W & S Sandbach Limited - Accounts to registrar (filleted) - small 23.2.5

W & S Sandbach Limited - Accounts to registrar (filleted) - small 23.2.5


IRIS Accounts Production v23.2.0.158 07546802 Board of Directors 1.1.22 31.12.22 31.12.22 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh075468022021-12-31075468022022-12-31075468022022-01-012022-12-31075468022020-12-31075468022021-01-012021-12-31075468022021-12-3107546802ns10:Originalns15:EnglandWales2022-01-012022-12-3107546802ns14:PoundSterlingns10:Original2022-01-012022-12-3107546802ns10:Originalns10:Director12022-01-012022-12-3107546802ns10:Original2022-01-012022-12-3107546802ns10:Original2022-12-3107546802ns10:Originalns10:PrivateLimitedCompanyLtd2022-01-012022-12-3107546802ns10:Originalns10:SmallEntities2022-01-012022-12-3107546802ns10:Originalns10:AuditExempt-NoAccountantsReport2022-01-012022-12-3107546802ns10:Originalns10:SmallCompaniesRegimeForDirectorsReport2022-01-012022-12-3107546802ns10:SmallCompaniesRegimeForAccountsns10:Original2022-01-012022-12-3107546802ns10:Originalns10:FullAccounts2022-01-012022-12-3107546802ns10:Originalns10:Director22022-01-012022-12-3107546802ns10:CompanySecretary1ns10:Original2022-01-012022-12-3107546802ns10:Originalns10:RegisteredOffice2022-01-012022-12-3107546802ns10:Original2021-12-3107546802ns10:Originalns5:CurrentFinancialInstruments2022-12-3107546802ns10:Originalns5:CurrentFinancialInstruments2021-12-3107546802ns10:Originalns5:Non-currentFinancialInstruments2022-12-3107546802ns10:Originalns5:Non-currentFinancialInstruments2021-12-3107546802ns5:ShareCapitalns10:Original2022-12-3107546802ns5:ShareCapitalns10:Original2021-12-3107546802ns10:Originalns5:RetainedEarningsAccumulatedLosses2022-12-3107546802ns10:Originalns5:RetainedEarningsAccumulatedLosses2021-12-3107546802ns10:Originalns5:PlantMachinery2022-01-012022-12-3107546802ns10:Originalns5:FurnitureFittings2022-01-012022-12-3107546802ns10:Originalns5:ComputerEquipment2022-01-012022-12-3107546802ns10:Original2021-01-012021-12-3107546802ns10:Originalns5:LandBuildings2021-12-3107546802ns10:Originalns5:PlantMachinery2021-12-3107546802ns10:Originalns5:FurnitureFittings2021-12-3107546802ns10:Originalns5:ComputerEquipment2021-12-3107546802ns10:Original2021-12-3107546802ns10:Originalns5:LandBuildings2022-01-012022-12-3107546802ns10:Originalns5:LandBuildings2022-12-3107546802ns10:Originalns5:PlantMachinery2022-12-3107546802ns10:Originalns5:FurnitureFittings2022-12-3107546802ns10:Originalns5:ComputerEquipment2022-12-3107546802ns10:Originalns5:LandBuildings2021-12-3107546802ns10:Originalns5:PlantMachinery2021-12-3107546802ns10:Originalns5:FurnitureFittings2021-12-3107546802ns10:Originalns5:ComputerEquipment2021-12-3107546802ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2022-12-3107546802ns10:Originalns5:CurrentFinancialInstrumentsns5:WithinOneYear2021-12-3107546802ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2022-12-3107546802ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2021-12-3107546802ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2022-12-3107546802ns10:Originalns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2021-12-31
REGISTERED NUMBER: 07546802 (England and Wales)















Unaudited Financial Statements for the Year Ended 31 December 2022

for

W & S Sandbach Limited

W & S Sandbach Limited (Registered number: 07546802)






Contents of the Financial Statements
for the Year Ended 31 December 2022




Page

Company Information 1

Balance Sheet 2

Notes to the Financial Statements 4


W & S Sandbach Limited

Company Information
for the Year Ended 31 December 2022







DIRECTORS: D Brislen (Jnr)
D Brislen (Snr)





SECRETARY:





REGISTERED OFFICE: C/O Triton Accountancy Services Ltd
Suite 7 Lesscent House, 405 Wigan Road
Ashton-In-Makerfield
Wigan
WN4 0AR





REGISTERED NUMBER: 07546802 (England and Wales)





ACCOUNTANTS: Triton Accountancy Services Ltd
Suite 7 Lesscent House
405 Wigan Rd
Ashton in Makerfield
Wigan
WN4 0AR

W & S Sandbach Limited (Registered number: 07546802)

Balance Sheet
31 December 2022

31.12.22 31.12.21
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 548,133 548,493

CURRENT ASSETS
Stocks 3,282,666 3,213,412
Debtors 5 2,032,548 348,527
Cash at bank 170 348
5,315,384 3,562,287
CREDITORS
Amounts falling due within one year 6 2,276,472 1,941,760
NET CURRENT ASSETS 3,038,912 1,620,527
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,587,045

2,169,020

CREDITORS
Amounts falling due after more than
one year

7

(7,620,164

)

(6,915,385

)

PROVISIONS FOR LIABILITIES (500,000 ) (500,000 )
NET LIABILITIES (4,533,119 ) (5,246,365 )

CAPITAL AND RESERVES
Called up share capital 100 100
Retained earnings (4,533,219 ) (5,246,465 )
SHAREHOLDERS' FUNDS (4,533,119 ) (5,246,365 )

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2022 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

W & S Sandbach Limited (Registered number: 07546802)

Balance Sheet - continued
31 December 2022


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Income Statement has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 28 September 2023 and were signed on its behalf by:





D Brislen (Jnr) - Director


W & S Sandbach Limited (Registered number: 07546802)

Notes to the Financial Statements
for the Year Ended 31 December 2022

1. STATUTORY INFORMATION

W & S Sandbach Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 15% on cost
Fixtures and fittings - 10% on cost
Computer equipment - 33% on cost

Stocks
Work in progress is valued at the lower of cost and net realiseable value.

Costs include all direct expenditure involved in reaching the value included in these accounts.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 3 (2021 - 3 ) .

W & S Sandbach Limited (Registered number: 07546802)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

4. TANGIBLE FIXED ASSETS
Fixtures
Freehold Plant and and Computer
property machinery fittings equipment Totals
£    £    £    £    £   
COST
At 1 January 2022
and 31 December
2022

548,000

28,335

499

1,534

578,368
DEPRECIATION
At 1 January 2022 - 28,335 317 1,223 29,875
Charge for year - - 49 311 360
At 31 December 2022 - 28,335 366 1,534 30,235
NET BOOK VALUE
At 31 December 2022 548,000 - 133 - 548,133
At 31 December 2021 548,000 - 182 311 548,493

5. DEBTORS
31.12.22 31.12.21
£    £   
Amounts falling due within one year:
Amounts owed by associates 367,318 342,860
Prepayments 4,542 5,667
371,860 348,527

Amounts falling due after more than one year:
Deferred Tax 1,660,688 -

Aggregate amounts 2,032,548 348,527

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.22 31.12.21
£    £   
Bank loans and overdrafts 10,648 5,324
Trade creditors 1,633,194 1,641,913
Amounts owed to associates 58,311 -
VAT 226,521 244,159
Other creditors 69,232 21,798
Directors' current accounts 23,966 23,966
Accruals and deferred income 250,000 -
Accrued expenses 4,600 4,600
2,276,472 1,941,760

W & S Sandbach Limited (Registered number: 07546802)

Notes to the Financial Statements - continued
for the Year Ended 31 December 2022

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN
ONE YEAR
31.12.22 31.12.21
£    £   
Debentures - 1-2 years 7,589,582 6,394,911
Bank loans - 1-2 years 10,648 10,648
Bank loans - 2-5 years 19,934 28,159
Other creditors - 481,667
7,620,164 6,915,385

8. SECURED DEBTS

The following secured debts are included within creditors:

31.12.22 31.12.21
£    £   
Bridging Finance Ltd 7,589,582 6,394,911

The loan from Bridging Finance Ltd is secured by a debenture and first charge over land owned by the Company and held as trading stock.