LENZIE_ESTATE_COMPANY_LIM - Accounts


Company registration number SC019266 (Scotland)
LENZIE ESTATE COMPANY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
PAGES FOR FILING WITH REGISTRAR
LENZIE ESTATE COMPANY LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 5
LENZIE ESTATE COMPANY LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2022
31 December 2022
- 1 -
2022
2021
Notes
£
£
£
£
Fixed assets
Tangible assets
4
545,000
545,000
Investments
5
514,707
535,092
1,059,707
1,080,092
Current assets
Debtors
6
30,000
36,000
Cash at bank and in hand
15,345
28,315
45,345
64,315
Creditors: amounts falling due within one year
7
(4,310)
(16,885)
Net current assets
41,035
47,430
Net assets
1,100,742
1,127,522
Capital and reserves
Called up share capital
1,300
1,300
Revaluation reserve
544,701
544,701
Profit and loss reserves
554,741
581,521
Total equity
1,100,742
1,127,522

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2022 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 26 September 2023 and are signed on its behalf by:
K O'Sullivan
Director
Company Registration No. SC019266
LENZIE ESTATE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2022
- 2 -
1
Accounting policies
Company information

Lenzie Estate Company Limited is a private company limited by shares incorporated in Scotland. The registered office is 133 Finnieston Street, Glasgow, G3 8HB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of investment income and rental income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land
Nil

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the statement of comprehensive income.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

LENZIE ESTATE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
1
Accounting policies
(Continued)
- 3 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2022
2021
Number
Number
Total
6
6
LENZIE ESTATE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 4 -
4
Tangible fixed assets
Land and buildings
£
Cost or valuation
At 1 January 2022 and 31 December 2022
545,000
Depreciation and impairment
At 1 January 2022 and 31 December 2022
-
0
Carrying amount
At 31 December 2022
545,000
At 31 December 2021
545,000

The land was revalued by Davidson & Robertson Rural Surveyors and Consultants. They reported on 17 December 2020, on the basis of a fair value of the absolute ownership of the primary property assets, the land is valued at £545,000.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

2022
2021
£
£
Cost
299
299
5
Fixed asset investments
2022
2021
£
£
Other investments other than loans
514,707
535,092
Movements in fixed asset investments
Investments
£
Cost or valuation
At 1 January 2022
535,092
Valuation changes
(20,385)
At 31 December 2022
514,707
Carrying amount
At 31 December 2022
514,707
At 31 December 2021
535,092
LENZIE ESTATE COMPANY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2022
- 5 -
6
Debtors
2022
2021
Amounts falling due within one year:
£
£
Other debtors
30,000
36,000
7
Creditors: amounts falling due within one year
2022
2021
£
£
Other creditors
4,310
16,885
8
Related party transactions

At the balance sheet date the company owed a total of £0 (2021: £0) to the parent company.

9
Parent company

The company is a wholly owned subsidiary of Lenzie Benevolent Society SCIO, who has a registered office of 133 Finnieston Street, Glasgow, G3 8HB.

2022-12-312022-01-01false26 September 2023CCH SoftwareCCH Accounts Production 2023.200No description of principal activityK O'SullivanC F GibsonE C McPheeW HarveyC SeggieJ DonohoeFrench Duncan LLP trading as AABSC0192662022-01-012022-12-31SC0192662022-12-31SC0192662021-12-31SC019266core:LandBuildings2022-12-31SC019266core:LandBuildings2021-12-31SC019266core:CurrentFinancialInstrumentscore:WithinOneYear2022-12-31SC019266core:CurrentFinancialInstrumentscore:WithinOneYear2021-12-31SC019266core:ShareCapital2022-12-31SC019266core:ShareCapital2021-12-31SC019266core:RevaluationReserve2022-12-31SC019266core:RevaluationReserve2021-12-31SC019266core:RetainedEarningsAccumulatedLosses2022-12-31SC019266core:RetainedEarningsAccumulatedLosses2021-12-31SC019266bus:Director12022-01-012022-12-31SC019266core:LandBuildingscore:OwnedOrFreeholdAssets2022-01-012022-12-31SC0192662021-01-012021-12-31SC019266core:LandBuildings2021-12-31SC019266core:WithinOneYear2022-12-31SC019266core:WithinOneYear2021-12-31SC019266core:CurrentFinancialInstruments2022-12-31SC019266core:CurrentFinancialInstruments2021-12-31SC019266bus:PrivateLimitedCompanyLtd2022-01-012022-12-31SC019266bus:SmallCompaniesRegimeForAccounts2022-01-012022-12-31SC019266bus:FRS1022022-01-012022-12-31SC019266bus:AuditExemptWithAccountantsReport2022-01-012022-12-31SC019266bus:Director22022-01-012022-12-31SC019266bus:Director32022-01-012022-12-31SC019266bus:Director42022-01-012022-12-31SC019266bus:Director52022-01-012022-12-31SC019266bus:Director62022-01-012022-12-31SC019266bus:CompanySecretary12022-01-012022-12-31SC019266bus:FullAccounts2022-01-012022-12-31xbrli:purexbrli:sharesiso4217:GBP