basis.

If the investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured as follows:

2022 - £5,737,356
2021 - £4,517,599
4. Stocks
2022 2021
£ £
Work in progress - 1,166,243
- 1,166,243
5. Debtors
2022 2021
£ £
Due within one year
Trade debtors 94,020 65,265
Prepayments and accrued income 73,223 7,513
Other debtors 2,845 -
Amounts owed by related undertakings 156,981 396,727
327,069 469,505
Page 6
Page 7
6. Creditors: Amounts Falling Due Within One Year
2022 2021
£ £
Trade creditors 1,266 5,900
Bank loans and overdrafts 160,000 160,000
Corporation tax 37,704 -
VAT 23,665 22,806
Other creditors 27,100 2,005,970
Accruals and deferred income 230,666 183,777
Amounts owed to related undertakings 511,756 672,058
992,157 3,050,511
7. Creditors: Amounts Falling Due After More Than One Year
2022 2021
£ £
Bank loans 2,424,167 2,584,167
Other creditors 1,980,000 -
4,404,167 2,584,167
8. Share Capital
2022 2021
Allotted, Called up and fully paid 500 500
Page 7
Page 8
9. Related Party Transactions
During the year Crest Property Management Limited charged property management fees of £15,000 (2021: £12,500) to the company. Crest Property Management Limited is a related party because it has the same controlling interests.
Working capital loans are advanced between the company and related parties from time to time.
Included within Debtors (note 5) is £83,677 (2021: £296,011) owed by Crest Property Management Limited and £50,180 (2021: £Nil) owed by The Forward Property Group Limited. The Forward Property Group Limited is a related company by virtue of common directorships.
Included within Creditors: amounts falling due within one year (note 6) is £110,832 (2021: £101,700) owed to Forward Construction and Developments Limited. Forward Construction and Developments Limited is a related party because it has the same controlling interests, J N Shepherd and L Shepherd.
Included within Creditors: amounts falling due within one year (note 6) is £370,000 (2021: £500,000) owed to Planetree Homes Limited. Planetree Homes Limited is a related party because it has the same controlling interests, J N Shepherd and L Shepherd.
Included within Creditors: amounts falling due after more than one year (note 7) are loans totalling £1,980,000 made to the company by three directors of the company. In the previous year these loans in the same sum were included within Creditors: amounts falling due within one year.
All of these loans with related companies have no fixed repayment terms and interest is not charged.
10. Secured creditors
Included within creditors falling due within one year, and creditors falling due after more than one year, are bank loans and overdrafts of £2,550,000 (2021: £2,700,000) which are secured. Security is by way of fixed charges over two of the investment properties of the company.
11. General Information
Crest Commercial Property Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11173340 . The registered office is The Old Laundry Lady Mary Square, Rostherne Lane, Rostherne, Knutsford, Cheshire, WA16 6SA.

The principal activity is property investment and development.
Page 8