PORTFOLIO_LIMITED - Accounts


Company Registration No. 01437363 (England and Wales)
PORTFOLIO LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
PORTFOLIO LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 6
PORTFOLIO LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Non-current assets
Property, plant and equipment
3
7,877
11,617
Current assets
Inventories
285,689
265,048
Trade and other receivables
4
126,114
124,917
Cash and cash equivalents
120,710
283,149
532,513
673,114
Current liabilities
5
(250,002)
(268,913)
Net current assets
282,511
404,201
Total assets less current liabilities
290,388
415,818
Non-current liabilities
6
-
0
(12,500)
Net assets
290,388
403,318
Equity
Called up share capital
7
142,802
142,802
Share premium account
122,363
122,363
Retained earnings
25,223
138,153
Total equity
290,388
403,318

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 26 September 2023 and are signed on its behalf by:
J B Diggory
Director
Company Registration No. 01437363
PORTFOLIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
1
Accounting policies
Company information

Portfolio Limited is a private company limited by shares incorporated in England and Wales. The registered office is First Floor, 5 Fleet Place, London, EC4M 7RD.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, and having considered the impact of the COVID-19 global pandemic on the company the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. On this basis the directors consider it appropriate to continue to adopt the going concern basis of accounting in preparing these financial statements.true

1.3
Revenue

Revenue is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes.

1.4
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life:
Land and buildings Leasehold
5% straight line
Plant and machinery
25% reducing balance
Computer equipment
33% reducing balance
Fixtures, fittings & equipment
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the statement of income.

1.5
Impairment of non-current assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

PORTFOLIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 3 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

PORTFOLIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities

Basic financial liabilities, including trade and other payables and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

PORTFOLIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 5 -
1.14
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

The government grants relate to the UK government's support measures for organisations during the COVID-19 pandemic.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 8 (2021 - 7).

3
Property, plant and equipment
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2022 and 31 December 2022
14,127
97,717
111,844
Depreciation and impairment
At 1 January 2022
14,127
86,100
100,227
Depreciation charged in the year
-
0
3,740
3,740
At 31 December 2022
14,127
89,840
103,967
Carrying amount
At 31 December 2022
-
0
7,877
7,877
At 31 December 2021
-
0
11,617
11,617
4
Trade and other receivables
2022
2021
Amounts falling due within one year:
£
£
Trade receivables
92,488
110,244
Corporation tax recoverable
6,650
7,700
Other receivables
26,976
6,973
126,114
124,917
PORTFOLIO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 6 -
5
Current liabilities
2022
2021
£
£
Bank loans
12,500
30,000
Trade payables
105,916
101,145
Corporation tax
-
0
6,700
Other taxation and social security
39,925
32,009
Other payables
91,661
99,059
250,002
268,913
6
Non-current liabilities
2022
2021
£
£
Bank loans and overdrafts
-
0
12,500
7
Called up share capital
2022
2021
£
£
Ordinary share capital
Issued and fully paid
31,800 Ordinary shares of £1 each
31,800
31,800
2 Deferred shares of £1 each
2
2
31,802
31,802
Preference share capital
Issued and fully paid
111,000 Redeemable preference shares of £1 each
111,000
111,000

Redeemable preference shares have no voting rights and no dividends are payable on them. They rank above the ordinary shares and deferred shares in a winding up. Deferred shares have no voting rights and no rights to dividends and rank behind the preference shares and the ordinary shares in a winding up.

2022-12-312022-01-01false26 September 2023CCH SoftwareCCH Accounts Production 2023.100No description of principal activityD J CornerJ B DiggoryJ B Diggory014373632022-01-012022-12-31014373632022-12-31014373632021-12-3101437363core:LandBuildings2022-12-3101437363core:OtherPropertyPlantEquipment2022-12-3101437363core:LandBuildings2021-12-3101437363core:OtherPropertyPlantEquipment2021-12-3101437363core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-3101437363core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-3101437363core:CurrentFinancialInstruments2022-12-3101437363core:CurrentFinancialInstruments2021-12-3101437363core:Non-currentFinancialInstruments2022-12-3101437363core:Non-currentFinancialInstruments2021-12-3101437363core:ShareCapital2022-12-3101437363core:ShareCapital2021-12-3101437363core:SharePremium2022-12-3101437363core:SharePremium2021-12-3101437363core:RetainedEarningsAccumulatedLosses2022-12-3101437363core:RetainedEarningsAccumulatedLosses2021-12-3101437363core:ShareCapitalOrdinaryShares2022-12-3101437363core:ShareCapitalOrdinaryShares2021-12-3101437363bus:CompanySecretaryDirector12022-01-012022-12-3101437363core:LandBuildingscore:LeasedAssetsHeldAsLessee2022-01-012022-12-3101437363core:PlantMachinery2022-01-012022-12-3101437363core:FurnitureFittings2022-01-012022-12-3101437363core:MotorVehicles2022-01-012022-12-3101437363core:LandBuildings2021-12-3101437363core:OtherPropertyPlantEquipment2021-12-31014373632021-12-3101437363core:LandBuildings2022-01-012022-12-3101437363core:OtherPropertyPlantEquipment2022-01-012022-12-3101437363core:WithinOneYear2022-12-3101437363core:WithinOneYear2021-12-3101437363bus:PrivateLimitedCompanyLtd2022-01-012022-12-3101437363bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-3101437363bus:FRS1022022-01-012022-12-3101437363bus:AuditExemptWithAccountantsReport2022-01-012022-12-3101437363bus:Director12022-01-012022-12-3101437363bus:Director22022-01-012022-12-3101437363bus:CompanySecretary12022-01-012022-12-3101437363bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP