BRADSHAW_FARNHAM_LEA_LIMI - Accounts


Company registration number 04786094 (England and Wales)
BRADSHAW FARNHAM LEA LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
BRADSHAW FARNHAM LEA LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
BRADSHAW FARNHAM LEA LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
339,939
105,260
Investments
5
200
200
340,139
105,460
Current assets
Debtors - deferred tax
2,989
8,607
Debtors - other
7
2,561,598
2,612,438
Cash at bank and in hand
618,585
821,095
3,183,172
3,442,140
Creditors: amounts falling due within one year
8
(75,072)
(74,952)
Net current assets
3,108,100
3,367,188
Total assets less current liabilities
3,448,239
3,472,648
Creditors: amounts falling due after more than one year
9
(77,941)
(110,110)
Net assets
3,370,298
3,362,538
Capital and reserves
Called up share capital
10
1,000
1,000
Profit and loss reserves
3,369,298
3,361,538
Total equity
3,370,298
3,362,538

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

BRADSHAW FARNHAM LEA LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2022
31 December 2022
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 19 September 2023 and are signed on its behalf by:
Mr P M Lea
Director
Company Registration No. 04786094
BRADSHAW FARNHAM LEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 3 -
1
Accounting policies
Company information

Bradshaw Farnham Lea Limited is a private company limited by shares incorporated in England and Wales. The registered office is 18 The Crescent, West Kirby, Wirral, CH48 4HN.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover represents amounts receivable for services net of VAT and trade discounts.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
2% Straight line
Leasehold improvements
over 10 years
Fixtures and fittings
15% on reducing balance

The residual value of freehold property comprising land and buildings is reviewed annually.

1.4
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BRADSHAW FARNHAM LEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
-
0
-
0
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2022 and 31 December 2022
208,666
Amortisation and impairment
At 1 January 2022 and 31 December 2022
208,666
Carrying amount
At 31 December 2022
-
0
At 31 December 2021
-
0
BRADSHAW FARNHAM LEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 5 -
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2022
214,897
209,285
424,182
Additions
259,065
-
0
259,065
At 31 December 2022
473,962
209,285
683,247
Depreciation and impairment
At 1 January 2022
128,940
189,982
318,922
Depreciation charged in the year
21,490
2,896
24,386
At 31 December 2022
150,430
192,878
343,308
Carrying amount
At 31 December 2022
323,532
16,407
339,939
At 31 December 2021
85,957
19,303
105,260
5
Fixed asset investments
2022
2021
£
£
Investments
200
200
6
Subsidiaries

Details of the company's wholly owned subsidiaries at 31 December 2022 are as follows:

BFL Estate Agents Limited

BFL Auctions Limited

All the wholly owned subsidiaries are registered at the same address as the company.

 

 

 

BRADSHAW FARNHAM LEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
7
Debtors
2022
2021
Amounts falling due within one year:
£
£
Amounts owed by group undertakings
710,380
792,697
Other debtors
1,063,535
817,058
1,773,915
1,609,755
2022
2021
Amounts falling due after more than one year:
£
£
Other debtors
787,683
1,002,683
Deferred tax asset
2,989
8,607
790,672
1,011,290
Total debtors
2,564,587
2,621,045

Other debtors falling due within one year includes accrued income of £38,595 (2021 £38,595)

8
Creditors: amounts falling due within one year
2022
2021
£
£
Bank loans
30,857
30,857
Trade creditors
-
0
8
Taxation and social security
128
-
0
Other creditors
44,087
44,087
75,072
74,952
9
Creditors: amounts falling due after more than one year
2022
2021
£
£
Bank loans and overdrafts
77,941
110,110

Bank borrowings are secured on the assets of the company.

10
Called up share capital
2022
2021
2022
2021
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
1,000
1,000
1,000
1,000
BRADSHAW FARNHAM LEA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 7 -
11
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Home Legal Services Limited

R Farnham and P Lea, directors, are shareholders and directors of Home Legal Services Limited. During the year the company continued to provide a loan to Home Legal Services Limited. At the balance sheet date £787,683. (2021 £1,002,683) is included in other debtors.

 

Home Legal Services 2 Limited

R Farnham and P Lea, directors, are shareholder and directors of Home Legal Services 2 Limited. At the beginning of the year the company was owed £175,000 by Home Legal Services 2 Limited. The loan was repaid during the year. At the balance sheet date £nil (2021 £175,000) is included in other debtors.

 

Home Legal Services Liverpool LLP

R Farnham and P Lea, directors, are members of Home Legal Services Liverpool LLP. During the year the company continued to provide a loan to Home Legal Services Liverpool LLP of £304,690. At the balance sheet date £304,690 (2021 £304,690) is included in other debtors.

12
Directors' transactions

Advances or credits have been granted by the company to its directors as follows:

Description
% Rate
Opening balance
Amounts advanced
Interest charged
Amounts repaid
Closing balance
£
£
£
£
£
Loan
2.00
125,203
267,700
5,620
(3,471)
395,052
Loan
2.00
101,846
2,701
2,062
(2,893)
103,716
227,049
270,401
7,682
(6,364)
498,768
2022-12-312022-01-01false19 September 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityMr P LeaMr P N BradshawMr R A FarnhamMr P N Bradshaw047860942022-01-012022-12-31047860942022-12-31047860942021-12-3104786094core:LandBuildings2022-12-3104786094core:OtherPropertyPlantEquipment2022-12-3104786094core:LandBuildings2021-12-3104786094core:OtherPropertyPlantEquipment2021-12-3104786094core:AfterOneYear2022-12-3104786094core:AfterOneYear2021-12-3104786094core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3104786094core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3104786094core:Non-currentFinancialInstrumentscore:AfterOneYear2022-12-3104786094core:Non-currentFinancialInstrumentscore:AfterOneYear2021-12-3104786094core:CurrentFinancialInstruments2022-12-3104786094core:CurrentFinancialInstruments2021-12-3104786094core:ShareCapital2022-12-3104786094core:ShareCapital2021-12-3104786094core:RetainedEarningsAccumulatedLosses2022-12-3104786094core:RetainedEarningsAccumulatedLosses2021-12-3104786094bus:Director12022-01-012022-12-3104786094core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-01-012022-12-3104786094core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2022-01-012022-12-3104786094core:FurnitureFittings2022-01-012022-12-31047860942021-01-012021-12-3104786094core:NetGoodwill2021-12-3104786094core:NetGoodwill2022-12-3104786094core:NetGoodwill2021-12-3104786094core:LandBuildings2021-12-3104786094core:OtherPropertyPlantEquipment2021-12-31047860942021-12-3104786094core:LandBuildings2022-01-012022-12-3104786094core:OtherPropertyPlantEquipment2022-01-012022-12-3104786094core:WithinOneYear2022-12-3104786094core:WithinOneYear2021-12-3104786094core:Non-currentFinancialInstruments2022-12-3104786094core:Non-currentFinancialInstruments2021-12-3104786094bus:PrivateLimitedCompanyLtd2022-01-012022-12-3104786094bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3104786094bus:FRS1022022-01-012022-12-3104786094bus:AuditExemptWithAccountantsReport2022-01-012022-12-3104786094bus:Director22022-01-012022-12-3104786094bus:Director32022-01-012022-12-3104786094bus:CompanySecretary12022-01-012022-12-3104786094bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP